Elysian
Greater Minnesota city. Every 2–4 unit listing here, run through the same numbers at 20% down and 7%.
Neighborhood profile
- Listings we track
- 3
- Median price per unit
- $401K
- Typical cash flow
- −$6,578 median per month, 20% down
- Rent rules
- No cap Rents can reset to market at renewal
Crime, rental-license and Census neighborhood figures are only available for St. Paul and Minneapolis so far.
Map
Top picks
Ranked on real rent estimates (nearby comparable rentals or our own research). Listings with a serious red flag are under Proceed with caution instead, however good the numbers look.
None yet with verified rents. Every listing here is ranked on rough rent estimates for now (tagged “rough” below); those are places with too few rentals nearby to compare.
Ways to slice it
Best cash flow now
Monthly cash flow at 20% down.
- 196 W Main St serious flag −$914/mo
- 220 Sw Maple Ave serious flag −$12,241/mo
Best long-term
Year-30 wealth vs. the same money in stocks.
- 196 W Main St serious flag 0.76× stocks
- 220 Sw Maple Ave serious flag 0.30× stocks
Value-add
Under-rented, needs work, or room to negotiate.
- 220 Sw Maple Ave serious flag Long time on market: room to negotiate.
Proceed with caution
Decent numbers, serious flags.
- 196 W Main St No rents, occupancy or expenses are given, so income can't be checked against the asking price.
Needs more info
Left out of the rankings until a data problem is resolved.
- 220 Maple Ave SW No reliable rent estimate: too few comparable rentals close by, and no RentCast estimate.
All listings
3 listings. Filter by price or units, or switch the down payment.
-
Far off
196 W Main St
$404,900 · 2 unitsCash flow −$914/mo Cap 3.7% Break-even price $233K Yr 30 vs stocks 0.76× Positive in yr 22Interesting mixed-use package, but at $404,900 the residential rents don't carry it, so it depends on proven commercial and outbuilding income.
No rents, occupancy or expenses are given, so income can't be checked against the asking price.
-
Far off
220 Sw Maple Ave
$2,400,000 · 4 unitsCash flow −$12,241/mo Cap 0.3% Break-even price $100K Yr 30 vs stocks 0.30× Positive in 30+ yrsThe claimed 7.5% cap rate needs proof, because our numbers show nowhere near it and the listing data doesn't match the description, so get the rent roll and tax bill before spending time on it.
Income and expenses are seller-stated and unverified. The expense ratio of about 25% looks low for newer rentals once taxes, insurance, reserves and management are included.
-
Needs more info
220 Maple Ave SW
$2,400,000Needs more info: No reliable rent estimate: too few comparable rentals close by, and no RentCast estimate.
Monthly cash flow
What's changing
Nothing curated for this city yet.