1015 43 1/2 Ave NE
Duplex · 2 units: 3 bed / 2 bath ×2 unit split estimated · 2,425 sq ft
Columbia Heights, MN · View the listing ↗
Photos courtesy of Engel & Volkers Americas, Inc, via Realtor.com.
- Asking price
- $499,900 2 units · $250K per unit
- Monthly cash flow
- −$665 at 20% down, 7%
- Break-even price
- $375,045 where cash flow hits $0
First look
This is a side-by-side duplex with no shared wall, 3 bed / 2 bath per side, built 1979, listed three days at $499,900. Our numbers don't work: about $665/mo negative at ask with a 4.8% cap rate, and break-even is near $375K. The rent estimate is roughly $2,025 per side, and the listing gives no actual rents. The pitch leans toward an owner-occupant, so one side may be occupied by the seller or a tenant with no lease on record. First checks are the rent roll, the roof invoice (new roof 10/2) and the tax bill, since we couldn't match the county parcel. The renovation looks mostly cosmetic and the price is far above what rents support, so only a showing makes sense if the seller will move a long way down.
Things to consider
- Price is far above what rents support At ask the deal loses about $665 a month and break-even is near $375K, so it only works with a large price cut.
- Rents are unverified The estimate is about $2,025 per side, but the listing states no actual rent, so income is a guess until you see leases.
- Renovation looks cosmetic and uneven One side shows fresh finishes while the other looks older, so budget for updating the second side before it rents at the estimate.From photo 10
- Owner-occupant framing A buyer who lives in one side changes the math, and an investor needs to know whether both sides can be delivered vacant or leased.Listing says: “The owner-occupied side features a rare attached oversized garage”
- Unverified county data Without a matched parcel, the tax bill and unit count are unconfirmed, and taxes could rise for a non-owner-occupant.
From the photos
Based on 10 of the listing photos. Photos can hide as much as they show; an inspection is the real answer.
Condition and repairs
- doneNew roof being installedListing says: New roof being installed 10/2!
- doneUpdated doors, cement, trim paint, showers, toilets, appliances and HVACListing says: recent improvements include updated doors, cement, trim paint, showers, toilets, appliances, and HVAC
AI-assisted first read of the listing description and photos (Claude), checked against public records. Every rent and repair above quotes the listing; verify with the agent, leases and an inspection.
The numbers
Edit rents, costs and assumptions
Default: 20% down (no PMI), offer at asking, self-managed, 7.00% for 30 years, buyer pays closing costs (3%).
The deal
- Price
- $499,900
- Cash to close
- $64,987
- Price per unit
- $249,950
- GRM
- 10.3
Each month
- Cash flow
- −$1,278/mo
- Cash-on-cash
- −23.6%
- Cap rate
- 4.8%
- DSCR
- 0.61×
Break-even
- Price that breaks even
- $304,745
- Rent that breaks even
- $5,689/mo
Long run
- Year 30: property vs stocks
- $1.29M vs $1.12M
- Cash flow turns positive
- year 17
The deal
- Price
- $499,900
- Cash to close
- $64,987
- Price per unit
- $249,950
- GRM
- 10.3
Each month
- Cash flow
- −$1,621/mo
- Cash-on-cash
- −29.9%
- Cap rate
- 4.0%
- DSCR
- 0.50×
Break-even
- Price that breaks even
- $252,437
- Rent that breaks even
- $6,381/mo
Long run
- Year 30: property vs stocks
- $1.16M vs $1.53M
- Cash flow turns positive
- year 24
The deal
- Price
- $489,900
- Cash to close
- $63,687
- Price per unit
- $244,950
- GRM
- 10.1
Each month
- Cash flow
- −$1,213/mo
- Cash-on-cash
- −22.9%
- Cap rate
- 4.9%
- DSCR
- 0.62×
Break-even
- Price that breaks even
- $304,745
- Rent that breaks even
- $5,605/mo
Long run
- Year 30: property vs stocks
- $1.28M vs $1.06M
- Cash flow turns positive
- year 16
The deal
- Price
- $489,900
- Cash to close
- $63,687
- Price per unit
- $244,950
- GRM
- 10.1
Each month
- Cash flow
- −$1,555/mo
- Cash-on-cash
- −29.3%
- Cap rate
- 4.1%
- DSCR
- 0.52×
Break-even
- Price that breaks even
- $252,437
- Rent that breaks even
- $6,287/mo
Long run
- Year 30: property vs stocks
- $1.15M vs $1.46M
- Cash flow turns positive
- year 24
The deal
- Price
- $499,900
- Cash to close
- $114,977
- Price per unit
- $249,950
- GRM
- 10.3
Each month
- Cash flow
- −$665/mo
- Cash-on-cash
- −6.9%
- Cap rate
- 4.8%
- DSCR
- 0.75×
Break-even
- Price that breaks even
- $375,045
- Rent that breaks even
- $4,902/mo
Long run
- Year 30: property vs stocks
- $1.41M vs $1.16M
- Cash flow turns positive
- year 12
The deal
- Price
- $499,900
- Cash to close
- $114,977
- Price per unit
- $249,950
- GRM
- 10.3
Each month
- Cash flow
- −$1,007/mo
- Cash-on-cash
- −10.5%
- Cap rate
- 4.0%
- DSCR
- 0.62×
Break-even
- Price that breaks even
- $310,670
- Rent that breaks even
- $5,498/mo
Long run
- Year 30: property vs stocks
- $1.21M vs $1.50M
- Cash flow turns positive
- year 20
The deal
- Price
- $489,900
- Cash to close
- $112,677
- Price per unit
- $244,950
- GRM
- 10.1
Each month
- Cash flow
- −$611/mo
- Cash-on-cash
- −6.5%
- Cap rate
- 4.9%
- DSCR
- 0.77×
Break-even
- Price that breaks even
- $375,045
- Rent that breaks even
- $4,834/mo
Long run
- Year 30: property vs stocks
- $1.41M vs $1.10M
- Cash flow turns positive
- year 12
The deal
- Price
- $489,900
- Cash to close
- $112,677
- Price per unit
- $244,950
- GRM
- 10.1
Each month
- Cash flow
- −$954/mo
- Cash-on-cash
- −10.2%
- Cap rate
- 4.1%
- DSCR
- 0.63×
Break-even
- Price that breaks even
- $310,670
- Rent that breaks even
- $5,422/mo
Long run
- Year 30: property vs stocks
- $1.20M vs $1.43M
- Cash flow turns positive
- year 19
The deal
- Price
- $499,900
- Cash to close
- $139,972
- Price per unit
- $249,950
- GRM
- 10.3
Each month
- Cash flow
- −$498/mo
- Cash-on-cash
- −4.3%
- Cap rate
- 4.8%
- DSCR
- 0.80×
Break-even
- Price that breaks even
- $400,048
- Rent that breaks even
- $4,689/mo
Long run
- Year 30: property vs stocks
- $1.49M vs $1.24M
- Cash flow turns positive
- year 10
The deal
- Price
- $499,900
- Cash to close
- $139,972
- Price per unit
- $249,950
- GRM
- 10.3
Each month
- Cash flow
- −$841/mo
- Cash-on-cash
- −7.2%
- Cap rate
- 4.0%
- DSCR
- 0.66×
Break-even
- Price that breaks even
- $331,381
- Rent that breaks even
- $5,259/mo
Long run
- Year 30: property vs stocks
- $1.25M vs $1.53M
- Cash flow turns positive
- year 17
The deal
- Price
- $489,900
- Cash to close
- $137,172
- Price per unit
- $244,950
- GRM
- 10.1
Each month
- Cash flow
- −$448/mo
- Cash-on-cash
- −3.9%
- Cap rate
- 4.9%
- DSCR
- 0.82×
Break-even
- Price that breaks even
- $400,048
- Rent that breaks even
- $4,625/mo
Long run
- Year 30: property vs stocks
- $1.49M vs $1.19M
- Cash flow turns positive
- year 9
The deal
- Price
- $489,900
- Cash to close
- $137,172
- Price per unit
- $244,950
- GRM
- 10.1
Each month
- Cash flow
- −$791/mo
- Cash-on-cash
- −6.9%
- Cap rate
- 4.1%
- DSCR
- 0.68×
Break-even
- Price that breaks even
- $331,381
- Rent that breaks even
- $5,187/mo
Long run
- Year 30: property vs stocks
- $1.24M vs $1.47M
- Cash flow turns positive
- year 17
Monthly
Monthly breakdown
| Rent | $4,050 |
| Vacancy (6%) | −$243 |
| Collected | $3,807 |
| Property tax Listing | −$732 |
| Insurance Estimate | −$201 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$324 |
| Capital reserve (8% of rent) | −$324 |
| Net operating income | $1,996 |
| Mortgage (principal + interest) | −$2,993 |
| PMI | −$281 |
| Cash flow | −$1,278 |
| Principal paid down (equity, not cash) | $381 |
| Rent | $4,050 |
| Vacancy (6%) | −$243 |
| Collected | $3,807 |
| Property tax Listing | −$732 |
| Insurance Estimate | −$201 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$324 |
| Capital reserve (8% of rent) | −$324 |
| Property management | −$343 |
| Net operating income | $1,654 |
| Mortgage (principal + interest) | −$2,993 |
| PMI | −$281 |
| Cash flow | −$1,621 |
| Principal paid down (equity, not cash) | $381 |
| Rent | $4,050 |
| Vacancy (6%) | −$243 |
| Collected | $3,807 |
| Property tax Listing | −$732 |
| Insurance Estimate | −$201 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$324 |
| Capital reserve (8% of rent) | −$324 |
| Net operating income | $1,996 |
| Mortgage (principal + interest) | −$2,933 |
| PMI | −$276 |
| Cash flow | −$1,213 |
| Principal paid down (equity, not cash) | $373 |
| Rent | $4,050 |
| Vacancy (6%) | −$243 |
| Collected | $3,807 |
| Property tax Listing | −$732 |
| Insurance Estimate | −$201 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$324 |
| Capital reserve (8% of rent) | −$324 |
| Property management | −$343 |
| Net operating income | $1,654 |
| Mortgage (principal + interest) | −$2,933 |
| PMI | −$276 |
| Cash flow | −$1,555 |
| Principal paid down (equity, not cash) | $373 |
| Rent | $4,050 |
| Vacancy (6%) | −$243 |
| Collected | $3,807 |
| Property tax Listing | −$732 |
| Insurance Estimate | −$201 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$324 |
| Capital reserve (8% of rent) | −$324 |
| Net operating income | $1,996 |
| Mortgage (principal + interest) | −$2,661 |
| Cash flow | −$665 |
| Principal paid down (equity, not cash) | $339 |
| Rent | $4,050 |
| Vacancy (6%) | −$243 |
| Collected | $3,807 |
| Property tax Listing | −$732 |
| Insurance Estimate | −$201 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$324 |
| Capital reserve (8% of rent) | −$324 |
| Property management | −$343 |
| Net operating income | $1,654 |
| Mortgage (principal + interest) | −$2,661 |
| Cash flow | −$1,007 |
| Principal paid down (equity, not cash) | $339 |
| Rent | $4,050 |
| Vacancy (6%) | −$243 |
| Collected | $3,807 |
| Property tax Listing | −$732 |
| Insurance Estimate | −$201 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$324 |
| Capital reserve (8% of rent) | −$324 |
| Net operating income | $1,996 |
| Mortgage (principal + interest) | −$2,607 |
| Cash flow | −$611 |
| Principal paid down (equity, not cash) | $332 |
| Rent | $4,050 |
| Vacancy (6%) | −$243 |
| Collected | $3,807 |
| Property tax Listing | −$732 |
| Insurance Estimate | −$201 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$324 |
| Capital reserve (8% of rent) | −$324 |
| Property management | −$343 |
| Net operating income | $1,654 |
| Mortgage (principal + interest) | −$2,607 |
| Cash flow | −$954 |
| Principal paid down (equity, not cash) | $332 |
| Rent | $4,050 |
| Vacancy (6%) | −$243 |
| Collected | $3,807 |
| Property tax Listing | −$732 |
| Insurance Estimate | −$201 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$324 |
| Capital reserve (8% of rent) | −$324 |
| Net operating income | $1,996 |
| Mortgage (principal + interest) | −$2,494 |
| Cash flow | −$498 |
| Principal paid down (equity, not cash) | $317 |
| Rent | $4,050 |
| Vacancy (6%) | −$243 |
| Collected | $3,807 |
| Property tax Listing | −$732 |
| Insurance Estimate | −$201 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$324 |
| Capital reserve (8% of rent) | −$324 |
| Property management | −$343 |
| Net operating income | $1,654 |
| Mortgage (principal + interest) | −$2,494 |
| Cash flow | −$841 |
| Principal paid down (equity, not cash) | $317 |
| Rent | $4,050 |
| Vacancy (6%) | −$243 |
| Collected | $3,807 |
| Property tax Listing | −$732 |
| Insurance Estimate | −$201 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$324 |
| Capital reserve (8% of rent) | −$324 |
| Net operating income | $1,996 |
| Mortgage (principal + interest) | −$2,444 |
| Cash flow | −$448 |
| Principal paid down (equity, not cash) | $311 |
| Rent | $4,050 |
| Vacancy (6%) | −$243 |
| Collected | $3,807 |
| Property tax Listing | −$732 |
| Insurance Estimate | −$201 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$324 |
| Capital reserve (8% of rent) | −$324 |
| Property management | −$343 |
| Net operating income | $1,654 |
| Mortgage (principal + interest) | −$2,444 |
| Cash flow | −$791 |
| Principal paid down (equity, not cash) | $311 |
Cash flow each year
Rents +3%/yr, costs +3.5%/yr. Red bars are months you'd cover out of pocket.
30 years
How those totals add up
- Your equity when you sell
- $1,140,586
- Rental profits, invested at 7%
- $147,509
Sells for $1,213,389 (value up 3% a year), minus 6% selling cost ($72,803). Rent paid down $449,910 of loan.
$108,793 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $494,698
- Monthly shortfalls, invested
- $629,550
$64,987 put into an index fund instead of the down payment and closing costs.
$116,732 you'd have paid in while the building lost money, invested instead.
The building comes out $163,846 ahead after 30 years.
- Your equity when you sell
- $1,140,586
- Rental profits, invested at 7%
- $22,652
Sells for $1,213,389 (value up 3% a year), minus 6% selling cost ($72,803). Rent paid down $449,910 of loan.
$20,171 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $494,698
- Monthly shortfalls, invested
- $1,037,654
$64,987 put into an index fund instead of the down payment and closing costs.
$223,719 you'd have paid in while the building lost money, invested instead.
Stocks come out $369,114 ahead after 30 years.
- Your equity when you sell
- $1,117,769
- Rental profits, invested at 7%
- $164,951
Sells for $1,189,116 (value up 3% a year), minus 6% selling cost ($71,347). Rent paid down $440,910 of loan.
$119,333 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $484,802
- Monthly shortfalls, invested
- $577,380
$63,687 put into an index fund instead of the down payment and closing costs.
$105,446 you'd have paid in while the building lost money, invested instead.
The building comes out $220,539 ahead after 30 years.
- Your equity when you sell
- $1,117,769
- Rental profits, invested at 7%
- $28,865
Sells for $1,189,116 (value up 3% a year), minus 6% selling cost ($71,347). Rent paid down $440,910 of loan.
$25,197 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $484,802
- Monthly shortfalls, invested
- $974,254
$63,687 put into an index fund instead of the down payment and closing costs.
$206,919 you'd have paid in while the building lost money, invested instead.
Stocks come out $312,421 ahead after 30 years.
- Your equity when you sell
- $1,140,586
- Rental profits, invested at 7%
- $264,485
Sells for $1,213,389 (value up 3% a year), minus 6% selling cost ($72,803). Rent paid down $399,920 of loan.
$174,367 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $875,234
- Monthly shortfalls, invested
- $282,527
$114,977 put into an index fund instead of the down payment and closing costs.
$49,078 you'd have paid in while the building lost money, invested instead.
The building comes out $247,309 ahead after 30 years.
- Your equity when you sell
- $1,140,586
- Rental profits, invested at 7%
- $69,401
Sells for $1,213,389 (value up 3% a year), minus 6% selling cost ($72,803). Rent paid down $399,920 of loan.
$55,248 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $875,234
- Monthly shortfalls, invested
- $620,404
$114,977 put into an index fund instead of the down payment and closing costs.
$125,568 you'd have paid in while the building lost money, invested instead.
Stocks come out $285,651 ahead after 30 years.
- Your equity when you sell
- $1,117,769
- Rental profits, invested at 7%
- $288,358
Sells for $1,189,116 (value up 3% a year), minus 6% selling cost ($71,347). Rent paid down $391,920 of loan.
$186,502 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $857,726
- Monthly shortfalls, invested
- $246,069
$112,677 put into an index fund instead of the down payment and closing costs.
$42,053 you'd have paid in while the building lost money, invested instead.
The building comes out $302,332 ahead after 30 years.
- Your equity when you sell
- $1,117,769
- Rental profits, invested at 7%
- $80,170
Sells for $1,189,116 (value up 3% a year), minus 6% selling cost ($71,347). Rent paid down $391,920 of loan.
$62,601 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $857,726
- Monthly shortfalls, invested
- $570,841
$112,677 put into an index fund instead of the down payment and closing costs.
$113,760 you'd have paid in while the building lost money, invested instead.
Stocks come out $230,628 ahead after 30 years.
- Your equity when you sell
- $1,140,586
- Rental profits, invested at 7%
- $345,856
Sells for $1,213,389 (value up 3% a year), minus 6% selling cost ($72,803). Rent paid down $374,925 of loan.
$214,121 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,065,503
- Monthly shortfalls, invested
- $175,400
$139,972 put into an index fund instead of the down payment and closing costs.
$28,967 you'd have paid in while the building lost money, invested instead.
The building comes out $245,538 ahead after 30 years.
- Your equity when you sell
- $1,140,586
- Rental profits, invested at 7%
- $106,685
Sells for $1,213,389 (value up 3% a year), minus 6% selling cost ($72,803). Rent paid down $374,925 of loan.
$79,871 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,065,503
- Monthly shortfalls, invested
- $469,190
$139,972 put into an index fund instead of the down payment and closing costs.
$90,326 you'd have paid in while the building lost money, invested instead.
Stocks come out $287,422 ahead after 30 years.
- Your equity when you sell
- $1,117,769
- Rental profits, invested at 7%
- $374,011
Sells for $1,189,116 (value up 3% a year), minus 6% selling cost ($71,347). Rent paid down $367,425 of loan.
$227,007 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,044,188
- Monthly shortfalls, invested
- $146,995
$137,172 put into an index fund instead of the down payment and closing costs.
$23,890 you'd have paid in while the building lost money, invested instead.
The building comes out $300,596 ahead after 30 years.
- Your equity when you sell
- $1,117,769
- Rental profits, invested at 7%
- $120,187
Sells for $1,189,116 (value up 3% a year), minus 6% selling cost ($71,347). Rent paid down $367,425 of loan.
$88,254 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,044,188
- Monthly shortfalls, invested
- $426,132
$137,172 put into an index fund instead of the down payment and closing costs.
$80,746 you'd have paid in while the building lost money, invested instead.
Stocks come out $232,364 ahead after 30 years.
Future dollars. At 3% inflation, divide year-30 figures by about 2.4 for today's buying power. Rental profits are assumed invested, not spent.
30 years: this property vs. the same money in stocks
Year 30 (loan paid off): property $1.29M, stocks $1.12M. The property wins.
Year 30 (loan paid off): property $1.16M, stocks $1.53M. Stocks win.
Year 30 (loan paid off): property $1.28M, stocks $1.06M. The property wins.
Year 30 (loan paid off): property $1.15M, stocks $1.46M. Stocks win.
Year 30 (loan paid off): property $1.41M, stocks $1.16M. The property wins.
Year 30 (loan paid off): property $1.21M, stocks $1.50M. Stocks win.
Year 30 (loan paid off): property $1.41M, stocks $1.10M. The property wins.
Year 30 (loan paid off): property $1.20M, stocks $1.43M. Stocks win.
Year 30 (loan paid off): property $1.49M, stocks $1.24M. The property wins.
Year 30 (loan paid off): property $1.25M, stocks $1.53M. Stocks win.
Year 30 (loan paid off): property $1.49M, stocks $1.19M. The property wins.
Year 30 (loan paid off): property $1.24M, stocks $1.47M. Stocks win.
Comparable rentals
The closest rental listings with each unit's bedroom count, as of 2026-10-06. The estimate is the median asking rent of every rental we found nearby (the count is shown for each); houses are left out. Asking rents from Realtor.com rental listings, not signed leases.
3 bed estimate $2,025/mo · range $1,850–$2,375 · 9 rentals within 3 mi
| Address | Rent | Bd / Ba | Distance |
|---|---|---|---|
| 4616 Taylor St NE Unit 2, Minneapolis | $1,895 | 3 / 1 | 0.3 mi |
| 909 Gould Ave NE, Columbia Heights | $2,724 | 3 / 2 | 0.5 mi |
| 1120 52nd Ave NE, Fridley | $1,375 | 3 / 1 | 1.0 mi |
| 1230 Cheri Ln NE, Fridley | $1,775 | 3 / 1.5 | 1.3 mi |
| 920 24th Ave NE, Minneapolis | $2,388 | 3 / 1 | 2.5 mi |
| 700 7th St NW, New Brighton | $1,796 | 3 / 2 | 2.5 mi |
| 2318 Jefferson St NE, Minneapolis | $1,715 | 3 / 1.5 | 2.6 mi |
| 708 66th Ave N, Brooklyn Center | $1,975 | 3 / 1.5 | 2.9 mi |
| 1709 Fillmore St NE, Minneapolis | $2,099 | 3 / 1 | 2.9 mi |
On the maps, this property and comparable rentals. Comparable rentals and rent estimate: Realtor.com rental listings. Rents are asking rents from listings; check them against the actual leases.
Red flags and opportunities
Watch for
- highNo rents, lease terms or occupancy stated for either side; the listing is written for an owner-occupant Listing says: The owner-occupied side features a rare attached oversized garage · AI review
- mediumCouldn't match this address to a county parcel record, so taxes and unit count are unverified. Public record: County parcels: no match for 1015 43 1/2 AVE NE
- mediumTaxes and unit count unverified because the county parcel didn't match; the tax bill could change the numbers Based on: data: county.tax · AI review
- lowRoof is still being installed, so it isn't finished or inspected yet Listing says: New roof being installed 10/2! · AI review
Opportunities
- Detached layout with no common walls gives tenants privacy and could appeal to long-stay renters or multi-generational households Listing says: no common walls and the feel of two separate homes · AI review
- No rent cap, so rents can follow the market Based on: data: underwriting.rent_rule · AI review
Questions for the agent
- What are the current rents, lease end dates and deposits for each side?
- Is the seller living in one side, and will it be delivered vacant?
- Who is the roofer, what is the warranty, and is a permit pulled?
- What were the last 12 months of taxes, insurance, and utility costs?
- Is there a rental license, and does the city recognize two units?
- Does each side have separate meters and its own furnace and water heater?
Bottom line
Fresh cosmetic work and a new roof, but $499,900 is about $125K above what the rents support, so don't pay it. AI-assisted summary
What the records say
Where each number comes from
| Property tax / yr Listinglisting, tax year 2026. The tax the listing states. If the seller lives there it may be at the lower homestead rate; an investor owner pays the non-homestead rate, often 20–40% more on the owner's unit. | $8,788 |
| Insurance / yr Estimateestimate. from units, square feet and age; get a quote | $2,406 |
| Water, sewer, trash / mo Estimateestimate. $85/unit/mo, owner-paid | $170 |
| Heat / mo Assumptionassumption. tenants pay heat; confirm with the agent | $0 |
| Lawn care / mo Assumptionassumption. $120/mo for 6 months, spread over 12; no snow removal | $60 |
| Repairs / capital reserve Rulerule. base rate | 8% / 8% |
Price history Realtor.com
On the market since 2026-10-02 (3 days).
| Date | Event | Price |
|---|---|---|
| Listed | $499,900 |
From the listing Listing
| Listed as | duplex side x side |
| Property tax, 2026 | $8,788 |
| County | Anoka |
| Parcel number | 363024220097 |
As the listing states it (NorthstarMLS, via Realtor.com). We don't have county records here yet; check the tax, homestead status and special assessments with the county.
Crime, rental-license and vacant-building records are only available for St. Paul and Minneapolis so far. Check with Columbia Heights on rental licensing before you buy.
Nearest highway
MN 65, about 2131 m away.