Back to Greater Minnesota

1101 Jefferson St

Duplex · 2 units: 1 bed / 1 bath and studio / 1 bath unit split estimated · 1,134 sq ft

Alexandria, MN · View the listing ↗

Overpriced

Photos courtesy of Kvale Real Estate, via Realtor.com.

Asking price
$189,900
2 units · $95K per unit
Monthly cash flow
−$224
at 20% down, 7%
Estimated rent
$1,750/mo
medium confidence
Break-even price
$147,899
where cash flow hits $0

Adjust the numbers See the full breakdown

First look

This is a small 1916 duplex in Alexandria listed at $189,900 after 329 days on market, and our underwriting shows about -$224 a month at 20% down and asking price. The cap rate is roughly 5%, and break-even price is about $147,900, so there is real room to negotiate, and it only works near that number. The listing gives no rents, no lease status, no taxes and no utility info, and we could not match the county parcel. Photos show a lower unit that looks updated and an upper unit that looks dated and cramped. Get the rent roll, the tax bill and the heat setup before you spend time on a showing; if the numbers hold up at a lower price, it could be worth seeing.

Things to consider

  1. Negative cash flow at asking Underwriting shows about -$224 a month with a cap rate near 5%. The deal needs a lower price, or rents above our estimate.
  2. No rents or lease information Our estimates are about $875 per 1-bed unit. Without actual rents and lease terms you can't confirm income.
  3. Seller has had 329 days without a deal A long listing suggests the price is too high, which gives room to negotiate toward break-even near $147,900.
  4. Condition is uneven between units The main floor looks updated while the upper looks dated, so budget for a refresh before you push upper-unit rent.From photo 10
  5. Taxes and unit legality unverified No parcel match means taxes, unit count and rental licensing need checking, and each could change the numbers.
  6. Heat and utilities unknown If the owner pays shared heat or water, expenses rise. Separate meters would help cash flow.

From the photos

Listing photo 1
1 of 8Check

Roof shingles appear fairly fresh and even, with a brick chimney; check chimney condition and roof age

Listing photo 2
2 of 8Check

Siding appears to be older painted wood or hardboard, with a brick foundation base; look for paint and moisture issues

Listing photo 3
3 of 8Plus

Main-floor kitchen has newer vinyl plank flooring, countertops and white cabinets, though appliances are basic and older

Listing photo 4
4 of 8Check

Window AC units are visible, suggesting no central air

Listing photo 5
5 of 8Concern

Upper unit appears dated, with worn carpet, sloped ceilings and a refrigerator in the bedroom area

Listing photo 7
6 of 8Plus

Main-floor bath has a newer tub surround, vanity and toilet

Listing photo 9
7 of 8Concern

Upper bath is tight, with an older pedestal sink and a washer in the bathroom, so layout and plumbing look dated

Listing photo 1
8 of 8Check

No photos of the furnace or boiler, electrical panel, basement, roof close-up or garage, so mechanical condition is unknown

Based on 10 of the listing photos. Photos can hide as much as they show; an inspection is the real answer.

Condition and repairs

  • doneMain-floor unit recently updatedListing says: MF unit has recently been updated and there's a nice porch area to enjoy

AI-assisted first read of the listing description and photos (Claude), checked against public records. Every rent and repair above quotes the listing; verify with the agent, leases and an inspection.

The numbers

Down payment %
Offer $
Management
Interest rate %
Edit rents, costs and assumptions

Default: 20% down (no PMI), offer at asking, self-managed, 7.00% for 30 years, buyer pays closing costs (3%).

The deal

Price
$189,900
Cash to close
$43,677
Price per unit
$94,950
GRM
9.0

Each month

Cash flow
−$224/mo
Cash-on-cash
−6.1%
Cap rate
5.0%
DSCR
0.78×

Break-even

Price that breaks even
$147,899
Rent that breaks even
$2,040/mo

Long run

Year 30: property vs stocks
$548K vs $420K
Cash flow turns positive
year 11

Monthly

Monthly breakdown

Rent$1,750
Vacancy (6%)−$105
Collected$1,645
Property tax Listing−$139
Insurance Estimate−$191
Water, sewer, trash Estimate−$170
Lawn care ($120 × 6 mo ÷ 12)−$60
Repairs (8% of rent)−$140
Capital reserve (9% of rent)−$158
Net operating income$787
Mortgage (principal + interest)−$1,011
Cash flow−$224
Principal paid down (equity, not cash)$129

Cash flow each year

Rents +3%/yr, costs +3.5%/yr. Red bars are months you'd cover out of pocket.

30 years

How those totals add up

If you buy this building$547,719
Your equity when you sell
$433,281

Sells for $460,937 (value up 3% a year), minus 6% selling cost ($27,656). Rent paid down $151,920 of loan.

Rental profits, invested at 7%
$114,438

$73,126 of cash flow over 30 years, plus what it earned invested.

Same money in stocks$419,752
Cash to close, invested at 7%
$332,480

$43,677 put into an index fund instead of the down payment and closing costs.

Monthly shortfalls, invested
$87,271

$14,797 you'd have paid in while the building lost money, invested instead.

The building comes out $127,967 ahead after 30 years.

Future dollars. At 3% inflation, divide year-30 figures by about 2.4 for today's buying power. Rental profits are assumed invested, not spent.

30 years: this property vs. the same money in stocks

This propertyStocks at 7%

Year 30 (loan paid off): property $548K, stocks $420K. The property wins.

Comparable rentals

Nearby rentals RentCast matched to each unit type, as of 2026-10-05. The estimate above is RentCast's, weighted toward the closest matches.

1 bed / 1 bath estimate $875/mo · range $775–$950

AddressRentBd / BaSq ftDistanceListedMatch
1021 Elm St, Alexandria 56308 off market $950 1 / 1 — 0.4 mi 2026-09-05 93%
619 Broadway St, Alexandria 56308 off market $725 1 / 1 — 0.4 mi 2026-05-12 93%
305 4th Ave E, Apt 9, Alexandria 56308 $685 1 / 1 — 0.6 mi 2026-10-02 93%
305 4th Ave E, Apt 7, Alexandria 56308 $900 1 / 1 — 0.6 mi 2026-10-05 93%
305 4th Ave E, Apt 8, Alexandria 56308 off market $650 1 / 1 — 0.6 mi 2026-03-30 93%
411 Elm St, Apt 1, Alexandria 56308 $875 1 / 1 — 0.6 mi 2026-10-05 93%
411 Elm St, Apt 2, Alexandria 56308 off market $850 1 / 1 — 0.6 mi 2026-04-28 93%
747 Wild West Ln SW, Unit 1, Alexandria 56308 off market $875 1 / 1 — 1.3 mi 2026-06-26 92%
910 34th Ave W, Apt 28, Alexandria 56308 off market $950 1 / 1 — 1.7 mi 2026-07-07 91%
910 34th Ave W Unit W, Alexandria 56308 off market $900 1 / 1 — 1.7 mi 2026-07-02 91%

0 bed / 1 bath estimate $875/mo · range $825–$950

AddressRentBd / BaSq ftDistanceListedMatch
1420 Jefferson St, Apt 5, Alexandria 56308 $800 0 / 1 — 0.3 mi 2026-10-05 94%
221 6th Ave E, Apt 3, Alexandria 56308 off market $815 0 / 1 — 0.4 mi 2026-09-24 93%
303 6th Ave W, Apt 5, Alexandria 56308 off market $950 0 / 1 — 0.6 mi 2026-09-17 93%
910 34th Ave W, Apt 25, Alexandria 56308 $825 0 / 1 — 1.7 mi 2026-10-05 92%
910 34th Ave W, Apt 24, Alexandria 56308 $825 0 / 1 — 1.7 mi 2026-10-05 92%
910 34th Ave W, Apt 29, Alexandria 56308 off market $825 0 / 1 — 1.7 mi 2026-08-18 91%
910 34th Ave W, Alexandria 56308 off market $950 0 / 1 — 1.7 mi 2026-08-04 91%
910 34th Ave W, Apt 3, Alexandria 56308 off market $750 0 / 1 — 1.7 mi 2026-03-03 91%
1420 Jefferson St, Apt 21, Alexandria 56308 $950 0 / — — 0.3 mi 2026-10-05 91%
1420 Jefferson St, Apt 28, Alexandria 56308 $950 0 / — — 0.3 mi 2026-10-05 91%

On the maps, this property and comparable rentals. Comparable rentals and rent estimate: RentCast. Rents are asking rents from listings; check them against the actual leases.

Red flags and opportunities

Watch for

  • highNo rents, lease terms or occupancy given, so income is unverified Based on: data: rent_estimate · AI review
  • highNegative cash flow at asking price Based on: data: underwriting.cash_flow_monthly · AI review
  • mediumCouldn't match this address to a county parcel record, so taxes and unit count are unverified. Public record: County parcels: no match for 1101 JEFFERSON ST
  • mediumUpper unit looks dated and cramped, with a second sink, mixed fixtures and a sloped ceiling Based on: photo 10 · AI review

Opportunities

  • Long time on market: room to negotiate. Based on: Listing data: 329 days on market
  • Owner-occupy one unit and rent the other to offset the mortgage Listing says: perfect for an investor or that person who wants to live in one unit and have the other unit help pay for the mortgage · AI review
  • Price room: 329 days on market and break-even is well below ask Based on: data: underwriting.break_even_price · AI review
  • Double attached garage can support rent or tenant-paid parking Listing says: 2 one bedroom units with a double attached garage · AI review
  • Corner lot near a college supports steady rental demand Listing says: Duplex close to Alex College perfect for an investor · AI review

Questions for the agent

  • What are the current rents and lease end dates for each unit, and can I see the rent roll and leases?
  • Who pays heat, water, electric and trash, and are there separate meters and furnaces?
  • What are the annual taxes, and are there any special assessments?
  • Is the upper unit a legal, licensed rental with proper egress, and does Alexandria require a rental license?
  • How old are the roof, furnace, water heaters and electrical panels?
  • Why has it sat 329 days, and has the seller had offers or cut the price?

Bottom line

A 1916 one-bed-over-one-bed duplex that loses money at asking, so it only works at a much lower price once rents and expenses are verified. AI-assisted summary

What the records say

Where each number comes from

Property tax / yr Listinglisting, tax year 2025. The tax the listing states. If the seller lives there it may be at the lower homestead rate; an investor owner pays the non-homestead rate, often 20–40% more on the owner's unit.$1,672
Insurance / yr Estimateestimate. from units, square feet and age; get a quote$2,292
Water, sewer, trash / mo Estimateestimate. $85/unit/mo, owner-paid$170
Heat / mo Assumptionassumption. tenants pay heat; confirm with the agent$0
Lawn care / mo Assumptionassumption. $120/mo for 6 months, spread over 12; no snow removal$60
Repairs / capital reserve Rulerule. built 1916: +1 pt capital reserve8% / 9%

Price history Realtor.com

On the market since 2025-11-10 (329 days); down $20,000 (9.5%) from the first ask of $209,900; last sold for $149,000 on 2022-12-19.

DateEventPrice
Price changed$189,900
Listed$209,900
Sold$149,000
Removed—
Listed$155,000
Sold public record$85,000
Sold$65,000

From the listing Listing

Listed asduplex up and down
Property tax, 2025$1,672
CountyDouglas
Parcel number631682000

As the listing states it (NorthstarMLS, via Realtor.com). We don't have county records here yet; check the tax, homestead status and special assessments with the county.

Crime, rental-license and vacant-building records are only available for St. Paul and Minneapolis so far. Check with Alexandria on rental licensing before you buy.