1174 14th Ave SE
Duplex · 2 units: 4 bed / 1.5 bath and 3 bed / 1.5 bath unit split estimated · 2,748 sq ft
Minneapolis, MN · Como · View the listing ↗
Photos courtesy of RE/MAX Results, via Realtor.com.
- Asking price
- $525,000 2 units · $262K per unit
- Monthly cash flow
- −$846 at 20% down, 7%
- Estimated rent
- $3,725/mo medium confidence
- Break-even price
- $366,079 where cash flow hits $0
First look
This is a 1905 Minneapolis duplex near campus asking $525K, and the numbers don't work. Our underwriting shows about -$846/mo and a 4.5% cap rate, with break-even near $366K. The description gives no rents, no lease status and no utility details, so the first ask is a rent roll and 12 months of expenses. The stated 7 beds includes a lower-level bedroom with a kitchenette, so confirm that space is legal and licensed (the city license shows 2 units). Worth a showing only if the price comes down a lot or the rents are far above our estimate.
Things to consider
- Price is well above what rents support Underwriting shows negative cash flow of about $846 a month and break-even about $159K below ask. The ask would need much higher rents or a large price cut.
- Rents and leases are unknown With no rent roll, income is only our estimate. Student leases can also be short or tied to the school year.Listing says: “making it excellent for student housing”
- The lower-level bedroom's legality drives value If it is not egress-compliant or licensed, the 7-bed count and rent potential drop. The city license shows only 2 units.Listing says: “a small kitchenette, and an egress window”
- Kitchens and baths look dated A cosmetic refresh won't support big rent increases without more spending. Budget for updates and turnover wear.From photo 7
- Heating system and utilities are unclear Radiators suggest a boiler. One boiler usually means the owner pays heat, which could add to expenses.
From the photos
Based on 10 of the listing photos. Photos can hide as much as they show; an inspection is the real answer.
Condition and repairs
- doneRecent refresh, described as move-in readyListing says: has been recently refreshed so it is move-in ready
AI-assisted first read of the listing description and photos (Claude), checked against public records. Every rent and repair above quotes the listing; verify with the agent, leases and an inspection.
The numbers
Edit rents, costs and assumptions
Default: 20% down (no PMI), offer at asking, self-managed, 7.00% for 30 years, buyer pays closing costs (3%).
The deal
- Price
- $525,000
- Cash to close
- $68,250
- Price per unit
- $262,500
- GRM
- 11.7
Each month
- Cash flow
- −$1,490/mo
- Cash-on-cash
- −26.2%
- Cap rate
- 4.5%
- DSCR
- 0.57×
Break-even
- Price that breaks even
- $297,459
- Rent that breaks even
- $5,661/mo
Long run
- Year 30: property vs stocks
- $1.30M vs $1.33M
- Cash flow turns positive
- year 19
The deal
- Price
- $525,000
- Cash to close
- $68,250
- Price per unit
- $262,500
- GRM
- 11.7
Each month
- Cash flow
- −$1,806/mo
- Cash-on-cash
- −31.7%
- Cap rate
- 3.7%
- DSCR
- 0.47×
Break-even
- Price that breaks even
- $249,349
- Rent that breaks even
- $6,359/mo
Long run
- Year 30: property vs stocks
- $1.21M vs $1.73M
- Cash flow turns positive
- year 26
The deal
- Price
- $515,000
- Cash to close
- $66,950
- Price per unit
- $257,500
- GRM
- 11.5
Each month
- Cash flow
- −$1,425/mo
- Cash-on-cash
- −25.5%
- Cap rate
- 4.5%
- DSCR
- 0.58×
Break-even
- Price that breaks even
- $297,459
- Rent that breaks even
- $5,576/mo
Long run
- Year 30: property vs stocks
- $1.29M vs $1.26M
- Cash flow turns positive
- year 18
The deal
- Price
- $515,000
- Cash to close
- $66,950
- Price per unit
- $257,500
- GRM
- 11.5
Each month
- Cash flow
- −$1,740/mo
- Cash-on-cash
- −31.2%
- Cap rate
- 3.8%
- DSCR
- 0.48×
Break-even
- Price that breaks even
- $249,349
- Rent that breaks even
- $6,264/mo
Long run
- Year 30: property vs stocks
- $1.19M vs $1.66M
- Cash flow turns positive
- year 25
The deal
- Price
- $525,000
- Cash to close
- $120,750
- Price per unit
- $262,500
- GRM
- 11.7
Each month
- Cash flow
- −$846/mo
- Cash-on-cash
- −8.4%
- Cap rate
- 4.5%
- DSCR
- 0.70×
Break-even
- Price that breaks even
- $366,079
- Rent that breaks even
- $4,823/mo
Long run
- Year 30: property vs stocks
- $1.39M vs $1.34M
- Cash flow turns positive
- year 15
The deal
- Price
- $525,000
- Cash to close
- $120,750
- Price per unit
- $262,500
- GRM
- 11.7
Each month
- Cash flow
- −$1,161/mo
- Cash-on-cash
- −11.5%
- Cap rate
- 3.7%
- DSCR
- 0.58×
Break-even
- Price that breaks even
- $306,870
- Rent that breaks even
- $5,419/mo
Long run
- Year 30: property vs stocks
- $1.25M vs $1.68M
- Cash flow turns positive
- year 22
The deal
- Price
- $515,000
- Cash to close
- $118,450
- Price per unit
- $257,500
- GRM
- 11.5
Each month
- Cash flow
- −$793/mo
- Cash-on-cash
- −8.0%
- Cap rate
- 4.5%
- DSCR
- 0.71×
Break-even
- Price that breaks even
- $366,079
- Rent that breaks even
- $4,754/mo
Long run
- Year 30: property vs stocks
- $1.39M vs $1.28M
- Cash flow turns positive
- year 14
The deal
- Price
- $515,000
- Cash to close
- $118,450
- Price per unit
- $257,500
- GRM
- 11.5
Each month
- Cash flow
- −$1,108/mo
- Cash-on-cash
- −11.2%
- Cap rate
- 3.8%
- DSCR
- 0.60×
Break-even
- Price that breaks even
- $306,870
- Rent that breaks even
- $5,341/mo
Long run
- Year 30: property vs stocks
- $1.23M vs $1.61M
- Cash flow turns positive
- year 21
The deal
- Price
- $525,000
- Cash to close
- $147,000
- Price per unit
- $262,500
- GRM
- 11.7
Each month
- Cash flow
- −$671/mo
- Cash-on-cash
- −5.5%
- Cap rate
- 4.5%
- DSCR
- 0.74×
Break-even
- Price that breaks even
- $390,484
- Rent that breaks even
- $4,597/mo
Long run
- Year 30: property vs stocks
- $1.46M vs $1.41M
- Cash flow turns positive
- year 12
The deal
- Price
- $525,000
- Cash to close
- $147,000
- Price per unit
- $262,500
- GRM
- 11.7
Each month
- Cash flow
- −$986/mo
- Cash-on-cash
- −8.1%
- Cap rate
- 3.7%
- DSCR
- 0.62×
Break-even
- Price that breaks even
- $327,328
- Rent that breaks even
- $5,164/mo
Long run
- Year 30: property vs stocks
- $1.28M vs $1.71M
- Cash flow turns positive
- year 19
The deal
- Price
- $515,000
- Cash to close
- $144,200
- Price per unit
- $257,500
- GRM
- 11.5
Each month
- Cash flow
- −$621/mo
- Cash-on-cash
- −5.2%
- Cap rate
- 4.5%
- DSCR
- 0.76×
Break-even
- Price that breaks even
- $390,484
- Rent that breaks even
- $4,532/mo
Long run
- Year 30: property vs stocks
- $1.46M vs $1.35M
- Cash flow turns positive
- year 12
The deal
- Price
- $515,000
- Cash to close
- $144,200
- Price per unit
- $257,500
- GRM
- 11.5
Each month
- Cash flow
- −$936/mo
- Cash-on-cash
- −7.8%
- Cap rate
- 3.8%
- DSCR
- 0.64×
Break-even
- Price that breaks even
- $327,328
- Rent that breaks even
- $5,091/mo
Long run
- Year 30: property vs stocks
- $1.27M vs $1.65M
- Cash flow turns positive
- year 19
Monthly
Monthly breakdown
| Rent | $3,725 |
| Vacancy (6%) | −$224 |
| Collected | $3,502 |
| Property tax Public record | −$462 |
| Insurance Estimate | −$228 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$298 |
| Capital reserve (9% of rent) | −$335 |
| Net operating income | $1,948 |
| Mortgage (principal + interest) | −$3,144 |
| PMI | −$295 |
| Cash flow | −$1,490 |
| Principal paid down (equity, not cash) | $400 |
| Rent | $3,725 |
| Vacancy (6%) | −$224 |
| Collected | $3,502 |
| Property tax Public record | −$462 |
| Insurance Estimate | −$228 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$298 |
| Capital reserve (9% of rent) | −$335 |
| Property management | −$315 |
| Net operating income | $1,633 |
| Mortgage (principal + interest) | −$3,144 |
| PMI | −$295 |
| Cash flow | −$1,806 |
| Principal paid down (equity, not cash) | $400 |
| Rent | $3,725 |
| Vacancy (6%) | −$224 |
| Collected | $3,502 |
| Property tax Public record | −$462 |
| Insurance Estimate | −$228 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$298 |
| Capital reserve (9% of rent) | −$335 |
| Net operating income | $1,948 |
| Mortgage (principal + interest) | −$3,084 |
| PMI | −$290 |
| Cash flow | −$1,425 |
| Principal paid down (equity, not cash) | $392 |
| Rent | $3,725 |
| Vacancy (6%) | −$224 |
| Collected | $3,502 |
| Property tax Public record | −$462 |
| Insurance Estimate | −$228 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$298 |
| Capital reserve (9% of rent) | −$335 |
| Property management | −$315 |
| Net operating income | $1,633 |
| Mortgage (principal + interest) | −$3,084 |
| PMI | −$290 |
| Cash flow | −$1,740 |
| Principal paid down (equity, not cash) | $392 |
| Rent | $3,725 |
| Vacancy (6%) | −$224 |
| Collected | $3,502 |
| Property tax Public record | −$462 |
| Insurance Estimate | −$228 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$298 |
| Capital reserve (9% of rent) | −$335 |
| Net operating income | $1,948 |
| Mortgage (principal + interest) | −$2,794 |
| Cash flow | −$846 |
| Principal paid down (equity, not cash) | $356 |
| Rent | $3,725 |
| Vacancy (6%) | −$224 |
| Collected | $3,502 |
| Property tax Public record | −$462 |
| Insurance Estimate | −$228 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$298 |
| Capital reserve (9% of rent) | −$335 |
| Property management | −$315 |
| Net operating income | $1,633 |
| Mortgage (principal + interest) | −$2,794 |
| Cash flow | −$1,161 |
| Principal paid down (equity, not cash) | $356 |
| Rent | $3,725 |
| Vacancy (6%) | −$224 |
| Collected | $3,502 |
| Property tax Public record | −$462 |
| Insurance Estimate | −$228 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$298 |
| Capital reserve (9% of rent) | −$335 |
| Net operating income | $1,948 |
| Mortgage (principal + interest) | −$2,741 |
| Cash flow | −$793 |
| Principal paid down (equity, not cash) | $349 |
| Rent | $3,725 |
| Vacancy (6%) | −$224 |
| Collected | $3,502 |
| Property tax Public record | −$462 |
| Insurance Estimate | −$228 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$298 |
| Capital reserve (9% of rent) | −$335 |
| Property management | −$315 |
| Net operating income | $1,633 |
| Mortgage (principal + interest) | −$2,741 |
| Cash flow | −$1,108 |
| Principal paid down (equity, not cash) | $349 |
| Rent | $3,725 |
| Vacancy (6%) | −$224 |
| Collected | $3,502 |
| Property tax Public record | −$462 |
| Insurance Estimate | −$228 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$298 |
| Capital reserve (9% of rent) | −$335 |
| Net operating income | $1,948 |
| Mortgage (principal + interest) | −$2,620 |
| Cash flow | −$671 |
| Principal paid down (equity, not cash) | $333 |
| Rent | $3,725 |
| Vacancy (6%) | −$224 |
| Collected | $3,502 |
| Property tax Public record | −$462 |
| Insurance Estimate | −$228 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$298 |
| Capital reserve (9% of rent) | −$335 |
| Property management | −$315 |
| Net operating income | $1,633 |
| Mortgage (principal + interest) | −$2,620 |
| Cash flow | −$986 |
| Principal paid down (equity, not cash) | $333 |
| Rent | $3,725 |
| Vacancy (6%) | −$224 |
| Collected | $3,502 |
| Property tax Public record | −$462 |
| Insurance Estimate | −$228 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$298 |
| Capital reserve (9% of rent) | −$335 |
| Net operating income | $1,948 |
| Mortgage (principal + interest) | −$2,570 |
| Cash flow | −$621 |
| Principal paid down (equity, not cash) | $327 |
| Rent | $3,725 |
| Vacancy (6%) | −$224 |
| Collected | $3,502 |
| Property tax Public record | −$462 |
| Insurance Estimate | −$228 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$298 |
| Capital reserve (9% of rent) | −$335 |
| Property management | −$315 |
| Net operating income | $1,633 |
| Mortgage (principal + interest) | −$2,570 |
| Cash flow | −$936 |
| Principal paid down (equity, not cash) | $327 |
Cash flow each year
Rents +3%/yr, costs +3.5%/yr. Red bars are months you'd cover out of pocket.
30 years
How those totals add up
- Your equity when you sell
- $1,197,854
- Rental profits, invested at 7%
- $101,695
Sells for $1,274,313 (value up 3% a year), minus 6% selling cost ($76,459). Rent paid down $472,500 of loan.
$79,544 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $519,536
- Monthly shortfalls, invested
- $810,313
$68,250 put into an index fund instead of the down payment and closing costs.
$157,706 you'd have paid in while the building lost money, invested instead.
Stocks come out $30,300 ahead after 30 years.
- Your equity when you sell
- $1,197,854
- Rental profits, invested at 7%
- $13,073
Sells for $1,274,313 (value up 3% a year), minus 6% selling cost ($76,459). Rent paid down $472,500 of loan.
$12,075 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $519,536
- Monthly shortfalls, invested
- $1,211,883
$68,250 put into an index fund instead of the down payment and closing costs.
$270,149 you'd have paid in while the building lost money, invested instead.
Stocks come out $520,492 ahead after 30 years.
- Your equity when you sell
- $1,175,038
- Rental profits, invested at 7%
- $114,719
Sells for $1,250,040 (value up 3% a year), minus 6% selling cost ($75,002). Rent paid down $463,500 of loan.
$88,243 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $509,640
- Monthly shortfalls, invested
- $753,724
$66,950 put into an index fund instead of the down payment and closing costs.
$144,578 you'd have paid in while the building lost money, invested instead.
The building comes out $26,392 ahead after 30 years.
- Your equity when you sell
- $1,175,038
- Rental profits, invested at 7%
- $17,306
Sells for $1,250,040 (value up 3% a year), minus 6% selling cost ($75,002). Rent paid down $463,500 of loan.
$15,740 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $509,640
- Monthly shortfalls, invested
- $1,146,503
$66,950 put into an index fund instead of the down payment and closing costs.
$251,988 you'd have paid in while the building lost money, invested instead.
Stocks come out $463,800 ahead after 30 years.
- Your equity when you sell
- $1,197,854
- Rental profits, invested at 7%
- $196,795
Sells for $1,274,313 (value up 3% a year), minus 6% selling cost ($76,459). Rent paid down $420,000 of loan.
$138,215 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $919,180
- Monthly shortfalls, invested
- $418,116
$120,750 put into an index fund instead of the down payment and closing costs.
$76,460 you'd have paid in while the building lost money, invested instead.
The building comes out $57,353 ahead after 30 years.
- Your equity when you sell
- $1,197,854
- Rental profits, invested at 7%
- $49,925
Sells for $1,274,313 (value up 3% a year), minus 6% selling cost ($76,459). Rent paid down $420,000 of loan.
$41,538 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $919,180
- Monthly shortfalls, invested
- $761,439
$120,750 put into an index fund instead of the down payment and closing costs.
$159,695 you'd have paid in while the building lost money, invested instead.
Stocks come out $432,839 ahead after 30 years.
- Your equity when you sell
- $1,175,038
- Rental profits, invested at 7%
- $215,758
Sells for $1,250,040 (value up 3% a year), minus 6% selling cost ($75,002). Rent paid down $412,000 of loan.
$148,824 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $901,672
- Monthly shortfalls, invested
- $376,748
$118,450 put into an index fund instead of the down payment and closing costs.
$67,908 you'd have paid in while the building lost money, invested instead.
The building comes out $112,376 ahead after 30 years.
- Your equity when you sell
- $1,175,038
- Rental profits, invested at 7%
- $58,456
Sells for $1,250,040 (value up 3% a year), minus 6% selling cost ($75,002). Rent paid down $412,000 of loan.
$47,765 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $901,672
- Monthly shortfalls, invested
- $709,638
$118,450 put into an index fund instead of the down payment and closing costs.
$146,761 you'd have paid in while the building lost money, invested instead.
Stocks come out $377,816 ahead after 30 years.
- Your equity when you sell
- $1,197,854
- Rental profits, invested at 7%
- $264,037
Sells for $1,274,313 (value up 3% a year), minus 6% selling cost ($76,459). Rent paid down $393,750 of loan.
$174,646 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,119,001
- Monthly shortfalls, invested
- $287,397
$147,000 put into an index fund instead of the down payment and closing costs.
$50,019 you'd have paid in while the building lost money, invested instead.
The building comes out $55,493 ahead after 30 years.
- Your equity when you sell
- $1,197,854
- Rental profits, invested at 7%
- $81,148
Sells for $1,274,313 (value up 3% a year), minus 6% selling cost ($76,459). Rent paid down $393,750 of loan.
$63,622 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,119,001
- Monthly shortfalls, invested
- $594,700
$147,000 put into an index fund instead of the down payment and closing costs.
$118,908 you'd have paid in while the building lost money, invested instead.
Stocks come out $434,699 ahead after 30 years.
- Your equity when you sell
- $1,175,038
- Rental profits, invested at 7%
- $286,418
Sells for $1,250,040 (value up 3% a year), minus 6% selling cost ($75,002). Rent paid down $386,250 of loan.
$186,022 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,097,687
- Monthly shortfalls, invested
- $253,218
$144,200 put into an index fund instead of the down payment and closing costs.
$43,433 you'd have paid in while the building lost money, invested instead.
The building comes out $110,551 ahead after 30 years.
- Your equity when you sell
- $1,175,038
- Rental profits, invested at 7%
- $91,859
Sells for $1,250,040 (value up 3% a year), minus 6% selling cost ($75,002). Rent paid down $386,250 of loan.
$70,807 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,097,687
- Monthly shortfalls, invested
- $548,850
$144,200 put into an index fund instead of the down payment and closing costs.
$108,130 you'd have paid in while the building lost money, invested instead.
Stocks come out $379,641 ahead after 30 years.
Future dollars. At 3% inflation, divide year-30 figures by about 2.4 for today's buying power. Rental profits are assumed invested, not spent.
30 years: this property vs. the same money in stocks
Year 30 (loan paid off): property $1.30M, stocks $1.33M. Stocks win.
Year 30 (loan paid off): property $1.21M, stocks $1.73M. Stocks win.
Year 30 (loan paid off): property $1.29M, stocks $1.26M. The property wins.
Year 30 (loan paid off): property $1.19M, stocks $1.66M. Stocks win.
Year 30 (loan paid off): property $1.39M, stocks $1.34M. The property wins.
Year 30 (loan paid off): property $1.25M, stocks $1.68M. Stocks win.
Year 30 (loan paid off): property $1.39M, stocks $1.28M. The property wins.
Year 30 (loan paid off): property $1.23M, stocks $1.61M. Stocks win.
Year 30 (loan paid off): property $1.46M, stocks $1.41M. The property wins.
Year 30 (loan paid off): property $1.28M, stocks $1.71M. Stocks win.
Year 30 (loan paid off): property $1.46M, stocks $1.35M. The property wins.
Year 30 (loan paid off): property $1.27M, stocks $1.65M. Stocks win.
Comparable rentals
Nearby rentals RentCast matched to each unit type, as of 2026-10-05. The estimate above is RentCast's, weighted toward the closest matches.
4 bed / 1.5 bath estimate $2,050/mo · range $1,900–$2,200
| Address | Rent | Bd / Ba | Distance | Match |
|---|---|---|---|---|
| 2108 Talmage Ave SE, Minneapolis 55414 | $2,000 | 4 / 2 | 0.5 mi | 94% |
| 1078 11th Ave SE, Minneapolis 55414 off market | $1,800 | 4 / 2 | 0.3 mi | 93% |
| 1303 E Hennepin Ave, Minneapolis 55414 off market | $1,800 | 4 / 2 | 0.1 mi | 91% |
| 1083 18th Ave SE, Minneapolis 55414 off market | $2,050 | 4 / 2 | 0.3 mi | 91% |
| 958 15th Ave SE, Minneapolis 55414 | $2,100 | 4 / 2 | 0.5 mi | 91% |
| 1101 22nd Ave SE, Minneapolis 55414 off market | $1,900 | 4 / 2 | 0.5 mi | 91% |
| 1221-23 8th St SE, Minneapolis 55414 | $2,300 | 4 / 2 | 0.5 mi | 91% |
| 1700 Como Ave SE, Apt 1, Minneapolis 55414 off market | $2,095 | 4 / 1 | 0.4 mi | 90% |
| 1087 18th Ave SE, Minneapolis 55414 | $2,200 | 4 / 2 | 0.3 mi | 89% |
| 918 17th Ave SE, Apt 102, Minneapolis 55414 off market | $2,000 | 4 / 2 | 0.6 mi | 87% |
3 bed / 1.5 bath estimate $1,675/mo · range $1,525–$1,850
| Address | Rent | Bd / Ba | Distance | Match |
|---|---|---|---|---|
| 1109 13th Ave SE, Minneapolis 55414 | $1,500 | 3 / 1 | 0.2 mi | 91% |
| 1114-16 14th Ave SE, Minneapolis 55414 | $1,500 | 3 / 1 | 0.2 mi | 91% |
| 1062 11th Ave SE, Minneapolis 55414 | $1,600 | 3 / 1 | 0.3 mi | 91% |
| 742 Buchanan St NE, Minneapolis 55413 | $1,700 | 3 / 1 | 0.5 mi | 91% |
| 1109 17th Ave SE, Minneapolis 55414 | $1,795 | 3 / 1.5 | 0.2 mi | 91% |
| 1006 12th Ave SE, Minneapolis 55414 | $1,640 | 3 / 2 | 0.4 mi | 91% |
| 1008 12th Ave SE, Minneapolis 55414 off market | $1,575 | 3 / 2 | 0.4 mi | 90% |
| 650 Pierce St NE, Unit 2, Minneapolis 55413 off market | $1,850 | 3 / 2 | 0.5 mi | 90% |
| 1095 15th Ave SE, Minneapolis 55414 | $1,500 | 3 / 1 | 0.2 mi | 90% |
| 2108 Talmage Ave SE, Minneapolis 55414 | $2,000 | 4 / 2 | 0.5 mi | 84% |
On the maps, this property and comparable rentals. Comparable rentals and rent estimate: RentCast. Rents are asking rents from listings; check them against the actual leases.
Red flags and opportunities
Watch for
- mediumAsking is $158,921 above the price where cash flow breaks even ($366,079) at the default scenario. Based on: Derived: price $525,000 vs. break-even $366,079
- mediumLower-level bedroom and kitchenette add a possible third cooking area. It may not be a legal separate unit, and rent depends on egress and licensing. Listing says: The lower level features a bedroom (included in the main floor bedroom count), its own bathroom, a small kitchenette, and an egress window. · AI review
- mediumPrice is far above county market value, which suggests the ask is aggressive. Based on: data: county.market_value · AI review
- low$279 in special assessments on the current tax bill (often street, sewer or code-enforcement charges). Ask what they're for, whether they continue, and whether the seller pays them off at closing. Public record: Hennepin County parcel 1302924440060: special assessments (current) = $279.17
- lowStudent-focused rental means heavy wear, yearly turnover and a seasonal leasing cycle. Listing says: located near campus, making it excellent for student housing · AI review
Opportunities
- The seller bought for $237,000 in Sep 2003, so they can take a lower offer and still come out well ahead. Public record: Hennepin County parcel 1302924440060: last sale 2003-09-01, $237,000
- Minneapolis has no rent cap, so rents can follow the market. Rent per bedroom could be pushed if the unit is leased to students. Based on: data: underwriting.rent_rule · AI review
- Original woodwork, hardwoods and built-ins give the units character that can support rents. Listing says: gorgeous hardwood floors, original unpainted woodwork, French doors · AI review
- Seller has held since 2003 at $237K and has room to negotiate. Based on: data: county.last_sale_price · AI review
Questions for the agent
- What are the current rents, lease end dates and security deposits for each unit?
- Is the lower-level bedroom legal and covered by the rental license, and does it have its own kitchen?
- Who pays heat? Is there one boiler or separate systems for each unit?
- What does 'recently refreshed' cover, and what are the ages of the roof, boiler, windows and electrical panel?
- What are the $279 special assessments for, and do they continue?
- Why has it sat 47 days, and has the price changed?
Bottom line
Charming student-area duplex, but at $525K it loses about $850 a month, and it only works near $366K or lower. AI-assisted summary
What the records say
Where each number comes from
| Property tax / yr Public recordHennepin County record, current payable year (non-homestead) | $5,542 |
| Insurance / yr Estimateestimate. from units, square feet and age; get a quote | $2,736 |
| Water, sewer, trash / mo Estimateestimate. $85/unit/mo, owner-paid | $170 |
| Heat / mo Assumptionassumption. tenants pay heat; confirm with the agent | $0 |
| Lawn care / mo Assumptionassumption. $120/mo for 6 months, spread over 12; no snow removal | $60 |
| Repairs / capital reserve Rulerule. built 1905: +1 pt capital reserve | 8% / 9% |
Price history Realtor.com
On the market since 2026-08-19 (47 days); down $25,000 (4.5%) from the first ask of $550,000; last sold for $237,000 on 2003-09-29.
| Date | Event | Price |
|---|---|---|
| Price changed | $525,000 | |
| Listed | $550,000 | |
| Sold public record | $237,000 | |
| Sold public record | $47,000 |
County record Public record
| Recorded as | duplex |
| Living units | 2 |
| Year built | 1905 |
| Market value (2026) | $291,800 |
| Property tax | $5,542 |
| Special assessments | $279 |
| Homestead | no |
| Last sale | 2003-09-01 · $237,000 |
Source: Hennepin County parcel records.
City rental license
CHOWNEXMPT: 2 unit(s), Tier 1, status active, renews 2027-03-01.
Nearest highway
I 35W, about 407 m away.
Crime in Como
409 incidents in the last 12 months (60 per 1,000 residents), +30% vs. the year before. Minneapolis police incidents, all reported offenses (definitions differ from St. Paul's, so don't compare across cities).