1237 Knox Ave N
Duplex · 2 units: 3 bed / 1 bath ×2 · 3,140 sq ft
Minneapolis, MN · Near - North · View the listing ↗
Photos courtesy of Keller Williams Classic Realty Northwest, via Realtor.com.
- Asking price
- $400,000 2 units · $200K per unit
- Monthly cash flow
- −$68 at 20% down, 7%
- Break-even price
- $387,260 where cash flow hits $0
First look
This is a flip, not a long-held rental. The seller paid $167K in March 2025 and wants $400K after cosmetic work. At our mid rents of $2,000 per unit, the numbers lose about $29 a month with 20% down and a 6.3% cap rate. Our break-even price is about $394K, so the ask is roughly $6K too high. Photos show fresh finishes, but nothing shows the systems, foundation or permits, so ask for the permit history and a rent roll before you tour. It only makes sense as a house hack or at a slightly lower price.
Things to consider
- Price vs. numbers At the ask, cash flow is about -$29 a month with a 6.3% cap rate, and the break-even price is near $394K. You would be paying a small premium for a flip.
- Big jump from last sale The seller paid $167K and is asking $400K. You need to know what was spent and whether work was permitted and done well.
- Occupied lower unit Rent and lease terms are unknown. You'd inherit the tenant, and a tenant in place can restrict your ability to move in or raise rents.Listing says: “Lower unit is occupied and features 3 BR / 1 BA with 1,196 square feet.”
- Hidden systems on a 1912 building Photos show only cosmetic finishes. Old plumbing, wiring, foundation or roof issues could eat the margin, so get an inspection before relying on the remodel.
- House hack is the better use With an owner-occupied unit, financing is easier and rent covers part of the payment. It works best if the price comes down a bit.Listing says: “Opportunity to move into the open unit while collecting rental income from the lower unit”
- Rent license is active A Tier 1 license for 2 units is a good sign. A transfer may be needed at sale, so confirm requirements.
From the photos
Based on 10 of the listing photos. Photos can hide as much as they show; an inspection is the real answer.
Condition and repairs
- doneFull remodel of both units, new stainless steel appliancesListing says: Both units have brand new stainless steel appliances.
- doneFull remodel (scope not stated)Listing says: Fully remodeled duplex, ideal for owner-occupants, house hackers, or investors.
AI-assisted first read of the listing description and photos (Claude), checked against public records. Every rent and repair above quotes the listing; verify with the agent, leases and an inspection.
The numbers
Edit rents, costs and assumptions
Default: 20% down (no PMI), offer at asking, self-managed, 7.00% for 30 years, buyer pays closing costs (3%).
The deal
- Price
- $400,000
- Cash to close
- $52,000
- Price per unit
- $200,000
- GRM
- 8.4
Each month
- Cash flow
- −$559/mo
- Cash-on-cash
- −12.9%
- Cap rate
- 6.2%
- DSCR
- 0.79×
Break-even
- Price that breaks even
- $314,670
- Rent that breaks even
- $4,676/mo
Long run
- Year 30: property vs stocks
- $1.40M vs $552K
- Cash flow turns positive
- year 7
The deal
- Price
- $400,000
- Cash to close
- $52,000
- Price per unit
- $200,000
- GRM
- 8.4
Each month
- Cash flow
- −$893/mo
- Cash-on-cash
- −20.6%
- Cap rate
- 5.2%
- DSCR
- 0.66×
Break-even
- Price that breaks even
- $263,653
- Rent that breaks even
- $5,253/mo
Long run
- Year 30: property vs stocks
- $1.11M vs $777K
- Cash flow turns positive
- year 14
The deal
- Price
- $390,000
- Cash to close
- $50,700
- Price per unit
- $195,000
- GRM
- 8.2
Each month
- Cash flow
- −$493/mo
- Cash-on-cash
- −11.7%
- Cap rate
- 6.3%
- DSCR
- 0.81×
Break-even
- Price that breaks even
- $314,670
- Rent that breaks even
- $4,591/mo
Long run
- Year 30: property vs stocks
- $1.42M vs $516K
- Cash flow turns positive
- year 6
The deal
- Price
- $390,000
- Cash to close
- $50,700
- Price per unit
- $195,000
- GRM
- 8.2
Each month
- Cash flow
- −$828/mo
- Cash-on-cash
- −19.6%
- Cap rate
- 5.3%
- DSCR
- 0.68×
Break-even
- Price that breaks even
- $263,653
- Rent that breaks even
- $5,157/mo
Long run
- Year 30: property vs stocks
- $1.11M vs $721K
- Cash flow turns positive
- year 13
The deal
- Price
- $400,000
- Cash to close
- $92,000
- Price per unit
- $200,000
- GRM
- 8.4
Each month
- Cash flow
- −$68/mo
- Cash-on-cash
- −0.9%
- Cap rate
- 6.2%
- DSCR
- 0.97×
Break-even
- Price that breaks even
- $387,260
- Rent that breaks even
- $4,038/mo
Long run
- Year 30: property vs stocks
- $1.62M vs $707K
- Cash flow turns positive
- year 3
The deal
- Price
- $400,000
- Cash to close
- $92,000
- Price per unit
- $200,000
- GRM
- 8.4
Each month
- Cash flow
- −$402/mo
- Cash-on-cash
- −5.2%
- Cap rate
- 5.2%
- DSCR
- 0.81×
Break-even
- Price that breaks even
- $324,474
- Rent that breaks even
- $4,536/mo
Long run
- Year 30: property vs stocks
- $1.23M vs $835K
- Cash flow turns positive
- year 9
The deal
- Price
- $390,000
- Cash to close
- $89,700
- Price per unit
- $195,000
- GRM
- 8.2
Each month
- Cash flow
- −$15/mo
- Cash-on-cash
- −0.2%
- Cap rate
- 6.3%
- DSCR
- 0.99×
Break-even
- Price that breaks even
- $387,260
- Rent that breaks even
- $3,969/mo
Long run
- Year 30: property vs stocks
- $1.65M vs $684K
- Cash flow turns positive
- year 2
The deal
- Price
- $390,000
- Cash to close
- $89,700
- Price per unit
- $195,000
- GRM
- 8.2
Each month
- Cash flow
- −$349/mo
- Cash-on-cash
- −4.7%
- Cap rate
- 5.3%
- DSCR
- 0.83×
Break-even
- Price that breaks even
- $324,474
- Rent that breaks even
- $4,459/mo
Long run
- Year 30: property vs stocks
- $1.24M vs $789K
- Cash flow turns positive
- year 8
The deal
- Price
- $400,000
- Cash to close
- $112,000
- Price per unit
- $200,000
- GRM
- 8.4
Each month
- Cash flow
- $65/mo
- Cash-on-cash
- 0.7%
- Cap rate
- 6.2%
- DSCR
- 1.03×
Break-even
- Price that breaks even
- $413,077
- Rent that breaks even
- $3,865/mo
Long run
- Year 30: property vs stocks
- $1.77M vs $853K
- Cash flow turns positive
- year 1
The deal
- Price
- $400,000
- Cash to close
- $112,000
- Price per unit
- $200,000
- GRM
- 8.4
Each month
- Cash flow
- −$269/mo
- Cash-on-cash
- −2.9%
- Cap rate
- 5.2%
- DSCR
- 0.87×
Break-even
- Price that breaks even
- $346,106
- Rent that breaks even
- $4,342/mo
Long run
- Year 30: property vs stocks
- $1.31M vs $921K
- Cash flow turns positive
- year 7
The deal
- Price
- $390,000
- Cash to close
- $109,200
- Price per unit
- $195,000
- GRM
- 8.2
Each month
- Cash flow
- $115/mo
- Cash-on-cash
- 1.3%
- Cap rate
- 6.3%
- DSCR
- 1.06×
Break-even
- Price that breaks even
- $413,077
- Rent that breaks even
- $3,800/mo
Long run
- Year 30: property vs stocks
- $1.80M vs $831K
- Cash flow turns positive
- year 1
The deal
- Price
- $390,000
- Cash to close
- $109,200
- Price per unit
- $195,000
- GRM
- 8.2
Each month
- Cash flow
- −$219/mo
- Cash-on-cash
- −2.4%
- Cap rate
- 5.3%
- DSCR
- 0.89×
Break-even
- Price that breaks even
- $346,106
- Rent that breaks even
- $4,270/mo
Long run
- Year 30: property vs stocks
- $1.33M vs $880K
- Cash flow turns positive
- year 6
Monthly
Monthly breakdown
| Rent | $3,950 |
| Vacancy (6%) | −$237 |
| Collected | $3,713 |
| Property tax Public record | −$513 |
| Insurance Estimate | −$237 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$316 |
| Capital reserve (9% of rent) | −$356 |
| Net operating income | $2,061 |
| Mortgage (principal + interest) | −$2,395 |
| PMI | −$225 |
| Cash flow | −$559 |
| Principal paid down (equity, not cash) | $305 |
| Rent | $3,950 |
| Vacancy (6%) | −$237 |
| Collected | $3,713 |
| Property tax Public record | −$513 |
| Insurance Estimate | −$237 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$316 |
| Capital reserve (9% of rent) | −$356 |
| Property management | −$334 |
| Net operating income | $1,727 |
| Mortgage (principal + interest) | −$2,395 |
| PMI | −$225 |
| Cash flow | −$893 |
| Principal paid down (equity, not cash) | $305 |
| Rent | $3,950 |
| Vacancy (6%) | −$237 |
| Collected | $3,713 |
| Property tax Public record | −$513 |
| Insurance Estimate | −$237 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$316 |
| Capital reserve (9% of rent) | −$356 |
| Net operating income | $2,061 |
| Mortgage (principal + interest) | −$2,335 |
| PMI | −$219 |
| Cash flow | −$493 |
| Principal paid down (equity, not cash) | $297 |
| Rent | $3,950 |
| Vacancy (6%) | −$237 |
| Collected | $3,713 |
| Property tax Public record | −$513 |
| Insurance Estimate | −$237 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$316 |
| Capital reserve (9% of rent) | −$356 |
| Property management | −$334 |
| Net operating income | $1,727 |
| Mortgage (principal + interest) | −$2,335 |
| PMI | −$219 |
| Cash flow | −$828 |
| Principal paid down (equity, not cash) | $297 |
| Rent | $3,950 |
| Vacancy (6%) | −$237 |
| Collected | $3,713 |
| Property tax Public record | −$513 |
| Insurance Estimate | −$237 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$316 |
| Capital reserve (9% of rent) | −$356 |
| Net operating income | $2,061 |
| Mortgage (principal + interest) | −$2,129 |
| Cash flow | −$68 |
| Principal paid down (equity, not cash) | $271 |
| Rent | $3,950 |
| Vacancy (6%) | −$237 |
| Collected | $3,713 |
| Property tax Public record | −$513 |
| Insurance Estimate | −$237 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$316 |
| Capital reserve (9% of rent) | −$356 |
| Property management | −$334 |
| Net operating income | $1,727 |
| Mortgage (principal + interest) | −$2,129 |
| Cash flow | −$402 |
| Principal paid down (equity, not cash) | $271 |
| Rent | $3,950 |
| Vacancy (6%) | −$237 |
| Collected | $3,713 |
| Property tax Public record | −$513 |
| Insurance Estimate | −$237 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$316 |
| Capital reserve (9% of rent) | −$356 |
| Net operating income | $2,061 |
| Mortgage (principal + interest) | −$2,076 |
| Cash flow | −$15 |
| Principal paid down (equity, not cash) | $264 |
| Rent | $3,950 |
| Vacancy (6%) | −$237 |
| Collected | $3,713 |
| Property tax Public record | −$513 |
| Insurance Estimate | −$237 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$316 |
| Capital reserve (9% of rent) | −$356 |
| Property management | −$334 |
| Net operating income | $1,727 |
| Mortgage (principal + interest) | −$2,076 |
| Cash flow | −$349 |
| Principal paid down (equity, not cash) | $264 |
| Rent | $3,950 |
| Vacancy (6%) | −$237 |
| Collected | $3,713 |
| Property tax Public record | −$513 |
| Insurance Estimate | −$237 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$316 |
| Capital reserve (9% of rent) | −$356 |
| Net operating income | $2,061 |
| Mortgage (principal + interest) | −$1,996 |
| Cash flow | $65 |
| Principal paid down (equity, not cash) | $254 |
| Rent | $3,950 |
| Vacancy (6%) | −$237 |
| Collected | $3,713 |
| Property tax Public record | −$513 |
| Insurance Estimate | −$237 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$316 |
| Capital reserve (9% of rent) | −$356 |
| Property management | −$334 |
| Net operating income | $1,727 |
| Mortgage (principal + interest) | −$1,996 |
| Cash flow | −$269 |
| Principal paid down (equity, not cash) | $254 |
| Rent | $3,950 |
| Vacancy (6%) | −$237 |
| Collected | $3,713 |
| Property tax Public record | −$513 |
| Insurance Estimate | −$237 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$316 |
| Capital reserve (9% of rent) | −$356 |
| Net operating income | $2,061 |
| Mortgage (principal + interest) | −$1,946 |
| Cash flow | $115 |
| Principal paid down (equity, not cash) | $248 |
| Rent | $3,950 |
| Vacancy (6%) | −$237 |
| Collected | $3,713 |
| Property tax Public record | −$513 |
| Insurance Estimate | −$237 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$316 |
| Capital reserve (9% of rent) | −$356 |
| Property management | −$334 |
| Net operating income | $1,727 |
| Mortgage (principal + interest) | −$1,946 |
| Cash flow | −$219 |
| Principal paid down (equity, not cash) | $248 |
Cash flow each year
Rents +3%/yr, costs +3.5%/yr. Red bars are months you'd cover out of pocket.
30 years
How those totals add up
- Your equity when you sell
- $912,651
- Rental profits, invested at 7%
- $487,237
Sells for $970,905 (value up 3% a year), minus 6% selling cost ($58,254). Rent paid down $360,000 of loan.
$280,300 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $395,837
- Monthly shortfalls, invested
- $155,910
$52,000 put into an index fund instead of the down payment and closing costs.
$24,219 you'd have paid in while the building lost money, invested instead.
The building comes out $848,141 ahead after 30 years.
- Your equity when you sell
- $912,651
- Rental profits, invested at 7%
- $192,759
Sells for $970,905 (value up 3% a year), minus 6% selling cost ($58,254). Rent paid down $360,000 of loan.
$131,901 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $395,837
- Monthly shortfalls, invested
- $381,232
$52,000 put into an index fund instead of the down payment and closing costs.
$66,599 you'd have paid in while the building lost money, invested instead.
The building comes out $328,339 ahead after 30 years.
- Your equity when you sell
- $889,834
- Rental profits, invested at 7%
- $530,644
Sells for $946,632 (value up 3% a year), minus 6% selling cost ($56,798). Rent paid down $351,000 of loan.
$297,861 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $385,941
- Monthly shortfalls, invested
- $129,704
$50,700 put into an index fund instead of the down payment and closing costs.
$19,954 you'd have paid in while the building lost money, invested instead.
The building comes out $904,833 ahead after 30 years.
- Your equity when you sell
- $889,834
- Rental profits, invested at 7%
- $216,565
Sells for $946,632 (value up 3% a year), minus 6% selling cost ($56,798). Rent paid down $351,000 of loan.
$144,637 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $385,941
- Monthly shortfalls, invested
- $335,425
$50,700 put into an index fund instead of the down payment and closing costs.
$57,509 you'd have paid in while the building lost money, invested instead.
The building comes out $385,032 ahead after 30 years.
- Your equity when you sell
- $912,651
- Rental profits, invested at 7%
- $709,257
Sells for $970,905 (value up 3% a year), minus 6% selling cost ($58,254). Rent paid down $320,000 of loan.
$363,629 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $700,327
- Monthly shortfalls, invested
- $6,657
$92,000 put into an index fund instead of the down payment and closing costs.
$944 you'd have paid in while the building lost money, invested instead.
The building comes out $914,924 ahead after 30 years.
- Your equity when you sell
- $912,651
- Rental profits, invested at 7%
- $317,411
Sells for $970,905 (value up 3% a year), minus 6% selling cost ($58,254). Rent paid down $320,000 of loan.
$193,877 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $700,327
- Monthly shortfalls, invested
- $134,611
$92,000 put into an index fund instead of the down payment and closing costs.
$21,972 you'd have paid in while the building lost money, invested instead.
The building comes out $395,123 ahead after 30 years.
- Your equity when you sell
- $889,834
- Rental profits, invested at 7%
- $764,177
Sells for $946,632 (value up 3% a year), minus 6% selling cost ($56,798). Rent paid down $312,000 of loan.
$382,020 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $682,819
- Monthly shortfalls, invested
- $1,245
$89,700 put into an index fund instead of the down payment and closing costs.
$175 you'd have paid in while the building lost money, invested instead.
The building comes out $969,947 ahead after 30 years.
- Your equity when you sell
- $889,834
- Rental profits, invested at 7%
- $349,065
Sells for $946,632 (value up 3% a year), minus 6% selling cost ($56,798). Rent paid down $312,000 of loan.
$208,009 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $682,819
- Monthly shortfalls, invested
- $105,934
$89,700 put into an index fund instead of the down payment and closing costs.
$16,942 you'd have paid in while the building lost money, invested instead.
The building comes out $450,146 ahead after 30 years.
- Your equity when you sell
- $912,651
- Rental profits, invested at 7%
- $853,429
Sells for $970,905 (value up 3% a year), minus 6% selling cost ($58,254). Rent paid down $300,000 of loan.
$410,586 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $852,573
$112,000 put into an index fund instead of the down payment and closing costs.
The building comes out $913,506 ahead after 30 years.
- Your equity when you sell
- $912,651
- Rental profits, invested at 7%
- $402,062
Sells for $970,905 (value up 3% a year), minus 6% selling cost ($58,254). Rent paid down $300,000 of loan.
$230,424 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $852,573
- Monthly shortfalls, invested
- $68,434
$112,000 put into an index fund instead of the down payment and closing costs.
$10,617 you'd have paid in while the building lost money, invested instead.
The building comes out $393,706 ahead after 30 years.
- Your equity when you sell
- $889,834
- Rental profits, invested at 7%
- $909,989
Sells for $946,632 (value up 3% a year), minus 6% selling cost ($56,798). Rent paid down $292,500 of loan.
$428,550 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $831,258
$109,200 put into an index fund instead of the down payment and closing costs.
The building comes out $968,566 ahead after 30 years.
- Your equity when you sell
- $889,834
- Rental profits, invested at 7%
- $438,612
Sells for $946,632 (value up 3% a year), minus 6% selling cost ($56,798). Rent paid down $292,500 of loan.
$245,133 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $831,258
- Monthly shortfalls, invested
- $48,424
$109,200 put into an index fund instead of the down payment and closing costs.
$7,362 you'd have paid in while the building lost money, invested instead.
The building comes out $448,765 ahead after 30 years.
Future dollars. At 3% inflation, divide year-30 figures by about 2.4 for today's buying power. Rental profits are assumed invested, not spent.
30 years: this property vs. the same money in stocks
Year 30 (loan paid off): property $1.40M, stocks $552K. The property wins.
Year 30 (loan paid off): property $1.11M, stocks $777K. The property wins.
Year 30 (loan paid off): property $1.42M, stocks $516K. The property wins.
Year 30 (loan paid off): property $1.11M, stocks $721K. The property wins.
Year 30 (loan paid off): property $1.62M, stocks $707K. The property wins.
Year 30 (loan paid off): property $1.23M, stocks $835K. The property wins.
Year 30 (loan paid off): property $1.65M, stocks $684K. The property wins.
Year 30 (loan paid off): property $1.24M, stocks $789K. The property wins.
Year 30 (loan paid off): property $1.77M, stocks $853K. The property wins.
Year 30 (loan paid off): property $1.31M, stocks $921K. The property wins.
Year 30 (loan paid off): property $1.80M, stocks $831K. The property wins.
Year 30 (loan paid off): property $1.33M, stocks $880K. The property wins.
Comparable rentals
The closest rental listings with each unit's bedroom count, as of 2026-10-06. The estimate is the median asking rent of every rental we found nearby (the count is shown for each); houses are left out. Asking rents from Realtor.com rental listings, not signed leases.
3 bed estimate $1,975/mo · range $1,825–$2,175 · 6 rentals within 1.5 mi
| Address | Rent | Bd / Ba | Distance |
|---|---|---|---|
| 910 Oliver Ave N Apt 5, Minneapolis | $1,790 | 3 / 1 | 0.3 mi |
| 2112 5th Ave N Unit 1, Minneapolis | $1,595 | 3 / 1 | 0.6 mi |
| 1406 21st Ave N Unit 1, Minneapolis | $2,065 | 3 / 1 | 0.7 mi |
| 1611 Glenwood Ave Apt 1, Minneapolis | $1,995 | 3 / 2 | 0.7 mi |
| 816 21st Ave N Apt 336, Minneapolis | $2,065 | 3 / 1 | 0.9 mi |
| 816 21st Ave N Apt 107, Minneapolis | $1,788 | 3 / 1 | 0.9 mi |
On the maps, this property and comparable rentals. Comparable rentals and rent estimate: Realtor.com rental listings. Rents are asking rents from listings; check them against the actual leases.
Red flags and opportunities
Watch for
- highAsking price is far above county market value of $324K and above our break-even price. Based on: data: county.market_value · AI review
- mediumBought for $167,000 in Mar 2025; asking is 140% more 19 months later. Ask what was done to justify the jump. Public record: Hennepin County parcel 2102924210112: last sale 2025-03-01, $167,000
- mediumLower unit is occupied but no rent or lease terms are given. Occupied status limits your ability to move in, and unknown lease terms hide the real income. Listing says: Lower unit is occupied and features 3 BR / 1 BA with 1,196 square feet. · AI review
- mediumRemodel scope is vague. Cosmetic finishes can cover old plumbing, wiring and structure. Permits are unknown. Listing says: Fully remodeled duplex, ideal for owner-occupants, house hackers, or investors. · AI review
- lowTaxes will likely stay near $6,160 for a non-homestead investor, and a $400K sale could push the assessment higher. Based on: data: county.tax · AI review
Opportunities
- House hack: live in the vacant upper unit and collect rent from the lower unit. Listing says: Opportunity to move into the open unit while collecting rental income from the lower unit · AI review
- Finished attic flex space could serve as a 4th bedroom if it has egress and a closet. Verify before marketing it as a bedroom. Listing says: plus a large finished attic flex space, totaling 1,944 square feet. · AI review
- No rent cap in Minneapolis, so rents can follow the market. Based on: data: underwriting.rent_rule · AI review
Questions for the agent
- What was the remodel scope, and were permits pulled for electrical, plumbing and HVAC?
- What does the lower tenant pay, and is there a lease? When does it end?
- Which utilities are separately metered, and who pays heat? Is there one furnace or two?
- What did the seller pay for the property in 2025, and what did the renovation cost?
- How old are the roof, furnace, A/C, water heaters and electrical panels?
- Why has it been on the market 59 days, and has the price changed or would the seller negotiate?
Bottom line
A fresh flip priced about $6K above what the rents support; only worth a look as a house hack or at a slightly lower price. AI-assisted summary
What the records say
Where each number comes from
| Property tax / yr Public recordHennepin County record, current payable year (non-homestead) | $6,161 |
| Insurance / yr Estimateestimate. from units, square feet and age; get a quote | $2,844 |
| Water, sewer, trash / mo Estimateestimate. $85/unit/mo, owner-paid | $170 |
| Heat / mo Assumptionassumption. tenants pay heat; confirm with the agent | $0 |
| Lawn care / mo Assumptionassumption. $120/mo for 6 months, spread over 12; no snow removal | $60 |
| Repairs / capital reserve Rulerule. built 1912: +1 pt capital reserve | 8% / 9% |
Price history Realtor.com
On the market since 2026-07-02 (95 days, relisted 1×); last sold for $167,000 on 2025-05-12; listed for rent at $1,900/mo on 2026-05-06.
| Date | Event | Price |
|---|---|---|
| Price changed | $400,000 | |
| Price changed | $420,000 | |
| Listed | $425,000 | |
| Removed | — | |
| Rent changed | $1,900/mo | |
| Listed for rent | $1,800/mo | |
| Sold public record | $167,000 | |
| Sold | $260,000 | |
| Sold | $5,000 | |
| Listed for rent | $7,000/mo | |
| Rental removed | $7,000/mo | |
| Listed for rent | $7,000/mo | |
| Sold public record | $133,000 |
County record Public record
| Recorded as | duplex |
| Living units | 2 |
| Year built | 1912 |
| Market value (2026) | $324,400 |
| Property tax | $6,161 |
| Special assessments | none |
| Homestead | no |
| Last sale | 2025-03-01 · $167,000 |
Source: Hennepin County parcel records.
City rental license
CHOWN: 2 unit(s), Tier 1, status active, renews 2027-03-01.
Nearest highway
I 94, about 1106 m away.
Crime in Near - North
497 incidents in the last 12 months (73 per 1,000 residents), +18% vs. the year before. Minneapolis police incidents, all reported offenses (definitions differ from St. Paul's, so don't compare across cities).