Back to Greater Minnesota

1340 5th Ave S

Fourplex · 4 units: 2 bed / 1 bath ×4 unit split estimated · 3,708 sq ft

Saint Cloud, MN · View the listing ↗

Close

Photos courtesy of NRT-Minnesota (CB Burnet), via Realtor.com.

Asking price
$329,900
4 units · $82K per unit
Monthly cash flow
−$58
at 20% down, 7%
Estimated rent
$3,700/mo
medium confidence
Break-even price
$319,075
where cash flow hits $0

Adjust the numbers See the full breakdown

First look

This is a 4-plex of 2-bed/1-bath units near St. Cloud State, listed at $329,900 after 195 days. Our numbers show about -$58/mo cash flow and a 6.2% cap rate at ask, using $925 mid rents, so it loses a little money each month even if those rents hold and the unverified taxes aren't far off. The description is really a two-building package, so confirm whether this price covers one building or both. Electric heat is the big question: find out who pays it, since owner-paid electric would sink the numbers further. Photos show dated but livable units, so it's worth a showing only if the rent roll backs up or beats the estimates.

Things to consider

  1. Package vs single building Price, rents and income could be double or half what you assume. Confirm exactly what is being sold.Listing says: “offered as a package sale-two neighboring 4-plex buildings”
  2. Who pays heat and electric Electric heat can be costly. If the owner pays any of it, cash flow drops quickly.Listing says: “electric heat with individual water heaters”
  3. Taxes unverified No county parcel match, so the tax bill behind the -$58/mo cash flow is a guess. A non-homestead bill could run higher.
  4. Student demand and turnover Walkable to campus gives strong demand, but turnover and wear are higher and vacancy can spike in summer.Listing says: “perfect for student housing with easy access to St. Cloud State University”
  5. Roof age Roofs near 16 years old could need replacement soon, which is a large cost across 4 units.Listing says: “Roofs were replaced approximately in 2010.”
  6. Negotiating room 195 days on market suggests the seller may accept less. Break-even price of about $319K is below ask, so you would need a price cut or higher rents to make it work, and that is on our rent assumptions.

From the photos

Listing photo 5
1 of 7Concern

Kitchens appear original, with oak cabinets, laminate counters and white appliances; functional but dated

Listing photo 6
2 of 7Check

Bathroom has a double-sink laminate vanity and tile-style flooring; appears dated but clean

Listing photo 7
3 of 7Plus

Coin-operated stacked washer/dryer in a small hallway closet outside the unit door, which supports laundry income

Listing photo 3
4 of 7Check

Electric baseboard heaters visible in the living room, consistent with the electric heat described

Listing photo 1
5 of 7Check

Vinyl siding looks intact and clean with no visible damage; exterior balcony deck looks weathered wood

Listing photo 4
6 of 7Concern

Carpet and textured ceilings throughout appear worn, so expect turnover costs

Listing photo 2
7 of 7Check

Unpaved gravel and shared parking areas next to the building; confirm snow removal and parking count

Based on 10 of the listing photos. Photos can hide as much as they show; an inspection is the real answer.

Condition and repairs

  • doneRoofs replaced around 2010, so about 16 years oldListing says: Roofs were replaced approximately in 2010.
  • doneUpdated windowsListing says: low-maintenance siding, updated windows, newer countertops
  • doneNewer countertopsListing says: low-maintenance siding, updated windows, newer countertops

AI-assisted first read of the listing description and photos (Claude), checked against public records. Every rent and repair above quotes the listing; verify with the agent, leases and an inspection.

The numbers

Down payment %
Offer $
Management
Interest rate %
Edit rents, costs and assumptions

Default: 20% down (no PMI), offer at asking, self-managed, 7.00% for 30 years, buyer pays closing costs (3%).

The deal

Price
$329,900
Cash to close
$75,877
Price per unit
$82,475
GRM
7.4

Each month

Cash flow
−$58/mo
Cash-on-cash
−0.9%
Cap rate
6.2%
DSCR
0.97×

Break-even

Price that breaks even
$319,075
Rent that breaks even
$3,775/mo

Long run

Year 30: property vs stocks
$1.30M vs $584K
Cash flow turns positive
year 3

Monthly

Monthly breakdown

Rent$3,700
Vacancy (6%)−$222
Collected$3,478
Property tax Listing−$374
Insurance Estimate−$377
Water, sewer, trash Estimate−$340
Lawn care ($120 × 6 mo ÷ 12)−$60
Repairs (9% of rent)−$333
Capital reserve (8% of rent)−$296
Net operating income$1,698
Mortgage (principal + interest)−$1,756
Cash flow−$58
Principal paid down (equity, not cash)$223

Cash flow each year

Rents +3%/yr, costs +3.5%/yr. Red bars are months you'd cover out of pocket.

30 years

How those totals add up

If you buy this building$1,303,945
Your equity when you sell
$752,709

Sells for $800,754 (value up 3% a year), minus 6% selling cost ($48,045). Rent paid down $263,920 of loan.

Rental profits, invested at 7%
$551,236

$282,379 of cash flow over 30 years, plus what it earned invested.

Same money in stocks$583,505
Cash to close, invested at 7%
$577,595

$75,877 put into an index fund instead of the down payment and closing costs.

Monthly shortfalls, invested
$5,910

$840 you'd have paid in while the building lost money, invested instead.

The building comes out $720,440 ahead after 30 years.

Future dollars. At 3% inflation, divide year-30 figures by about 2.4 for today's buying power. Rental profits are assumed invested, not spent.

30 years: this property vs. the same money in stocks

This propertyStocks at 7%

Year 30 (loan paid off): property $1.30M, stocks $584K. The property wins.

Comparable rentals

Nearby rentals RentCast matched to each unit type, as of 2026-10-05. The estimate above is RentCast's, weighted toward the closest matches.

2 bed / 1 bath estimate $925/mo · range $800–$1,050

AddressRentBd / BaSq ftDistanceListedMatch
525 14th St S, Apt 1, Saint Cloud 56301 off market $895 2 / 1 — 0.1 mi 2026-03-04 94%
525 14th St S, Apt 4, Saint Cloud 56301 off market $895 2 / 1 — 0.1 mi 2026-02-18 94%
1311 6th Ave S, Apt 303, Saint Cloud 56301 off market $895 2 / 1 — 0.1 mi 2026-03-04 94%
1311 6th Ave S, Apt 203, Saint Cloud 56301 off market $895 2 / 1 — 0.1 mi 2026-02-17 94%
523 12th Ave S, Unit 104, Saint Cloud 55301 off market $875 2 / 1 — 0.2 mi 2025-06-17 94%
900 7th Ave S, Apt 203, Saint Cloud 56301 $1,150 2 / 1 — 0.4 mi 2026-09-25 93%
5th Ave S, Saint Cloud 56301 off market $750 2 / 1 — 0.5 mi 2026-09-18 93%
305 8th Ave S, Apt 3, Saint Cloud 56301 off market $995 2 / 1 — 0.8 mi 2026-05-27 93%
333 4th Ave S, Saint Cloud 56301 $800 2 / 1 — 0.9 mi 2026-08-18 93%
340 2nd Ave S, Unit 144, Saint Cloud 56301 off market $1,150 2 / 1 — 0.9 mi 2026-08-19 93%

On the maps, this property and comparable rentals. Comparable rentals and rent estimate: RentCast. Rents are asking rents from listings; check them against the actual leases.

Red flags and opportunities

Watch for

  • highListing is a two-building package; unclear whether price and facts cover one building or both Listing says: offered as a package sale-two neighboring 4-plex buildings · AI review
  • mediumCouldn't match this address to a county parcel record, so taxes and unit count are unverified. Public record: County parcels: no match for 1340 5TH AVE S
  • mediumRoofs are about 16 years old; budget for replacement within the hold Listing says: Roofs were replaced approximately in 2010. · AI review
  • mediumStudent-oriented rentals mean higher turnover and wear, with a likely lease cycle tied to the school year Listing says: perfect for student housing with easy access to St. Cloud State University · AI review
  • mediumNo rents, lease terms or occupancy stated Based on: data: rent_estimate · AI review

Opportunities

  • Long time on market: room to negotiate. Based on: Listing data: 195 days on market
  • Coin-operated laundry on site adds ancillary income Listing says: on-site coin-operated laundry · AI review
  • Individual water heaters and electric heat suggest tenants may pay their own heat, keeping owner costs low Listing says: electric heat with individual water heaters · AI review
  • 195 days on market gives room to negotiate Based on: data: listing.days_on_market · AI review

Questions for the agent

  • Does the $329,900 price cover one building or both?
  • Can I see the rent roll, lease end dates and trailing-12 expenses?
  • Who pays electric heat and water, and are the meters separate?
  • What are the annual taxes and any assessments?
  • Is the rental license current and does the city show four units?
  • Are the roofs original from 2010, and any leak history?

Bottom line

Marginal student-rental 4-plex on paper, so confirm the package question, who pays electric, and real rents before trusting the 6.2% cap. AI-assisted summary

What the records say

Where each number comes from

Property tax / yr Listinglisting, tax year 2025. The tax the listing states. If the seller lives there it may be at the lower homestead rate; an investor owner pays the non-homestead rate, often 20–40% more on the owner's unit.$4,482
Insurance / yr Estimateestimate. from units, square feet and age; get a quote$4,527
Water, sewer, trash / mo Estimateestimate. $85/unit/mo, owner-paid$340
Heat / mo Assumptionassumption. tenants pay heat; confirm with the agent$0
Lawn care / mo Assumptionassumption. $120/mo for 6 months, spread over 12; no snow removal$60
Repairs / capital reserve Rulerule. 8 bedrooms: +1 pt repairs for wear9% / 8%

Price history Realtor.com

On the market since 2026-03-24 (195 days); down $20,100 (5.7%) from the first ask of $350,000.

DateEventPrice
Price changed$329,900
Listed$350,000

From the listing Listing

Listed asfour plex
Property tax, 2025$4,482
CountyStearns
Parcel number82446790004

As the listing states it (NorthstarMLS, via Realtor.com). We don't have county records here yet; check the tax, homestead status and special assessments with the county.

Crime, rental-license and vacant-building records are only available for St. Paul and Minneapolis so far. Check with Saint Cloud on rental licensing before you buy.