2441 Dupont Ave S
Duplex · 2 units: 4 bed / 2 bath and 2 bed / 2 bath · 3,753 sq ft
Minneapolis, MN · Lowry Hill East · View the listing ↗
Photos courtesy of Edina Realty, Inc., via Realtor.com.
- Asking price
- $849,900 2 units · $425K per unit
- Monthly cash flow
- −$2,112 at 20% down, 7%
- Break-even price
- $453,000 where cash flow hits $0
First look
This is a pretty, renovated Lowry Hill East duplex priced like a trophy at $849,900, and the numbers don't work as a rental. Our model shows about -$2,112 a month at asking with a 3.4% cap rate, and break-even is near $453K. Rent estimates of roughly $2,675 for a 4-bed and $2,175 for the upper unit can't carry this price. It only makes sense as an owner-occupant deal, where you live in one unit and the other helps pay the bill. If you want a showing, check the third-floor kitchenette and bedrooms for legal egress and rental licensing, and ask what the upper tenant pays. It has sat 129 days, so there's room to push hard on price.
Things to consider
- Price is far above what rents support Our model shows -$2,112 a month and a 3.4% cap at asking. Break-even is around $453K, so this is a lifestyle or owner-occupant buy, not an investment at this price.
- Owner-occupant angle is the real play Living in one unit and renting the other lowers your net cost. You'd still need a much lower price or large down payment for it to pencil.Listing says: “Perfect for an owner-occupant or Air BNB one of the units”
- Seller has lots of equity and the listing is stale Bought for $381K in 2002 and listed 129 days, so the seller can take a big cut and still profit.
- Recent exterior work lowers near-term capex A new roof, siding and windows remove the biggest upkeep items, so reserves can be lighter in the early years.Listing says: “2 year old roof/siding/window wraps”
- Upper unit lease and rent are unknown Without the rent roll you can't verify income. The lease ends 8/31/2026, so you may be re-renting soon.Listing says: “2nd/3rd floor unit is currently rented til 8/31/2026”
- Separate utilities simplify operations Each unit has its own boiler and water heater, so tenants can pay their own heat, which keeps owner expenses down. Two systems also mean two to maintain.Listing says: “Separate utilities for each unit including wall mounted boilers/water heaters.”
From the photos
Based on 10 of the listing photos. Photos can hide as much as they show; an inspection is the real answer.
Condition and repairs
- doneNew roof, siding and window wrapsListing says: 2 year old roof/siding/window wraps
- doneNew double hung windows and porch combination windowsListing says: new double hung windows, new porch combination windows
- doneMain floor kitchen renovated with quartz countersListing says: a renovated kitchen w/ quartz counters, stainless appliances
- doneMain floor hardwood floors refinishedListing says: newly refinished hardwood floors
- doneRenovated full bathsListing says: renovated full bath w/ hex floor tile and subway tub surround
AI-assisted first read of the listing description and photos (Claude), checked against public records. Every rent and repair above quotes the listing; verify with the agent, leases and an inspection.
The numbers
Edit rents, costs and assumptions
Default: 20% down (no PMI), offer at asking, self-managed, 7.00% for 30 years, buyer pays closing costs (3%).
The deal
- Price
- $849,900
- Cash to close
- $110,487
- Price per unit
- $424,950
- GRM
- 14.6
Each month
- Cash flow
- −$3,156/mo
- Cash-on-cash
- −34.3%
- Cap rate
- 3.4%
- DSCR
- 0.43×
Break-even
- Price that breaks even
- $368,088
- Rent that breaks even
- $8,949/mo
Long run
- Year 30: property vs stocks
- $1.94M vs $3.13M
- Cash flow turns positive
- year 30
The deal
- Price
- $849,900
- Cash to close
- $110,487
- Price per unit
- $424,950
- GRM
- 14.6
Each month
- Cash flow
- −$3,566/mo
- Cash-on-cash
- −38.7%
- Cap rate
- 2.8%
- DSCR
- 0.36×
Break-even
- Price that breaks even
- $305,447
- Rent that breaks even
- $10,053/mo
Long run
- Year 30: property vs stocks
- $1.94M vs $3.77M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $839,900
- Cash to close
- $109,187
- Price per unit
- $419,950
- GRM
- 14.4
Each month
- Cash flow
- −$3,090/mo
- Cash-on-cash
- −34.0%
- Cap rate
- 3.4%
- DSCR
- 0.44×
Break-even
- Price that breaks even
- $368,088
- Rent that breaks even
- $8,864/mo
Long run
- Year 30: property vs stocks
- $1.92M vs $3.05M
- Cash flow turns positive
- year 29
The deal
- Price
- $839,900
- Cash to close
- $109,187
- Price per unit
- $419,950
- GRM
- 14.4
Each month
- Cash flow
- −$3,501/mo
- Cash-on-cash
- −38.5%
- Cap rate
- 2.9%
- DSCR
- 0.36×
Break-even
- Price that breaks even
- $305,447
- Rent that breaks even
- $9,958/mo
Long run
- Year 30: property vs stocks
- $1.92M vs $3.69M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $849,900
- Cash to close
- $195,477
- Price per unit
- $424,950
- GRM
- 14.6
Each month
- Cash flow
- −$2,112/mo
- Cash-on-cash
- −13.0%
- Cap rate
- 3.4%
- DSCR
- 0.53×
Break-even
- Price that breaks even
- $453,000
- Rent that breaks even
- $7,593/mo
Long run
- Year 30: property vs stocks
- $1.97M vs $3.02M
- Cash flow turns positive
- year 25
The deal
- Price
- $849,900
- Cash to close
- $195,477
- Price per unit
- $424,950
- GRM
- 14.6
Each month
- Cash flow
- −$2,523/mo
- Cash-on-cash
- −15.5%
- Cap rate
- 2.8%
- DSCR
- 0.44×
Break-even
- Price that breaks even
- $375,909
- Rent that breaks even
- $8,531/mo
Long run
- Year 30: property vs stocks
- $1.94M vs $3.63M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $839,900
- Cash to close
- $193,177
- Price per unit
- $419,950
- GRM
- 14.4
Each month
- Cash flow
- −$2,059/mo
- Cash-on-cash
- −12.8%
- Cap rate
- 3.4%
- DSCR
- 0.54×
Break-even
- Price that breaks even
- $453,000
- Rent that breaks even
- $7,524/mo
Long run
- Year 30: property vs stocks
- $1.95M vs $2.94M
- Cash flow turns positive
- year 25
The deal
- Price
- $839,900
- Cash to close
- $193,177
- Price per unit
- $419,950
- GRM
- 14.4
Each month
- Cash flow
- −$2,470/mo
- Cash-on-cash
- −15.3%
- Cap rate
- 2.9%
- DSCR
- 0.45×
Break-even
- Price that breaks even
- $375,909
- Rent that breaks even
- $8,453/mo
Long run
- Year 30: property vs stocks
- $1.92M vs $3.55M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $849,900
- Cash to close
- $237,972
- Price per unit
- $424,950
- GRM
- 14.6
Each month
- Cash flow
- −$1,830/mo
- Cash-on-cash
- −9.2%
- Cap rate
- 3.4%
- DSCR
- 0.57×
Break-even
- Price that breaks even
- $483,200
- Rent that breaks even
- $7,226/mo
Long run
- Year 30: property vs stocks
- $2.00M vs $3.05M
- Cash flow turns positive
- year 23
The deal
- Price
- $849,900
- Cash to close
- $237,972
- Price per unit
- $424,950
- GRM
- 14.6
Each month
- Cash flow
- −$2,240/mo
- Cash-on-cash
- −11.3%
- Cap rate
- 2.8%
- DSCR
- 0.47×
Break-even
- Price that breaks even
- $400,970
- Rent that breaks even
- $8,118/mo
Long run
- Year 30: property vs stocks
- $1.94M vs $3.63M
- Cash flow turns positive
- year 30
The deal
- Price
- $839,900
- Cash to close
- $235,172
- Price per unit
- $419,950
- GRM
- 14.4
Each month
- Cash flow
- −$1,780/mo
- Cash-on-cash
- −9.1%
- Cap rate
- 3.4%
- DSCR
- 0.58×
Break-even
- Price that breaks even
- $483,200
- Rent that breaks even
- $7,161/mo
Long run
- Year 30: property vs stocks
- $1.98M vs $2.98M
- Cash flow turns positive
- year 22
The deal
- Price
- $839,900
- Cash to close
- $235,172
- Price per unit
- $419,950
- GRM
- 14.4
Each month
- Cash flow
- −$2,190/mo
- Cash-on-cash
- −11.2%
- Cap rate
- 2.9%
- DSCR
- 0.48×
Break-even
- Price that breaks even
- $400,970
- Rent that breaks even
- $8,045/mo
Long run
- Year 30: property vs stocks
- $1.92M vs $3.55M
- Cash flow turns positive
- year 30
Monthly
Monthly breakdown
| Rent | $4,850 |
| Vacancy (6%) | −$291 |
| Collected | $4,559 |
| Property tax Public record | −$842 |
| Insurance Estimate | −$251 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$388 |
| Capital reserve (9% of rent) | −$436 |
| Net operating income | $2,411 |
| Mortgage (principal + interest) | −$5,089 |
| PMI | −$478 |
| Cash flow | −$3,156 |
| Principal paid down (equity, not cash) | $648 |
| Rent | $4,850 |
| Vacancy (6%) | −$291 |
| Collected | $4,559 |
| Property tax Public record | −$842 |
| Insurance Estimate | −$251 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$388 |
| Capital reserve (9% of rent) | −$436 |
| Property management | −$410 |
| Net operating income | $2,001 |
| Mortgage (principal + interest) | −$5,089 |
| PMI | −$478 |
| Cash flow | −$3,566 |
| Principal paid down (equity, not cash) | $648 |
| Rent | $4,850 |
| Vacancy (6%) | −$291 |
| Collected | $4,559 |
| Property tax Public record | −$842 |
| Insurance Estimate | −$251 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$388 |
| Capital reserve (9% of rent) | −$436 |
| Net operating income | $2,411 |
| Mortgage (principal + interest) | −$5,029 |
| PMI | −$472 |
| Cash flow | −$3,090 |
| Principal paid down (equity, not cash) | $640 |
| Rent | $4,850 |
| Vacancy (6%) | −$291 |
| Collected | $4,559 |
| Property tax Public record | −$842 |
| Insurance Estimate | −$251 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$388 |
| Capital reserve (9% of rent) | −$436 |
| Property management | −$410 |
| Net operating income | $2,001 |
| Mortgage (principal + interest) | −$5,029 |
| PMI | −$472 |
| Cash flow | −$3,501 |
| Principal paid down (equity, not cash) | $640 |
| Rent | $4,850 |
| Vacancy (6%) | −$291 |
| Collected | $4,559 |
| Property tax Public record | −$842 |
| Insurance Estimate | −$251 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$388 |
| Capital reserve (9% of rent) | −$436 |
| Net operating income | $2,411 |
| Mortgage (principal + interest) | −$4,524 |
| Cash flow | −$2,112 |
| Principal paid down (equity, not cash) | $576 |
| Rent | $4,850 |
| Vacancy (6%) | −$291 |
| Collected | $4,559 |
| Property tax Public record | −$842 |
| Insurance Estimate | −$251 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$388 |
| Capital reserve (9% of rent) | −$436 |
| Property management | −$410 |
| Net operating income | $2,001 |
| Mortgage (principal + interest) | −$4,524 |
| Cash flow | −$2,523 |
| Principal paid down (equity, not cash) | $576 |
| Rent | $4,850 |
| Vacancy (6%) | −$291 |
| Collected | $4,559 |
| Property tax Public record | −$842 |
| Insurance Estimate | −$251 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$388 |
| Capital reserve (9% of rent) | −$436 |
| Net operating income | $2,411 |
| Mortgage (principal + interest) | −$4,470 |
| Cash flow | −$2,059 |
| Principal paid down (equity, not cash) | $569 |
| Rent | $4,850 |
| Vacancy (6%) | −$291 |
| Collected | $4,559 |
| Property tax Public record | −$842 |
| Insurance Estimate | −$251 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$388 |
| Capital reserve (9% of rent) | −$436 |
| Property management | −$410 |
| Net operating income | $2,001 |
| Mortgage (principal + interest) | −$4,470 |
| Cash flow | −$2,470 |
| Principal paid down (equity, not cash) | $569 |
| Rent | $4,850 |
| Vacancy (6%) | −$291 |
| Collected | $4,559 |
| Property tax Public record | −$842 |
| Insurance Estimate | −$251 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$388 |
| Capital reserve (9% of rent) | −$436 |
| Net operating income | $2,411 |
| Mortgage (principal + interest) | −$4,241 |
| Cash flow | −$1,830 |
| Principal paid down (equity, not cash) | $540 |
| Rent | $4,850 |
| Vacancy (6%) | −$291 |
| Collected | $4,559 |
| Property tax Public record | −$842 |
| Insurance Estimate | −$251 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$388 |
| Capital reserve (9% of rent) | −$436 |
| Property management | −$410 |
| Net operating income | $2,001 |
| Mortgage (principal + interest) | −$4,241 |
| Cash flow | −$2,240 |
| Principal paid down (equity, not cash) | $540 |
| Rent | $4,850 |
| Vacancy (6%) | −$291 |
| Collected | $4,559 |
| Property tax Public record | −$842 |
| Insurance Estimate | −$251 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$388 |
| Capital reserve (9% of rent) | −$436 |
| Net operating income | $2,411 |
| Mortgage (principal + interest) | −$4,191 |
| Cash flow | −$1,780 |
| Principal paid down (equity, not cash) | $533 |
| Rent | $4,850 |
| Vacancy (6%) | −$291 |
| Collected | $4,559 |
| Property tax Public record | −$842 |
| Insurance Estimate | −$251 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$388 |
| Capital reserve (9% of rent) | −$436 |
| Property management | −$410 |
| Net operating income | $2,001 |
| Mortgage (principal + interest) | −$4,191 |
| Cash flow | −$2,190 |
| Principal paid down (equity, not cash) | $533 |
Cash flow each year
Rents +3%/yr, costs +3.5%/yr. Red bars are months you'd cover out of pocket.
30 years
How those totals add up
- Your equity when you sell
- $1,939,154
- Rental profits, invested at 7%
- $1,471
Sells for $2,062,930 (value up 3% a year), minus 6% selling cost ($123,776). Rent paid down $764,910 of loan.
$1,471 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $841,055
- Monthly shortfalls, invested
- $2,289,364
$110,487 put into an index fund instead of the down payment and closing costs.
$544,237 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,189,793 ahead after 30 years.
- Your equity when you sell
- $1,939,154
- Rental profits, invested at 7%
- $0
Sells for $2,062,930 (value up 3% a year), minus 6% selling cost ($123,776). Rent paid down $764,910 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $841,055
- Monthly shortfalls, invested
- $2,926,129
$110,487 put into an index fund instead of the down payment and closing costs.
$777,014 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,828,029 ahead after 30 years.
- Your equity when you sell
- $1,916,339
- Rental profits, invested at 7%
- $2,800
Sells for $2,038,658 (value up 3% a year), minus 6% selling cost ($122,319). Rent paid down $755,910 of loan.
$2,760 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $831,159
- Monthly shortfalls, invested
- $2,221,080
$109,187 put into an index fund instead of the down payment and closing costs.
$523,701 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,133,101 ahead after 30 years.
- Your equity when you sell
- $1,916,339
- Rental profits, invested at 7%
- $0
Sells for $2,038,658 (value up 3% a year), minus 6% selling cost ($122,319). Rent paid down $755,910 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $831,159
- Monthly shortfalls, invested
- $2,856,516
$109,187 put into an index fund instead of the down payment and closing costs.
$755,188 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,771,337 ahead after 30 years.
- Your equity when you sell
- $1,939,154
- Rental profits, invested at 7%
- $28,878
Sells for $2,062,930 (value up 3% a year), minus 6% selling cost ($123,776). Rent paid down $679,920 of loan.
$26,040 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,488,021
- Monthly shortfalls, invested
- $1,527,907
$195,477 put into an index fund instead of the down payment and closing costs.
$342,300 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,047,895 ahead after 30 years.
- Your equity when you sell
- $1,939,154
- Rental profits, invested at 7%
- $0
Sells for $2,062,930 (value up 3% a year), minus 6% selling cost ($123,776). Rent paid down $679,920 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,488,021
- Monthly shortfalls, invested
- $2,137,265
$195,477 put into an index fund instead of the down payment and closing costs.
$550,508 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,686,131 ahead after 30 years.
- Your equity when you sell
- $1,916,339
- Rental profits, invested at 7%
- $33,447
Sells for $2,038,658 (value up 3% a year), minus 6% selling cost ($122,319). Rent paid down $671,920 of loan.
$29,872 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,470,513
- Monthly shortfalls, invested
- $1,472,145
$193,177 put into an index fund instead of the down payment and closing costs.
$326,971 you'd have paid in while the building lost money, invested instead.
Stocks come out $992,873 ahead after 30 years.
- Your equity when you sell
- $1,916,339
- Rental profits, invested at 7%
- $0
Sells for $2,038,658 (value up 3% a year), minus 6% selling cost ($122,319). Rent paid down $671,920 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,470,513
- Monthly shortfalls, invested
- $2,076,934
$193,177 put into an index fund instead of the down payment and closing costs.
$531,348 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,631,109 ahead after 30 years.
- Your equity when you sell
- $1,939,154
- Rental profits, invested at 7%
- $58,737
Sells for $2,062,930 (value up 3% a year), minus 6% selling cost ($123,776). Rent paid down $637,425 of loan.
$50,042 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,811,504
- Monthly shortfalls, invested
- $1,237,294
$237,972 put into an index fund instead of the down payment and closing costs.
$264,523 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,050,906 ahead after 30 years.
- Your equity when you sell
- $1,939,154
- Rental profits, invested at 7%
- $46
Sells for $2,062,930 (value up 3% a year), minus 6% selling cost ($123,776). Rent paid down $637,425 of loan.
$46 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,811,504
- Monthly shortfalls, invested
- $1,816,840
$237,972 put into an index fund instead of the down payment and closing costs.
$448,775 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,689,142 ahead after 30 years.
- Your equity when you sell
- $1,916,339
- Rental profits, invested at 7%
- $65,516
Sells for $2,038,658 (value up 3% a year), minus 6% selling cost ($122,319). Rent paid down $629,925 of loan.
$55,202 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,790,189
- Monthly shortfalls, invested
- $1,187,513
$235,172 put into an index fund instead of the down payment and closing costs.
$251,719 you'd have paid in while the building lost money, invested instead.
Stocks come out $995,848 ahead after 30 years.
- Your equity when you sell
- $1,916,339
- Rental profits, invested at 7%
- $645
Sells for $2,038,658 (value up 3% a year), minus 6% selling cost ($122,319). Rent paid down $629,925 of loan.
$645 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,790,189
- Monthly shortfalls, invested
- $1,760,878
$235,172 put into an index fund instead of the down payment and closing costs.
$431,411 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,634,084 ahead after 30 years.
Future dollars. At 3% inflation, divide year-30 figures by about 2.4 for today's buying power. Rental profits are assumed invested, not spent.
30 years: this property vs. the same money in stocks
Year 30 (loan paid off): property $1.94M, stocks $3.13M. Stocks win.
Year 30 (loan paid off): property $1.94M, stocks $3.77M. Stocks win.
Year 30 (loan paid off): property $1.92M, stocks $3.05M. Stocks win.
Year 30 (loan paid off): property $1.92M, stocks $3.69M. Stocks win.
Year 30 (loan paid off): property $1.97M, stocks $3.02M. Stocks win.
Year 30 (loan paid off): property $1.94M, stocks $3.63M. Stocks win.
Year 30 (loan paid off): property $1.95M, stocks $2.94M. Stocks win.
Year 30 (loan paid off): property $1.92M, stocks $3.55M. Stocks win.
Year 30 (loan paid off): property $2.00M, stocks $3.05M. Stocks win.
Year 30 (loan paid off): property $1.94M, stocks $3.63M. Stocks win.
Year 30 (loan paid off): property $1.98M, stocks $2.98M. Stocks win.
Year 30 (loan paid off): property $1.92M, stocks $3.55M. Stocks win.
Comparable rentals
The closest rental listings with each unit's bedroom count, as of 2026-10-06. The estimate is the median asking rent of every rental we found nearby (the count is shown for each); houses are left out. Asking rents from Realtor.com rental listings, not signed leases.
4 bed estimate $2,675/mo · range $2,500–$2,750 · 6 rentals within 1.5 mi
| Address | Rent | Bd / Ba | Distance |
|---|---|---|---|
| 2449 Lyndale Ave S, Minneapolis | $2,395 | 4 / 3 | 0.2 mi |
| 1924 Colfax Ave S, Minneapolis | $2,550 | 4 / 2 | 0.4 mi |
| 2529 Pleasant Ave Unit 2, Minneapolis | $2,500 | 4 / 2 | 0.5 mi |
| 220 E 27th St, Minneapolis | $2,600 | 4 / 1 | 1.0 mi |
| 3032 3rd Ave S, Minneapolis | $2,200 | 4 / 1 | 1.2 mi |
| 3448 Girard Ave S, Minneapolis | $2,595 | 4 / 2 | 1.3 mi |
2 bed estimate $2,175/mo · range $2,125–$2,175 · 15 rentals within 0.75 mi
| Address | Rent | Bd / Ba | Distance |
|---|---|---|---|
| 2309 Lyndale Ave S, Minneapolis | $2,199 | 2 / 2 | 0.3 mi |
| 2621 Lyndale Ave S, Minneapolis | $2,565 | 2 / 2 | 0.3 mi |
| 2315 Irving Ave S, Minneapolis | $1,850 | 2 / 2 | 0.3 mi |
| 2000 Lyndale Ave S, Minneapolis | $1,955 | 2 / 2 | 0.4 mi |
| 1941 Fremont Ave S Apt 1, Minneapolis | $1,995 | 2 / 2 | 0.4 mi |
| 1941 Fremont Ave S Apt 6, Minneapolis | $2,195 | 2 / 2 | 0.4 mi |
| 2841 Bryant Ave S, Minneapolis | $2,345 | 2 / 2 | 0.5 mi |
| 2837 Emerson Ave S, Minneapolis | $2,395 | 2 / 2 | 0.5 mi |
| 607 W 28th St, Minneapolis | $2,125 | 2 / 2 | 0.5 mi |
| 2838 Fremont Ave S, Minneapolis | $1,990 | 2 / 2 | 0.5 mi |
On the maps, this property and comparable rentals. Comparable rentals and rent estimate: Realtor.com rental listings. Rents are asking rents from listings; check them against the actual leases.
Red flags and opportunities
Watch for
- mediumAsking is $396,900 above the price where cash flow breaks even ($453,000) at the default scenario. Based on: Derived: price $849,900 vs. break-even $453,000
- mediumRental license covers 2 units, but the third-floor kitchenette could make the upper unit read as a third kitchen. Confirm layout and legality. Listing says: The 3rd floor features a kitchenette, 2 bedrooms, Family room/flex space and a 3/4 bath. · AI review
- mediumUpper tenant's lease ends 8/31/2026, so the rent isn't stated and the unit may turn over soon. Listing says: 2nd/3rd floor unit is currently rented til 8/31/2026 · AI review
- mediumTaxes are about $10.1K on non-homestead status, well above what the market value of $534K suggests. Expect them to reflect the sale price after a sale. Based on: data: county.tax · AI review
- lowPitched as an Airbnb option. Minneapolis short-term rental rules and licensing need checking before you count on that income. Listing says: Perfect for an owner-occupant or Air BNB one of the units · AI review
Opportunities
- The seller bought for $381,000 in May 2002, so they can take a lower offer and still come out well ahead. Public record: Hennepin County parcel 3302924140085: last sale 2002-05-01, $381,000
- Long time on market: room to negotiate. Based on: Listing data: 129 days on market
- Separate boilers and water heaters per unit, so tenants can pay their own utilities and the owner avoids a shared heat bill. Listing says: Separate utilities for each unit including wall mounted boilers/water heaters. · AI review
- Plenty of off-street parking with a garage, which is rare for the area and helps rentability. Listing says: RARE driveway + alley with 2 car detached garage · AI review
- Minneapolis has no rent cap, so rents can follow the market. Based on: data: underwriting.rent_rule · AI review
- Large 4-bed units suit roommates or families and could draw strong rents. Listing says: TWO multi-level 4 bedroom, 2 bath units · AI review
Questions for the agent
- What rent does the upper tenant pay, and will they renew after 8/31/2026? Can I see the lease?
- Is the third-floor kitchenette permitted, and do the third-floor and lower-level bedrooms have egress and permits?
- Who did the roof, siding and window work, and are permits and warranties available?
- Are the electrical panels and wiring updated? What are the actual annual gas and electric costs per unit?
- Why has it sat 129 days, and have there been price cuts or offers?
- Is the main floor unit rentable now, and what was it renting for before?
Bottom line
Lovely, updated duplex, but at $849,900 it loses over $2,000 a month as a rental, so it only works as an owner-occupant purchase at a much lower price. AI-assisted summary
What the records say
Where each number comes from
| Property tax / yr Public recordHennepin County record, current payable year (non-homestead) | $10,109 |
| Insurance / yr Estimateestimate. from units, square feet and age; get a quote | $3,012 |
| Water, sewer, trash / mo Estimateestimate. $85/unit/mo, owner-paid | $170 |
| Heat / mo Assumptionassumption. tenants pay heat; confirm with the agent | $0 |
| Lawn care / mo Assumptionassumption. $120/mo for 6 months, spread over 12; no snow removal | $60 |
| Repairs / capital reserve Rulerule. built 1908: +1 pt capital reserve | 8% / 9% |
Price history Realtor.com
On the market since 2026-05-29 (129 days); last sold for $381,000 on 2002-08-26.
| Date | Event | Price |
|---|---|---|
| Relisted | $849,900 | |
| Removed | — | |
| Listed | $849,900 | |
| Sold public record | $381,000 | |
| Sold public record | $137,000 |
County record Public record
| Recorded as | duplex |
| Living units | 2 |
| Year built | 1908 |
| Market value (2026) | $534,400 |
| Property tax | $10,109 |
| Special assessments | none |
| Homestead | no |
| Last sale | 2002-05-01 · $381,000 |
Source: Hennepin County parcel records.
City rental license
CONV: 2 unit(s), Tier 1, status active, renews 2027-03-01.
Nearest highway
I 94;MN 55, about 896 m away.
Crime in Lowry Hill East
647 incidents in the last 12 months (74 per 1,000 residents), −3% vs. the year before. Minneapolis police incidents, all reported offenses (definitions differ from St. Paul's, so don't compare across cities).