2500 Como Ave SE
5 units · 5 units: 3 bed / 1 bath ×2 and 2 bed / 1 bath ×3 unit split estimated · 4,026 sq ft
Minneapolis, MN · Como · View the listing ↗
Photos courtesy of National Realty Guild - Broker, via Realtor.com.
Needs more info before these numbers mean much. The city's rental license covers 4 unit(s); this analysis counts 5.
- Asking price
- $799,000 5 units · $160K per unit
- Monthly cash flow
- −$667 at 20% down, 7%
- Estimated rent
- $7,075/mo medium confidence
- Break-even price
- $673,751 where cash flow hits $0
First look
The description says four units at 3BR/1BA each, but the county and listing data count five units and 12 beds, and the city license covers only four. Settle the unit count first. Our numbers at the $799K ask show about -$667/month cash flow with a 5.4% cap rate, and break-even price is about $674K. That's well under asking. 'Great cash flow' is unsupported because the description gives no rents, so get the rent roll and expenses before a showing. The last sale was $610K in 2019, and the building has sat 85 days. Hot-water heat with new boilers is a plus, but the flat roof and the unit count need checking.
Things to consider
- Unit count conflict Four vs five units affects income, licensing and legal compliance. An unlicensed unit could be a problem or a risk to rent.
- Price vs. numbers At ask the building runs about -$667/month with a 5.4% cap. You would need a price cut or rents above our estimates.
- Rents are unknown The description claims 'great cash flow' with no rent figures. Compare actual rents to our estimates before valuing the building.Listing says: “This fully rented building with great cash flow”
- Flat roof Flat roofs on stucco buildings leak and are costly to replace. Get the age and a moisture inspection.
- Recent boiler and window updates These lower near-term capex, but confirm permits and whether it is one boiler per unit or per building.Listing says: “4 broilers installed in 2025.”
From the photos
Based on 9 of the listing photos. Photos can hide as much as they show; an inspection is the real answer.
Condition and repairs
- doneFour boilers installedListing says: 4 broilers installed in 2025.
- doneWindows replacedListing says: Windows installed in 2019.
AI-assisted first read of the listing description and photos (Claude), checked against public records. Every rent and repair above quotes the listing; verify with the agent, leases and an inspection.
The numbers
Edit rents, costs and assumptions
Default: 20% down (no PMI), offer at asking, self-managed, 7.00% for 30 years, buyer pays closing costs (3%).
The deal
- Price
- $799,000
- Cash to close
- $103,870
- Price per unit
- $159,800
- GRM
- 9.4
Each month
- Cash flow
- −$1,648/mo
- Cash-on-cash
- −19.0%
- Cap rate
- 5.4%
- DSCR
- 0.69×
Break-even
- Price that breaks even
- $547,461
- Rent that breaks even
- $9,215/mo
Long run
- Year 30: property vs stocks
- $2.31M vs $1.44M
- Cash flow turns positive
- year 12
The deal
- Price
- $799,000
- Cash to close
- $103,870
- Price per unit
- $159,800
- GRM
- 9.4
Each month
- Cash flow
- −$2,246/mo
- Cash-on-cash
- −25.9%
- Cap rate
- 4.5%
- DSCR
- 0.57×
Break-even
- Price that breaks even
- $456,083
- Rent that breaks even
- $10,352/mo
Long run
- Year 30: property vs stocks
- $1.96M vs $2.02M
- Cash flow turns positive
- year 19
The deal
- Price
- $789,000
- Cash to close
- $102,570
- Price per unit
- $157,800
- GRM
- 9.3
Each month
- Cash flow
- −$1,582/mo
- Cash-on-cash
- −18.5%
- Cap rate
- 5.5%
- DSCR
- 0.69×
Break-even
- Price that breaks even
- $547,461
- Rent that breaks even
- $9,130/mo
Long run
- Year 30: property vs stocks
- $2.32M vs $1.38M
- Cash flow turns positive
- year 12
The deal
- Price
- $789,000
- Cash to close
- $102,570
- Price per unit
- $157,800
- GRM
- 9.3
Each month
- Cash flow
- −$2,181/mo
- Cash-on-cash
- −25.5%
- Cap rate
- 4.5%
- DSCR
- 0.58×
Break-even
- Price that breaks even
- $456,083
- Rent that breaks even
- $10,257/mo
Long run
- Year 30: property vs stocks
- $1.95M vs $1.95M
- Cash flow turns positive
- year 19
The deal
- Price
- $799,000
- Cash to close
- $183,770
- Price per unit
- $159,800
- GRM
- 9.4
Each month
- Cash flow
- −$667/mo
- Cash-on-cash
- −4.4%
- Cap rate
- 5.4%
- DSCR
- 0.84×
Break-even
- Price that breaks even
- $673,751
- Rent that breaks even
- $7,941/mo
Long run
- Year 30: property vs stocks
- $2.60M vs $1.59M
- Cash flow turns positive
- year 8
The deal
- Price
- $799,000
- Cash to close
- $183,770
- Price per unit
- $159,800
- GRM
- 9.4
Each month
- Cash flow
- −$1,265/mo
- Cash-on-cash
- −8.3%
- Cap rate
- 4.5%
- DSCR
- 0.70×
Break-even
- Price that breaks even
- $561,294
- Rent that breaks even
- $8,921/mo
Long run
- Year 30: property vs stocks
- $2.11M vs $2.03M
- Cash flow turns positive
- year 15
The deal
- Price
- $789,000
- Cash to close
- $181,470
- Price per unit
- $157,800
- GRM
- 9.3
Each month
- Cash flow
- −$613/mo
- Cash-on-cash
- −4.1%
- Cap rate
- 5.5%
- DSCR
- 0.85×
Break-even
- Price that breaks even
- $673,751
- Rent that breaks even
- $7,872/mo
Long run
- Year 30: property vs stocks
- $2.61M vs $1.55M
- Cash flow turns positive
- year 7
The deal
- Price
- $789,000
- Cash to close
- $181,470
- Price per unit
- $157,800
- GRM
- 9.3
Each month
- Cash flow
- −$1,212/mo
- Cash-on-cash
- −8.0%
- Cap rate
- 4.5%
- DSCR
- 0.71×
Break-even
- Price that breaks even
- $561,294
- Rent that breaks even
- $8,843/mo
Long run
- Year 30: property vs stocks
- $2.10M vs $1.97M
- Cash flow turns positive
- year 14
The deal
- Price
- $799,000
- Cash to close
- $223,720
- Price per unit
- $159,800
- GRM
- 9.4
Each month
- Cash flow
- −$401/mo
- Cash-on-cash
- −2.2%
- Cap rate
- 5.4%
- DSCR
- 0.90×
Break-even
- Price that breaks even
- $718,668
- Rent that breaks even
- $7,596/mo
Long run
- Year 30: property vs stocks
- $2.79M vs $1.78M
- Cash flow turns positive
- year 5
The deal
- Price
- $799,000
- Cash to close
- $223,720
- Price per unit
- $159,800
- GRM
- 9.4
Each month
- Cash flow
- −$999/mo
- Cash-on-cash
- −5.4%
- Cap rate
- 4.5%
- DSCR
- 0.75×
Break-even
- Price that breaks even
- $598,714
- Rent that breaks even
- $8,533/mo
Long run
- Year 30: property vs stocks
- $2.21M vs $2.13M
- Cash flow turns positive
- year 12
The deal
- Price
- $789,000
- Cash to close
- $220,920
- Price per unit
- $157,800
- GRM
- 9.3
Each month
- Cash flow
- −$351/mo
- Cash-on-cash
- −1.9%
- Cap rate
- 5.5%
- DSCR
- 0.91×
Break-even
- Price that breaks even
- $718,668
- Rent that breaks even
- $7,531/mo
Long run
- Year 30: property vs stocks
- $2.81M vs $1.75M
- Cash flow turns positive
- year 5
The deal
- Price
- $789,000
- Cash to close
- $220,920
- Price per unit
- $157,800
- GRM
- 9.3
Each month
- Cash flow
- −$949/mo
- Cash-on-cash
- −5.2%
- Cap rate
- 4.5%
- DSCR
- 0.76×
Break-even
- Price that breaks even
- $598,714
- Rent that breaks even
- $8,460/mo
Long run
- Year 30: property vs stocks
- $2.21M vs $2.08M
- Cash flow turns positive
- year 12
Monthly
Monthly breakdown
| Rent | $7,075 |
| Vacancy (6%) | −$424 |
| Collected | $6,650 |
| Property tax Public record | −$918 |
| Insurance Estimate | −$459 |
| Water, sewer, trash Estimate | −$425 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$637 |
| Capital reserve (8% of rent) | −$566 |
| Net operating income | $3,586 |
| Mortgage (principal + interest) | −$4,784 |
| PMI | −$449 |
| Cash flow | −$1,648 |
| Principal paid down (equity, not cash) | $609 |
| Rent | $7,075 |
| Vacancy (6%) | −$424 |
| Collected | $6,650 |
| Property tax Public record | −$918 |
| Insurance Estimate | −$459 |
| Water, sewer, trash Estimate | −$425 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$637 |
| Capital reserve (8% of rent) | −$566 |
| Property management | −$599 |
| Net operating income | $2,987 |
| Mortgage (principal + interest) | −$4,784 |
| PMI | −$449 |
| Cash flow | −$2,246 |
| Principal paid down (equity, not cash) | $609 |
| Rent | $7,075 |
| Vacancy (6%) | −$424 |
| Collected | $6,650 |
| Property tax Public record | −$918 |
| Insurance Estimate | −$459 |
| Water, sewer, trash Estimate | −$425 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$637 |
| Capital reserve (8% of rent) | −$566 |
| Net operating income | $3,586 |
| Mortgage (principal + interest) | −$4,724 |
| PMI | −$444 |
| Cash flow | −$1,582 |
| Principal paid down (equity, not cash) | $601 |
| Rent | $7,075 |
| Vacancy (6%) | −$424 |
| Collected | $6,650 |
| Property tax Public record | −$918 |
| Insurance Estimate | −$459 |
| Water, sewer, trash Estimate | −$425 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$637 |
| Capital reserve (8% of rent) | −$566 |
| Property management | −$599 |
| Net operating income | $2,987 |
| Mortgage (principal + interest) | −$4,724 |
| PMI | −$444 |
| Cash flow | −$2,181 |
| Principal paid down (equity, not cash) | $601 |
| Rent | $7,075 |
| Vacancy (6%) | −$424 |
| Collected | $6,650 |
| Property tax Public record | −$918 |
| Insurance Estimate | −$459 |
| Water, sewer, trash Estimate | −$425 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$637 |
| Capital reserve (8% of rent) | −$566 |
| Net operating income | $3,586 |
| Mortgage (principal + interest) | −$4,253 |
| Cash flow | −$667 |
| Principal paid down (equity, not cash) | $541 |
| Rent | $7,075 |
| Vacancy (6%) | −$424 |
| Collected | $6,650 |
| Property tax Public record | −$918 |
| Insurance Estimate | −$459 |
| Water, sewer, trash Estimate | −$425 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$637 |
| Capital reserve (8% of rent) | −$566 |
| Property management | −$599 |
| Net operating income | $2,987 |
| Mortgage (principal + interest) | −$4,253 |
| Cash flow | −$1,265 |
| Principal paid down (equity, not cash) | $541 |
| Rent | $7,075 |
| Vacancy (6%) | −$424 |
| Collected | $6,650 |
| Property tax Public record | −$918 |
| Insurance Estimate | −$459 |
| Water, sewer, trash Estimate | −$425 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$637 |
| Capital reserve (8% of rent) | −$566 |
| Net operating income | $3,586 |
| Mortgage (principal + interest) | −$4,199 |
| Cash flow | −$613 |
| Principal paid down (equity, not cash) | $534 |
| Rent | $7,075 |
| Vacancy (6%) | −$424 |
| Collected | $6,650 |
| Property tax Public record | −$918 |
| Insurance Estimate | −$459 |
| Water, sewer, trash Estimate | −$425 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$637 |
| Capital reserve (8% of rent) | −$566 |
| Property management | −$599 |
| Net operating income | $2,987 |
| Mortgage (principal + interest) | −$4,199 |
| Cash flow | −$1,212 |
| Principal paid down (equity, not cash) | $534 |
| Rent | $7,075 |
| Vacancy (6%) | −$424 |
| Collected | $6,650 |
| Property tax Public record | −$918 |
| Insurance Estimate | −$459 |
| Water, sewer, trash Estimate | −$425 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$637 |
| Capital reserve (8% of rent) | −$566 |
| Net operating income | $3,586 |
| Mortgage (principal + interest) | −$3,987 |
| Cash flow | −$401 |
| Principal paid down (equity, not cash) | $507 |
| Rent | $7,075 |
| Vacancy (6%) | −$424 |
| Collected | $6,650 |
| Property tax Public record | −$918 |
| Insurance Estimate | −$459 |
| Water, sewer, trash Estimate | −$425 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$637 |
| Capital reserve (8% of rent) | −$566 |
| Property management | −$599 |
| Net operating income | $2,987 |
| Mortgage (principal + interest) | −$3,987 |
| Cash flow | −$999 |
| Principal paid down (equity, not cash) | $507 |
| Rent | $7,075 |
| Vacancy (6%) | −$424 |
| Collected | $6,650 |
| Property tax Public record | −$918 |
| Insurance Estimate | −$459 |
| Water, sewer, trash Estimate | −$425 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$637 |
| Capital reserve (8% of rent) | −$566 |
| Net operating income | $3,586 |
| Mortgage (principal + interest) | −$3,937 |
| Cash flow | −$351 |
| Principal paid down (equity, not cash) | $501 |
| Rent | $7,075 |
| Vacancy (6%) | −$424 |
| Collected | $6,650 |
| Property tax Public record | −$918 |
| Insurance Estimate | −$459 |
| Water, sewer, trash Estimate | −$425 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$637 |
| Capital reserve (8% of rent) | −$566 |
| Property management | −$599 |
| Net operating income | $2,987 |
| Mortgage (principal + interest) | −$3,937 |
| Cash flow | −$949 |
| Principal paid down (equity, not cash) | $501 |
Cash flow each year
Rents +3%/yr, costs +3.5%/yr. Red bars are months you'd cover out of pocket.
30 years
How those totals add up
- Your equity when you sell
- $1,823,020
- Rental profits, invested at 7%
- $490,048
Sells for $1,939,383 (value up 3% a year), minus 6% selling cost ($116,363). Rent paid down $719,100 of loan.
$322,366 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $790,685
- Monthly shortfalls, invested
- $645,581
$103,870 put into an index fund instead of the down payment and closing costs.
$109,409 you'd have paid in while the building lost money, invested instead.
The building comes out $876,802 ahead after 30 years.
- Your equity when you sell
- $1,823,020
- Rental profits, invested at 7%
- $141,059
Sells for $1,939,383 (value up 3% a year), minus 6% selling cost ($116,363). Rent paid down $719,100 of loan.
$111,057 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $790,685
- Monthly shortfalls, invested
- $1,227,627
$103,870 put into an index fund instead of the down payment and closing costs.
$239,812 you'd have paid in while the building lost money, invested instead.
Stocks come out $54,234 ahead after 30 years.
- Your equity when you sell
- $1,800,203
- Rental profits, invested at 7%
- $516,906
Sells for $1,915,110 (value up 3% a year), minus 6% selling cost ($114,907). Rent paid down $710,100 of loan.
$336,018 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $780,789
- Monthly shortfalls, invested
- $602,826
$102,570 put into an index fund instead of the down payment and closing costs.
$101,235 you'd have paid in while the building lost money, invested instead.
The building comes out $933,495 ahead after 30 years.
- Your equity when you sell
- $1,800,203
- Rental profits, invested at 7%
- $153,912
Sells for $1,915,110 (value up 3% a year), minus 6% selling cost ($114,907). Rent paid down $710,100 of loan.
$119,679 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $780,789
- Monthly shortfalls, invested
- $1,170,867
$102,570 put into an index fund instead of the down payment and closing costs.
$226,609 you'd have paid in while the building lost money, invested instead.
The building comes out $2,459 ahead after 30 years.
- Your equity when you sell
- $1,823,020
- Rental profits, invested at 7%
- $776,428
Sells for $1,939,383 (value up 3% a year), minus 6% selling cost ($116,363). Rent paid down $639,200 of loan.
$456,000 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,398,904
- Monthly shortfalls, invested
- $190,341
$183,770 put into an index fund instead of the down payment and closing costs.
$30,102 you'd have paid in while the building lost money, invested instead.
The building comes out $1,010,202 ahead after 30 years.
- Your equity when you sell
- $1,823,020
- Rental profits, invested at 7%
- $283,184
Sells for $1,939,383 (value up 3% a year), minus 6% selling cost ($116,363). Rent paid down $639,200 of loan.
$199,287 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,398,904
- Monthly shortfalls, invested
- $628,133
$183,770 put into an index fund instead of the down payment and closing costs.
$115,102 you'd have paid in while the building lost money, invested instead.
The building comes out $79,167 ahead after 30 years.
- Your equity when you sell
- $1,800,203
- Rental profits, invested at 7%
- $811,520
Sells for $1,915,110 (value up 3% a year), minus 6% selling cost ($114,907). Rent paid down $631,200 of loan.
$470,893 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,381,396
- Monthly shortfalls, invested
- $165,102
$181,470 put into an index fund instead of the down payment and closing costs.
$25,835 you'd have paid in while the building lost money, invested instead.
The building comes out $1,065,225 ahead after 30 years.
- Your equity when you sell
- $1,800,203
- Rental profits, invested at 7%
- $301,354
Sells for $1,915,110 (value up 3% a year), minus 6% selling cost ($114,907). Rent paid down $631,200 of loan.
$209,627 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,381,396
- Monthly shortfalls, invested
- $585,972
$181,470 put into an index fund instead of the down payment and closing costs.
$106,282 you'd have paid in while the building lost money, invested instead.
The building comes out $134,190 ahead after 30 years.
- Your equity when you sell
- $1,823,020
- Rental profits, invested at 7%
- $967,600
Sells for $1,939,383 (value up 3% a year), minus 6% selling cost ($116,363). Rent paid down $599,250 of loan.
$533,619 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,703,014
- Monthly shortfalls, invested
- $80,234
$223,720 put into an index fund instead of the down payment and closing costs.
$12,038 you'd have paid in while the building lost money, invested instead.
The building comes out $1,007,371 ahead after 30 years.
- Your equity when you sell
- $1,823,020
- Rental profits, invested at 7%
- $384,636
Sells for $1,939,383 (value up 3% a year), minus 6% selling cost ($116,363). Rent paid down $599,250 of loan.
$254,445 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,703,014
- Monthly shortfalls, invested
- $428,306
$223,720 put into an index fund instead of the down payment and closing costs.
$74,576 you'd have paid in while the building lost money, invested instead.
The building comes out $76,336 ahead after 30 years.
- Your equity when you sell
- $1,800,203
- Rental profits, invested at 7%
- $1,008,721
Sells for $1,915,110 (value up 3% a year), minus 6% selling cost ($114,907). Rent paid down $591,750 of loan.
$549,187 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,681,699
- Monthly shortfalls, invested
- $64,795
$220,920 put into an index fund instead of the down payment and closing costs.
$9,643 you'd have paid in while the building lost money, invested instead.
The building comes out $1,062,430 ahead after 30 years.
- Your equity when you sell
- $1,800,203
- Rental profits, invested at 7%
- $407,017
Sells for $1,915,110 (value up 3% a year), minus 6% selling cost ($114,907). Rent paid down $591,750 of loan.
$265,822 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,681,699
- Monthly shortfalls, invested
- $394,127
$220,920 put into an index fund instead of the down payment and closing costs.
$67,990 you'd have paid in while the building lost money, invested instead.
The building comes out $131,395 ahead after 30 years.
Future dollars. At 3% inflation, divide year-30 figures by about 2.4 for today's buying power. Rental profits are assumed invested, not spent.
30 years: this property vs. the same money in stocks
Year 30 (loan paid off): property $2.31M, stocks $1.44M. The property wins.
Year 30 (loan paid off): property $1.96M, stocks $2.02M. Stocks win.
Year 30 (loan paid off): property $2.32M, stocks $1.38M. The property wins.
Year 30 (loan paid off): property $1.95M, stocks $1.95M. The property wins.
Year 30 (loan paid off): property $2.60M, stocks $1.59M. The property wins.
Year 30 (loan paid off): property $2.11M, stocks $2.03M. The property wins.
Year 30 (loan paid off): property $2.61M, stocks $1.55M. The property wins.
Year 30 (loan paid off): property $2.10M, stocks $1.97M. The property wins.
Year 30 (loan paid off): property $2.79M, stocks $1.78M. The property wins.
Year 30 (loan paid off): property $2.21M, stocks $2.13M. The property wins.
Year 30 (loan paid off): property $2.81M, stocks $1.75M. The property wins.
Year 30 (loan paid off): property $2.21M, stocks $2.08M. The property wins.
Comparable rentals
Nearby rentals RentCast matched to each unit type, as of 2026-10-05. The estimate above is RentCast's, weighted toward the closest matches.
3 bed / 1 bath estimate $1,625/mo · range $1,500–$1,775
| Address | Rent | Bd / Ba | Distance | Match |
|---|---|---|---|---|
| 1095 15th Ave SE, Minneapolis 55414 | $1,500 | 3 / 1 | 0.7 mi | 99% |
| 925-27 22nd Ave SE, Minneapolis 55414 | $1,500 | 3 / 1 | 0.2 mi | 94% |
| 1075 24th Ave SE, Minneapolis 55414 | $1,500 | 3 / 1 | 0.2 mi | 94% |
| 1114-16 14th Ave SE, Minneapolis 55414 | $1,500 | 3 / 1 | 0.6 mi | 93% |
| 1109 13th Ave SE, Minneapolis 55414 | $1,500 | 3 / 1 | 0.8 mi | 93% |
| 1309 7th St SE, Minneapolis 55414 | $1,800 | 3 / 2 | 0.8 mi | 88% |
| 1099 15th Ave SE, Minneapolis 55414 | $1,300 | 2 / 1 | 0.7 mi | 88% |
| 814 13th Ave SE, Minneapolis 55414 off market | $1,450 | 2 / 1 | 0.8 mi | 83% |
| 1109 17th Ave SE, Minneapolis 55414 | $1,795 | 3 / 1.5 | 0.6 mi | 83% |
| 815 Weeks Ave SE, Minneapolis 55414 off market | $1,700 | 3 / 1 | 0.2 mi | 82% |
2 bed / 1 bath estimate $1,275/mo · range $1,050–$1,500
| Address | Rent | Bd / Ba | Distance | Match |
|---|---|---|---|---|
| 1099 15th Ave SE, Minneapolis 55414 | $1,300 | 2 / 1 | 0.7 mi | 97% |
| 814 13th Ave SE, Minneapolis 55414 off market | $1,450 | 2 / 1 | 0.8 mi | 93% |
| 1095 15th Ave SE, Minneapolis 55414 | $1,500 | 3 / 1 | 0.7 mi | 89% |
| 925-27 22nd Ave SE, Minneapolis 55414 | $1,500 | 3 / 1 | 0.2 mi | 84% |
| 1075 24th Ave SE, Minneapolis 55414 | $1,500 | 3 / 1 | 0.2 mi | 84% |
| 1114-16 14th Ave SE, Minneapolis 55414 | $1,500 | 3 / 1 | 0.6 mi | 84% |
| 990 15th Ave SE, Minneapolis 55414 off market | $975 | 1 / 1 | 0.6 mi | 84% |
| 1634 Eustis St, Apt 3, Roseville 55108 off market | $975 | 1 / 1 | 0.8 mi | 83% |
| 1642 Eustis St, Apt 8, Roseville 55108 off market | $1,015 | 1 / 1 | 0.8 mi | 83% |
| 1201 Brook Ave SE, Minneapolis 55414 | $1,000 | 1 / 1 | 0.8 mi | 83% |
On the maps, this property and comparable rentals. Comparable rentals and rent estimate: RentCast. Rents are asking rents from listings; check them against the actual leases.
Red flags and opportunities
Watch for
- highThe city's rental license covers 4 unit(s); this analysis counts 5. Public record: Minneapolis Active Rental Licenses: 2500 COMO AVE SE, units=4
- highDescription says four units but county and listing data show five, and the city license covers four. Possible unlicensed unit or data error. Based on: data: city.rental_license · AI review
- highAsking price is above our break-even price, so the deal runs negative at the ask. Based on: data: underwriting.break_even_price · AI review
- mediumFlat roof per the city assessor: get its age and a moisture inspection. Public record: Hennepin County parcel 1902923130036: roof=Flat, exterior=WOOD
- medium'Great cash flow' claim comes with no rents or expenses. Unverified. Listing says: This fully rented building with great cash flow · AI review
- lowFour 3-bed units mean heavy occupancy and wear. Listed 85 days. Based on: data: listing.days_on_market · AI review
Opportunities
- New boilers in 2025 and windows in 2019 reduce near-term big-ticket capex. Listing says: 4 broilers installed in 2025. · AI review
- Corner double lot with rear off-street parking. Near the U of M, which supports steady renter demand. Listing says: situated on a corner double lot · AI review
- No rent cap in Minneapolis, so rents can follow the market. Based on: data: underwriting.rent_rule · AI review
Questions for the agent
- Is this four units or five? Why does the license cover only four?
- Can I see the rent roll, lease end dates and trailing-12 expenses?
- Who pays heat and water? Are the new boilers one per unit or shared?
- How old is the flat roof, and any leaks?
- Why has it been listed 85 days, and have there been price cuts or offers?
- What is the electrical service in each unit?
Bottom line
Nice-looking, recently updated building, but at $799K it loses money in our numbers and the unit count doesn't add up. AI-assisted summary
What the records say
Where each number comes from
| Property tax / yr Public recordHennepin County record, current payable year (non-homestead) | $11,015 |
| Insurance / yr Estimateestimate. from units, square feet and age; get a quote | $5,506 |
| Water, sewer, trash / mo Estimateestimate. $85/unit/mo, owner-paid | $425 |
| Heat / mo Assumptionassumption. tenants pay heat; confirm with the agent | $0 |
| Lawn care / mo Assumptionassumption. $120/mo for 6 months, spread over 12; no snow removal | $60 |
| Repairs / capital reserve Rulerule. 12 bedrooms: +1 pt repairs for wear | 9% / 8% |
Price history Realtor.com
On the market since 2026-07-04 (93 days); down $21,000 (2.6%) from the first ask of $820,000; last sold for $610,000 on 2019-01-18; listed for rent at $975/mo on 2017-06-07.
| Date | Event | Price |
|---|---|---|
| Price changed | $799,000 | |
| Listed | $820,000 | |
| Removed | $820,000 | |
| Sold | $610,000 | |
| Removed | — | |
| Listed | $650,000 | |
| Rental removed | $975/mo | |
| Listed for rent | $975/mo | |
| Rental removed | $1,000/mo | |
| Listed for rent | $1,000/mo | |
| Rental removed | $975/mo | |
| Listed for rent | $975/mo | |
| Sold public record | $160,000 | |
| Sold public record | $160,000 |
County record Public record
| Recorded as | apartment 4 or 5 unit |
| Living units | 5 |
| Year built | 1922 |
| Market value (2026) | $580,000 |
| Property tax | $11,015 |
| Special assessments | none |
| Homestead | no |
| Last sale | 2019-01-01 · $610,000 |
Source: Hennepin County parcel records.
City rental license
CHOWN: 4 unit(s), Tier 1, status active, renews 2027-03-01.
Nearest highway
MN 280, about 1042 m away.
Crime in Como
409 incidents in the last 12 months (60 per 1,000 residents), +30% vs. the year before. Minneapolis police incidents, all reported offenses (definitions differ from St. Paul's, so don't compare across cities).