2720 Dupont Ave S
5 units · 5 units: 2 bed / 1 bath ×3 and 1 bed / 1 bath ×2 unit split estimated · 4,000 sq ft
Minneapolis, MN · Lowry Hill East · View the listing ↗
Photos courtesy of Verde Real Estate Group - Broker, via Realtor.com.
Needs more info before these numbers mean much. The city's rental license covers 4 unit(s); this analysis counts 5.
- Asking price
- $674,900 5 units · $135K per unit
- Monthly cash flow
- −$251 at 20% down, 7%
- Break-even price
- $627,724 where cash flow hits $0
First look
The listing calls this a 4-plex with all units 2 bed / 1 bath at about $1,510 average rent. County records and the listing data count 5 units, and the city license covers only 4. Sort that out first, because the underwriting assumes 5 units with estimated rents of $1,275 to $1,500, and at the ask it loses about $251 a month at a 5.9% cap rate. The $1,510 average is slightly above our $1,500 estimate for a 2-bed, so ask for the actual rent roll and leases. The seller paid $850K in 2019 and is now asking $674,900 after 137 days on market, and our break-even price is about $628K. Photos show decent cosmetic updates, but the roof is flat and the units look uneven in finish. Worth a showing if the rent roll holds up and the unit count is legal, but only at a price well below ask.
Things to consider
- Unit count and licensing mismatch Income and legality depend on how many units are legal. A fifth unit without a license could bring fines or limit rent.
- Numbers lose money at ask At ask, cash flow is negative by about $251 a month. The ask is about $47K above break-even, and it gets worse if the fifth unit or rents don't hold up.
- Stated average rent is above our estimate $1,510 average is slightly over our $1,500 estimate for a 2-bed. Verify with leases to see if the rents are real.Listing says: “Ave rent $1510/m per unit.”
- Unit finishes vary Some kitchens are newer and others older, so rent and rehab needs may differ by unit.From photo 4
- Seller loss and long time on market Seller paid $850K in 2019 and has had it listed 137 days, so there is room to negotiate hard.Listing says: “Priced to sell - purchased for $850k in 2019!”
From the photos
Based on 10 of the listing photos. Photos can hide as much as they show; an inspection is the real answer.
Rents the listing states
- Average per unit: $1,510Listing says: Ave rent $1510/m per unit.
Condition and repairs
- doneNew water heatersListing says: new water heaters, new windows, SS appliances & cosmetic work in units
- doneNew windowsListing says: new water heaters, new windows, SS appliances & cosmetic work in units
- doneUpdated kitchens and stainless appliancesListing says: updated kitchens has been done in last 5-8 yrs
AI-assisted first read of the listing description and photos (Claude), checked against public records. Every rent and repair above quotes the listing; verify with the agent, leases and an inspection.
The numbers
Edit rents, costs and assumptions
Default: 20% down (no PMI), offer at asking, self-managed, 7.00% for 30 years, buyer pays closing costs (3%).
The deal
- Price
- $674,900
- Cash to close
- $87,737
- Price per unit
- $134,980
- GRM
- 8.0
Each month
- Cash flow
- −$1,080/mo
- Cash-on-cash
- −14.8%
- Cap rate
- 5.9%
- DSCR
- 0.76×
Break-even
- Price that breaks even
- $510,061
- Rent that breaks even
- $8,471/mo
Long run
- Year 30: property vs stocks
- $2.19M vs $1.00M
- Cash flow turns positive
- year 9
The deal
- Price
- $674,900
- Cash to close
- $87,737
- Price per unit
- $134,980
- GRM
- 8.0
Each month
- Cash flow
- −$1,676/mo
- Cash-on-cash
- −22.9%
- Cap rate
- 4.9%
- DSCR
- 0.62×
Break-even
- Price that breaks even
- $419,006
- Rent that breaks even
- $9,532/mo
Long run
- Year 30: property vs stocks
- $1.74M vs $1.48M
- Cash flow turns positive
- year 17
The deal
- Price
- $664,900
- Cash to close
- $86,437
- Price per unit
- $132,980
- GRM
- 7.9
Each month
- Cash flow
- −$1,014/mo
- Cash-on-cash
- −14.1%
- Cap rate
- 6.0%
- DSCR
- 0.77×
Break-even
- Price that breaks even
- $510,061
- Rent that breaks even
- $8,385/mo
Long run
- Year 30: property vs stocks
- $2.20M vs $963K
- Cash flow turns positive
- year 8
The deal
- Price
- $664,900
- Cash to close
- $86,437
- Price per unit
- $132,980
- GRM
- 7.9
Each month
- Cash flow
- −$1,611/mo
- Cash-on-cash
- −22.4%
- Cap rate
- 5.0%
- DSCR
- 0.63×
Break-even
- Price that breaks even
- $419,006
- Rent that breaks even
- $9,435/mo
Long run
- Year 30: property vs stocks
- $1.73M vs $1.42M
- Cash flow turns positive
- year 16
The deal
- Price
- $674,900
- Cash to close
- $155,227
- Price per unit
- $134,980
- GRM
- 8.0
Each month
- Cash flow
- −$251/mo
- Cash-on-cash
- −1.9%
- Cap rate
- 5.9%
- DSCR
- 0.93×
Break-even
- Price that breaks even
- $627,724
- Rent that breaks even
- $7,380/mo
Long run
- Year 30: property vs stocks
- $2.52M vs $1.22M
- Cash flow turns positive
- year 4
The deal
- Price
- $674,900
- Cash to close
- $155,227
- Price per unit
- $134,980
- GRM
- 8.0
Each month
- Cash flow
- −$848/mo
- Cash-on-cash
- −6.6%
- Cap rate
- 4.9%
- DSCR
- 0.76×
Break-even
- Price that breaks even
- $515,664
- Rent that breaks even
- $8,305/mo
Long run
- Year 30: property vs stocks
- $1.90M vs $1.53M
- Cash flow turns positive
- year 12
The deal
- Price
- $664,900
- Cash to close
- $152,927
- Price per unit
- $132,980
- GRM
- 7.9
Each month
- Cash flow
- −$198/mo
- Cash-on-cash
- −1.6%
- Cap rate
- 6.0%
- DSCR
- 0.94×
Break-even
- Price that breaks even
- $627,724
- Rent that breaks even
- $7,310/mo
Long run
- Year 30: property vs stocks
- $2.54M vs $1.19M
- Cash flow turns positive
- year 4
The deal
- Price
- $664,900
- Cash to close
- $152,927
- Price per unit
- $132,980
- GRM
- 7.9
Each month
- Cash flow
- −$794/mo
- Cash-on-cash
- −6.2%
- Cap rate
- 5.0%
- DSCR
- 0.78×
Break-even
- Price that breaks even
- $515,664
- Rent that breaks even
- $8,226/mo
Long run
- Year 30: property vs stocks
- $1.90M vs $1.48M
- Cash flow turns positive
- year 11
The deal
- Price
- $674,900
- Cash to close
- $188,972
- Price per unit
- $134,980
- GRM
- 8.0
Each month
- Cash flow
- −$27/mo
- Cash-on-cash
- −0.2%
- Cap rate
- 5.9%
- DSCR
- 0.99×
Break-even
- Price that breaks even
- $669,572
- Rent that breaks even
- $7,085/mo
Long run
- Year 30: property vs stocks
- $2.74M vs $1.44M
- Cash flow turns positive
- year 2
The deal
- Price
- $674,900
- Cash to close
- $188,972
- Price per unit
- $134,980
- GRM
- 8.0
Each month
- Cash flow
- −$623/mo
- Cash-on-cash
- −4.0%
- Cap rate
- 4.9%
- DSCR
- 0.81×
Break-even
- Price that breaks even
- $550,042
- Rent that breaks even
- $7,972/mo
Long run
- Year 30: property vs stocks
- $2.02M vs $1.65M
- Cash flow turns positive
- year 9
The deal
- Price
- $664,900
- Cash to close
- $186,172
- Price per unit
- $132,980
- GRM
- 7.9
Each month
- Cash flow
- $23/mo
- Cash-on-cash
- 0.2%
- Cap rate
- 6.0%
- DSCR
- 1.01×
Break-even
- Price that breaks even
- $669,572
- Rent that breaks even
- $7,019/mo
Long run
- Year 30: property vs stocks
- $2.77M vs $1.42M
- Cash flow turns positive
- year 1
The deal
- Price
- $664,900
- Cash to close
- $186,172
- Price per unit
- $132,980
- GRM
- 7.9
Each month
- Cash flow
- −$573/mo
- Cash-on-cash
- −3.7%
- Cap rate
- 5.0%
- DSCR
- 0.83×
Break-even
- Price that breaks even
- $550,042
- Rent that breaks even
- $7,899/mo
Long run
- Year 30: property vs stocks
- $2.02M vs $1.60M
- Cash flow turns positive
- year 9
Monthly
Monthly breakdown
| Rent | $7,050 |
| Vacancy (6%) | −$423 |
| Collected | $6,627 |
| Property tax Public record | −$1,028 |
| Insurance Estimate | −$504 |
| Water, sewer, trash Estimate | −$425 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$634 |
| Capital reserve (9% of rent) | −$634 |
| Net operating income | $3,341 |
| Mortgage (principal + interest) | −$4,041 |
| PMI | −$380 |
| Cash flow | −$1,080 |
| Principal paid down (equity, not cash) | $514 |
| Rent | $7,050 |
| Vacancy (6%) | −$423 |
| Collected | $6,627 |
| Property tax Public record | −$1,028 |
| Insurance Estimate | −$504 |
| Water, sewer, trash Estimate | −$425 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$634 |
| Capital reserve (9% of rent) | −$634 |
| Property management | −$596 |
| Net operating income | $2,745 |
| Mortgage (principal + interest) | −$4,041 |
| PMI | −$380 |
| Cash flow | −$1,676 |
| Principal paid down (equity, not cash) | $514 |
| Rent | $7,050 |
| Vacancy (6%) | −$423 |
| Collected | $6,627 |
| Property tax Public record | −$1,028 |
| Insurance Estimate | −$504 |
| Water, sewer, trash Estimate | −$425 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$634 |
| Capital reserve (9% of rent) | −$634 |
| Net operating income | $3,341 |
| Mortgage (principal + interest) | −$3,981 |
| PMI | −$374 |
| Cash flow | −$1,014 |
| Principal paid down (equity, not cash) | $507 |
| Rent | $7,050 |
| Vacancy (6%) | −$423 |
| Collected | $6,627 |
| Property tax Public record | −$1,028 |
| Insurance Estimate | −$504 |
| Water, sewer, trash Estimate | −$425 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$634 |
| Capital reserve (9% of rent) | −$634 |
| Property management | −$596 |
| Net operating income | $2,745 |
| Mortgage (principal + interest) | −$3,981 |
| PMI | −$374 |
| Cash flow | −$1,611 |
| Principal paid down (equity, not cash) | $507 |
| Rent | $7,050 |
| Vacancy (6%) | −$423 |
| Collected | $6,627 |
| Property tax Public record | −$1,028 |
| Insurance Estimate | −$504 |
| Water, sewer, trash Estimate | −$425 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$634 |
| Capital reserve (9% of rent) | −$634 |
| Net operating income | $3,341 |
| Mortgage (principal + interest) | −$3,592 |
| Cash flow | −$251 |
| Principal paid down (equity, not cash) | $457 |
| Rent | $7,050 |
| Vacancy (6%) | −$423 |
| Collected | $6,627 |
| Property tax Public record | −$1,028 |
| Insurance Estimate | −$504 |
| Water, sewer, trash Estimate | −$425 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$634 |
| Capital reserve (9% of rent) | −$634 |
| Property management | −$596 |
| Net operating income | $2,745 |
| Mortgage (principal + interest) | −$3,592 |
| Cash flow | −$848 |
| Principal paid down (equity, not cash) | $457 |
| Rent | $7,050 |
| Vacancy (6%) | −$423 |
| Collected | $6,627 |
| Property tax Public record | −$1,028 |
| Insurance Estimate | −$504 |
| Water, sewer, trash Estimate | −$425 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$634 |
| Capital reserve (9% of rent) | −$634 |
| Net operating income | $3,341 |
| Mortgage (principal + interest) | −$3,539 |
| Cash flow | −$198 |
| Principal paid down (equity, not cash) | $450 |
| Rent | $7,050 |
| Vacancy (6%) | −$423 |
| Collected | $6,627 |
| Property tax Public record | −$1,028 |
| Insurance Estimate | −$504 |
| Water, sewer, trash Estimate | −$425 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$634 |
| Capital reserve (9% of rent) | −$634 |
| Property management | −$596 |
| Net operating income | $2,745 |
| Mortgage (principal + interest) | −$3,539 |
| Cash flow | −$794 |
| Principal paid down (equity, not cash) | $450 |
| Rent | $7,050 |
| Vacancy (6%) | −$423 |
| Collected | $6,627 |
| Property tax Public record | −$1,028 |
| Insurance Estimate | −$504 |
| Water, sewer, trash Estimate | −$425 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$634 |
| Capital reserve (9% of rent) | −$634 |
| Net operating income | $3,341 |
| Mortgage (principal + interest) | −$3,368 |
| Cash flow | −$27 |
| Principal paid down (equity, not cash) | $428 |
| Rent | $7,050 |
| Vacancy (6%) | −$423 |
| Collected | $6,627 |
| Property tax Public record | −$1,028 |
| Insurance Estimate | −$504 |
| Water, sewer, trash Estimate | −$425 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$634 |
| Capital reserve (9% of rent) | −$634 |
| Property management | −$596 |
| Net operating income | $2,745 |
| Mortgage (principal + interest) | −$3,368 |
| Cash flow | −$623 |
| Principal paid down (equity, not cash) | $428 |
| Rent | $7,050 |
| Vacancy (6%) | −$423 |
| Collected | $6,627 |
| Property tax Public record | −$1,028 |
| Insurance Estimate | −$504 |
| Water, sewer, trash Estimate | −$425 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$634 |
| Capital reserve (9% of rent) | −$634 |
| Net operating income | $3,341 |
| Mortgage (principal + interest) | −$3,318 |
| Cash flow | $23 |
| Principal paid down (equity, not cash) | $422 |
| Rent | $7,050 |
| Vacancy (6%) | −$423 |
| Collected | $6,627 |
| Property tax Public record | −$1,028 |
| Insurance Estimate | −$504 |
| Water, sewer, trash Estimate | −$425 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$634 |
| Capital reserve (9% of rent) | −$634 |
| Property management | −$596 |
| Net operating income | $2,745 |
| Mortgage (principal + interest) | −$3,318 |
| Cash flow | −$573 |
| Principal paid down (equity, not cash) | $422 |
Cash flow each year
Rents +3%/yr, costs +3.5%/yr. Red bars are months you'd cover out of pocket.
30 years
How those totals add up
- Your equity when you sell
- $1,539,869
- Rental profits, invested at 7%
- $649,749
Sells for $1,638,159 (value up 3% a year), minus 6% selling cost ($98,290). Rent paid down $607,410 of loan.
$389,930 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $667,876
- Monthly shortfalls, invested
- $336,742
$87,737 put into an index fund instead of the down payment and closing costs.
$53,514 you'd have paid in while the building lost money, invested instead.
The building comes out $1,185,001 ahead after 30 years.
- Your equity when you sell
- $1,539,869
- Rental profits, invested at 7%
- $198,928
Sells for $1,638,159 (value up 3% a year), minus 6% selling cost ($98,290). Rent paid down $607,410 of loan.
$145,867 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $667,876
- Monthly shortfalls, invested
- $813,666
$87,737 put into an index fund instead of the down payment and closing costs.
$149,956 you'd have paid in while the building lost money, invested instead.
The building comes out $257,255 ahead after 30 years.
- Your equity when you sell
- $1,517,054
- Rental profits, invested at 7%
- $687,207
Sells for $1,613,887 (value up 3% a year), minus 6% selling cost ($96,833). Rent paid down $598,410 of loan.
$406,245 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $657,980
- Monthly shortfalls, invested
- $304,587
$86,437 put into an index fund instead of the down payment and closing costs.
$48,002 you'd have paid in while the building lost money, invested instead.
The building comes out $1,241,693 ahead after 30 years.
- Your equity when you sell
- $1,517,054
- Rental profits, invested at 7%
- $216,925
Sells for $1,613,887 (value up 3% a year), minus 6% selling cost ($96,833). Rent paid down $598,410 of loan.
$156,622 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $657,980
- Monthly shortfalls, invested
- $762,050
$86,437 put into an index fund instead of the down payment and closing costs.
$138,885 you'd have paid in while the building lost money, invested instead.
The building comes out $313,947 ahead after 30 years.
- Your equity when you sell
- $1,539,869
- Rental profits, invested at 7%
- $978,820
Sells for $1,638,159 (value up 3% a year), minus 6% selling cost ($98,290). Rent paid down $539,920 of loan.
$522,049 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,181,628
- Monthly shortfalls, invested
- $39,381
$155,227 put into an index fund instead of the down payment and closing costs.
$5,766 you'd have paid in while the building lost money, invested instead.
The building comes out $1,297,681 ahead after 30 years.
- Your equity when you sell
- $1,539,869
- Rental profits, invested at 7%
- $362,261
Sells for $1,638,159 (value up 3% a year), minus 6% selling cost ($98,290). Rent paid down $539,920 of loan.
$236,201 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,181,628
- Monthly shortfalls, invested
- $350,568
$155,227 put into an index fund instead of the down payment and closing costs.
$60,422 you'd have paid in while the building lost money, invested instead.
The building comes out $369,936 ahead after 30 years.
- Your equity when you sell
- $1,517,054
- Rental profits, invested at 7%
- $1,026,392
Sells for $1,613,887 (value up 3% a year), minus 6% selling cost ($96,833). Rent paid down $531,920 of loan.
$539,294 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,164,119
- Monthly shortfalls, invested
- $26,622
$152,927 put into an index fund instead of the down payment and closing costs.
$3,850 you'd have paid in while the building lost money, invested instead.
The building comes out $1,352,704 ahead after 30 years.
- Your equity when you sell
- $1,517,054
- Rental profits, invested at 7%
- $386,790
Sells for $1,613,887 (value up 3% a year), minus 6% selling cost ($96,833). Rent paid down $531,920 of loan.
$248,517 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,164,119
- Monthly shortfalls, invested
- $314,766
$152,927 put into an index fund instead of the down payment and closing costs.
$53,578 you'd have paid in while the building lost money, invested instead.
The building comes out $424,959 ahead after 30 years.
- Your equity when you sell
- $1,539,869
- Rental profits, invested at 7%
- $1,196,193
Sells for $1,638,159 (value up 3% a year), minus 6% selling cost ($98,290). Rent paid down $506,175 of loan.
$597,425 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,438,503
- Monthly shortfalls, invested
- $2,270
$188,972 put into an index fund instead of the down payment and closing costs.
$319 you'd have paid in while the building lost money, invested instead.
The building comes out $1,295,290 ahead after 30 years.
- Your equity when you sell
- $1,539,869
- Rental profits, invested at 7%
- $475,929
Sells for $1,638,159 (value up 3% a year), minus 6% selling cost ($98,290). Rent paid down $506,175 of loan.
$290,878 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,438,503
- Monthly shortfalls, invested
- $209,751
$188,972 put into an index fund instead of the down payment and closing costs.
$34,277 you'd have paid in while the building lost money, invested instead.
The building comes out $367,545 ahead after 30 years.
- Your equity when you sell
- $1,517,054
- Rental profits, invested at 7%
- $1,250,484
Sells for $1,613,887 (value up 3% a year), minus 6% selling cost ($96,833). Rent paid down $498,675 of loan.
$615,069 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,417,189
$186,172 put into an index fund instead of the down payment and closing costs.
The building comes out $1,350,348 ahead after 30 years.
- Your equity when you sell
- $1,517,054
- Rental profits, invested at 7%
- $505,272
Sells for $1,613,887 (value up 3% a year), minus 6% selling cost ($96,833). Rent paid down $498,675 of loan.
$304,051 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,417,189
- Monthly shortfalls, invested
- $182,534
$186,172 put into an index fund instead of the down payment and closing costs.
$29,487 you'd have paid in while the building lost money, invested instead.
The building comes out $422,603 ahead after 30 years.
Future dollars. At 3% inflation, divide year-30 figures by about 2.4 for today's buying power. Rental profits are assumed invested, not spent.
30 years: this property vs. the same money in stocks
Year 30 (loan paid off): property $2.19M, stocks $1.00M. The property wins.
Year 30 (loan paid off): property $1.74M, stocks $1.48M. The property wins.
Year 30 (loan paid off): property $2.20M, stocks $963K. The property wins.
Year 30 (loan paid off): property $1.73M, stocks $1.42M. The property wins.
Year 30 (loan paid off): property $2.52M, stocks $1.22M. The property wins.
Year 30 (loan paid off): property $1.90M, stocks $1.53M. The property wins.
Year 30 (loan paid off): property $2.54M, stocks $1.19M. The property wins.
Year 30 (loan paid off): property $1.90M, stocks $1.48M. The property wins.
Year 30 (loan paid off): property $2.74M, stocks $1.44M. The property wins.
Year 30 (loan paid off): property $2.02M, stocks $1.65M. The property wins.
Year 30 (loan paid off): property $2.77M, stocks $1.42M. The property wins.
Year 30 (loan paid off): property $2.02M, stocks $1.60M. The property wins.
Comparable rentals
The closest rental listings with each unit's bedroom count, as of 2026-10-06. The estimate is the median asking rent of every rental we found nearby (the count is shown for each); houses are left out. Asking rents from Realtor.com rental listings, not signed leases.
2 bed estimate $1,500/mo · range $1,375–$1,675 · 23 rentals within 0.75 mi
| Address | Rent | Bd / Ba | Distance |
|---|---|---|---|
| 2644 Dupont Ave S Unit 1, Minneapolis | $1,575 | 2 / 1 | 0.1 mi |
| 2626 Fremont Ave S, Minneapolis | $1,225 | 2 / 1 | 0.1 mi |
| 2647 Girard Ave S Apt 2, Minneapolis | $1,550 | 2 / 1 | 0.2 mi |
| 2825 Fremont Ave S, Minneapolis | $1,635 | 2 / 1 | 0.2 mi |
| 1408 W 28th St, Minneapolis | $1,599 | 2 / 1 | 0.2 mi |
| 2800 Girard Ave S, Minneapolis | $1,585 | 2 / 1 | 0.2 mi |
| 2514 Emerson Ave S, Minneapolis | $1,599 | 2 / 1 | 0.3 mi |
| 2725 Humboldt Ave S, Minneapolis | $1,399 | 2 / 1 | 0.3 mi |
| 900 W 25th St, Minneapolis | $1,299 | 2 / 1 | 0.3 mi |
| 2800 Grand Ave S, Minneapolis | $1,195 | 2 / 1 | 0.5 mi |
1 bed estimate $1,275/mo · range $1,175–$1,575 · 25 rentals within 0.5 mi
| Address | Rent | Bd / Ba | Distance |
|---|---|---|---|
| 2715 Dupont Ave S, Minneapolis | $1,029 | 1 / 1 | 0.0 mi |
| 2800 Colfax Ave S, Minneapolis | $1,050 | 1 / 1 | 0.1 mi |
| 2626 Fremont Ave S, Minneapolis | $995 | 1 / 1 | 0.1 mi |
| 1314 W 28th St, Minneapolis | $1,125 | 1 / 1 | 0.2 mi |
| 2837 Emerson Ave S, Minneapolis | $1,675 | 1 / 1 | 0.2 mi |
| 2825 Fremont Ave S, Minneapolis | $1,160 | 1 / 1 | 0.2 mi |
| 2801 Girard Ave S, Minneapolis | $995 | 1 / 1 | 0.2 mi |
| 2817 Girard Ave S, Minneapolis | $1,530 | 1 / 1 | 0.2 mi |
| 2838 Fremont Ave S, Minneapolis | $1,455 | 1 / 1 | 0.2 mi |
| 2838 Fremont Ave S Unit 544, Minneapolis | $1,345 | 1 / 1 | 0.2 mi |
On the maps, this property and comparable rentals. Comparable rentals and rent estimate: Realtor.com rental listings. Rents are asking rents from listings; check them against the actual leases.
Red flags and opportunities
Watch for
- highThe city's rental license covers 4 unit(s); this analysis counts 5. Public record: Minneapolis Active Rental Licenses: 2720 DUPONT AVE S, units=4
- highListing says 4 units but county data counts 5. Unit count and legality are unclear. Based on: data: county.living_units · AI review
- highPriced far above what the rents support. Break-even price is well under the ask. Based on: data: underwriting.break_even_price · AI review
- mediumFlat roof per the city assessor: get its age and a moisture inspection. Public record: Hennepin County parcel 3302924420072: roof=Flat, exterior=WOOD
- mediumDescription says all units are 2/1 at 1000 sq ft, which doesn't fit 8 beds or 4,000 sq ft across 5 units. Listing says: All units 2/1 1000ft2. · AI review
- mediumAssessor lists the market value well below the ask, and the last sale was $850K in 2019. Based on: data: county.market_value · AI review
- mediumTax bill is heavy at the non-homestead rate and cuts into income. Based on: data: county.tax · AI review
Opportunities
- Long time on market: room to negotiate. Based on: Listing data: 140 days on market
- Motivated-seller language: room to negotiate. Listing says: "Well maintained, high demand, income producing 4plex. Priced to sell - purchased for $850k in 2019! All units"
- No rent cap in Minneapolis, so rents can follow the market. Based on: data: underwriting.rent_rule · AI review
- House-hack option, with a unit open at closing. Listing says: will be at least 1 unit avail to move into post closing · AI review
- Off-street parking and shared laundry add appeal. Listing says: Paved expansive parking lot in rear - plenty of off-street parking for all units. · AI review
Questions for the agent
- How many units are there really, and is the fifth unit licensed? Why does the city license show 4?
- Can I see the rent roll, leases and trailing-12 expenses?
- How old is the flat roof, and have there been any leaks?
- What is the electrical service and panel type in each unit?
- Why has it sat 137 days, and has the price been cut?
- Who pays heat? There is hot-water heat; is it one boiler or several?
Bottom line
Nice cosmetic work in a great location, but the numbers don't work at the ask and the unit count is murky. AI-assisted summary
What the records say
Where each number comes from
| Property tax / yr Public recordHennepin County record, current payable year (non-homestead) | $12,334 |
| Insurance / yr Estimateestimate. from units, square feet and age; get a quote | $6,050 |
| Water, sewer, trash / mo Estimateestimate. $85/unit/mo, owner-paid | $425 |
| Heat / mo Assumptionassumption. tenants pay heat; confirm with the agent | $0 |
| Lawn care / mo Assumptionassumption. $120/mo for 6 months, spread over 12; no snow removal | $60 |
| Repairs / capital reserve Rulerule. built 1905: +1 pt capital reserve; 8 bedrooms: +1 pt repairs for wear | 9% / 9% |
Price history Realtor.com
On the market since 2026-03-24 (195 days); down $25,000 (3.6%) from the first ask of $699,900; last sold for $850,000 on 2019-06-26; listed for rent at $1,495/mo on 2021-06-24.
| Date | Event | Price |
|---|---|---|
| Removed | $699,900 | |
| Relisted | $674,900 | |
| Removed | — | |
| Removed | — | |
| Listed | $674,900 | |
| Relisted | $699,900 | |
| Removed | — | |
| Listed | $699,900 | |
| Removed | — | |
| Listed for rent | $1,495/mo | |
| Removed | — | |
| Listed for rent | $1,595/mo | |
| Sold | $850,000 | |
| Removed | $929,000 | |
| Removed | $929,000 | |
| Removed | $929,000 | |
| Price changed | $929,000 | |
| Listed | $949,000 | |
| Sold | $550,000 | |
| Price changed | $550,000 | |
| Listed | $595,000 | |
| Sold public record | $350,100 | |
| Sold public record | $168,000 | |
| Sold public record | $168,000 |
County record Public record
| Recorded as | apartment 4 or 5 unit |
| Living units | 5 |
| Year built | 1905 |
| Market value (2026) | $652,000 |
| Property tax | $12,334 |
| Special assessments | none |
| Homestead | no |
| Last sale | 2019-06-01 · $850,000 |
Source: Hennepin County parcel records.
City rental license
CHOWN: 4 unit(s), Tier 1, status active, renews 2027-03-01.
Nearest highway
I 94;MN 55, about 1387 m away.
Crime in Lowry Hill East
647 incidents in the last 12 months (74 per 1,000 residents), −3% vs. the year before. Minneapolis police incidents, all reported offenses (definitions differ from St. Paul's, so don't compare across cities).