Back to Minneapolis

3213 Minnehaha Ave

Duplex · 2 units: 4 bed / 1.5 bath and 3 bed / 1.5 bath unit split estimated · 3,370 sq ft

Minneapolis, MN · Longfellow · View the listing ↗

Close

Photos courtesy of RE/MAX Results, via Realtor.com.

Asking price
$459,900
2 units · $230K per unit
Monthly cash flow
−$372
at 20% down, 7%
Estimated rent
$4,100/mo
medium confidence
Break-even price
$389,987
where cash flow hits $0

Adjust the numbers See the full breakdown

First look

This is a big 1905 duplex in Minneapolis priced at $459,900, and it doesn't pencil. Our underwriting shows about -$372 a month at asking, a 5.4% cap rate, and break-even near $389,987. The seller paid $450,000 in 2021 and county market value is $384,900, so the ask is above both. The description is thin: no rents, no lease status, no utilities, and it mentions '9 bedrooms' while the listing data says 7. Photos show lived-in, occupied units, so get the rent roll and leases first. Don't spend a showing until the price drops or the rents are verified well above our estimate.

Things to consider

  1. Price is far above what the rents support At asking, cash flow is about -$372 a month and the cap rate is 5.4%. You would be paying to own it unless the price falls sharply.
  2. Rents and leases are unknown The description gives no rent, lease or occupancy information, so income can't be verified. Our estimates are $2,200 and $1,900.
  3. Bedroom count is unclear Rent depends on legal bedrooms. If 9 is inflated, the rent estimates could be too high.Listing says: “With 9 bedrooms, newer windows, fresh paint, and a new roof, it's move-in ready.”
  4. Rental licensing is unverified There is no rental license on file, so you could face inspection items or a delay in licensing. Ask for the inspection history.
  5. Recent updates reduce near-term capital needs A new roof and newer windows lower the biggest repair risks, but ask for permits and receipts.Listing says: “brand new roof”
  6. Property taxes are high at the non-homestead rate Tax of about $7,309 as a non-homestead property is a major expense that weighs on cash flow.

From the photos

Listing photo 1
1 of 7Plus

Exterior siding appears fresh-painted and the windows look newer, consistent with the description.

Listing photo 4
2 of 7Plus

Original hardwood floors and dark wood trim look intact and in decent shape, with some wear.

Listing photo 8
3 of 7Check

Hot-water baseboard heat is visible, which fits the county's hot-water heat type. Ask about boiler age and whether it is one system or two.

Listing photo 9
4 of 7Check

A ceiling area with exposed beams and what appears to be a skylight or ceiling opening shows an irregular ceiling. Check for past leaks or patched roof work.

Listing photo 7
5 of 7Check

Bathroom has subway tile and a newer vanity, but the flooring and finishes look basic. It appears to be a cosmetic update.

Listing photo 3
6 of 7Check

The unit is occupied and heavily furnished. Photos show no basement, mechanicals, electrical panel or the second unit's kitchen clearly.

Listing photo 6
7 of 7Check

Bedroom flooring is laminate or vinyl plank and the room is small. Confirm it qualifies as a legal bedroom.

Based on 10 of the listing photos. Photos can hide as much as they show; an inspection is the real answer.

Condition and repairs

  • doneNew roofListing says: brand new roof
  • doneNewer windowsListing says: newer windows, fresh paint, and a new roof
  • doneFresh paintListing says: newer windows, fresh paint, and a new roof

AI-assisted first read of the listing description and photos (Claude), checked against public records. Every rent and repair above quotes the listing; verify with the agent, leases and an inspection.

The numbers

Down payment %
Offer $
Management
Interest rate %
Edit rents, costs and assumptions

Default: 20% down (no PMI), offer at asking, self-managed, 7.00% for 30 years, buyer pays closing costs (3%).

The deal

Price
$459,900
Cash to close
$105,777
Price per unit
$229,950
GRM
9.3

Each month

Cash flow
−$372/mo
Cash-on-cash
−4.2%
Cap rate
5.4%
DSCR
0.85×

Break-even

Price that breaks even
$389,987
Rent that breaks even
$4,583/mo

Long run

Year 30: property vs stocks
$1.51M vs $909K
Cash flow turns positive
year 8

Monthly

Monthly breakdown

Rent$4,100
Vacancy (6%)−$246
Collected$3,854
Property tax Public record−$609
Insurance Estimate−$242
Water, sewer, trash Estimate−$170
Lawn care ($120 × 6 mo ÷ 12)−$60
Repairs (8% of rent)−$328
Capital reserve (9% of rent)−$369
Net operating income$2,076
Mortgage (principal + interest)−$2,448
Cash flow−$372
Principal paid down (equity, not cash)$311

Cash flow each year

Rents +3%/yr, costs +3.5%/yr. Red bars are months you'd cover out of pocket.

30 years

How those totals add up

If you buy this building$1,507,246
Your equity when you sell
$1,049,320

Sells for $1,116,298 (value up 3% a year), minus 6% selling cost ($66,978). Rent paid down $367,920 of loan.

Rental profits, invested at 7%
$457,925

$267,568 of cash flow over 30 years, plus what it earned invested.

Same money in stocks$908,633
Cash to close, invested at 7%
$805,202

$105,777 put into an index fund instead of the down payment and closing costs.

Monthly shortfalls, invested
$103,432

$16,274 you'd have paid in while the building lost money, invested instead.

The building comes out $598,613 ahead after 30 years.

Future dollars. At 3% inflation, divide year-30 figures by about 2.4 for today's buying power. Rental profits are assumed invested, not spent.

30 years: this property vs. the same money in stocks

This propertyStocks at 7%

Year 30 (loan paid off): property $1.51M, stocks $909K. The property wins.

Comparable rentals

Nearby rentals RentCast matched to each unit type, as of 2026-10-05. The estimate above is RentCast's, weighted toward the closest matches.

4 bed / 1.5 bath estimate $2,200/mo · range $1,825–$2,600

AddressRentBd / BaSq ftDistanceListedMatch
2217 25th Ave S, Minneapolis 55406 off market $2,535 4 / 2 2,050 1.1 mi 2026-08-12 87%
2916 30th Ave S Unit D, Minneapolis 55406 off market $2,497 4 / 2 1,853 0.4 mi 2026-04-24 86%
3832 20th Ave S, Minneapolis 55407 off market $1,595 3 / 1 — 1.0 mi 2025-09-04 81%
2709 Bloomington Ave S, Unit 2, Minneapolis 55407 off market $1,900 3 / 1 — 1.2 mi 2026-05-21 80%
2709 Bloomington Ave S, Minneapolis 55407 off market $1,900 3 / 1 — 1.2 mi 2026-05-02 80%
2636 14th Ave S, Apt 2, Minneapolis 55407 off market $1,650 3 / 1 — 1.4 mi 2026-07-10 80%
3345 36th Ave S, Unit 1, Minneapolis 55406 $1,600 3 / 1.5 1,500 0.6 mi 2026-09-21 76%
3202 23rd Ave S, Unit 3200, Minneapolis 55407 off market $1,550 3 / 1.5 1,300 0.4 mi 2026-01-14 75%
2616 Cedar Ave S, Minneapolis 55407 off market $2,500 5 / 1 1,625 1.1 mi 2026-04-04 74%
3227 34th Ave S, Minneapolis 55406 off market $2,435 4 / 2 2,056 0.4 mi 2026-02-03 73%

3 bed / 1.5 bath estimate $1,900/mo · range $1,700–$2,125

AddressRentBd / BaSq ftDistanceListedMatch
3832 20th Ave S, Minneapolis 55407 off market $1,595 3 / 1 — 1.0 mi 2025-09-04 90%
2709 Bloomington Ave S, Unit 2, Minneapolis 55407 off market $1,900 3 / 1 — 1.2 mi 2026-05-21 90%
2709 Bloomington Ave S, Minneapolis 55407 off market $1,900 3 / 1 — 1.2 mi 2026-05-02 90%
2636 14th Ave S, Apt 2, Minneapolis 55407 off market $1,650 3 / 1 — 1.4 mi 2026-07-10 90%
3345 36th Ave S, Unit 1, Minneapolis 55406 $1,600 3 / 1.5 1,500 0.6 mi 2026-09-21 86%
3202 23rd Ave S, Unit 3200, Minneapolis 55407 off market $1,550 3 / 1.5 1,300 0.4 mi 2026-01-14 85%
3255 15th Ave S, Apt 2, Minneapolis 55407 off market $1,800 3 / 1 1,500 1.1 mi 2026-09-30 83%
3022 3024 39th Ave S, Minneapolis 55406 off market $1,795 3 / 1 1,350 0.7 mi 2026-02-14 82%
3022 39th-3024-upper Ave S, Unit 3024, Minneapo… off market $1,795 3 / 1 1,350 0.7 mi 2026-02-19 82%
2807 E 29th St, Apt 6, Minneapolis 55406 off market $1,100 2 / 1 — 0.4 mi 2026-08-28 82%

On the maps, this property and comparable rentals. Comparable rentals and rent estimate: RentCast. Rents are asking rents from listings; check them against the actual leases.

Red flags and opportunities

Watch for

  • mediumNo rental license on file in the city's data. Ask whether the building is licensed as a rental and when it was last inspected. Public record: Minneapolis Active Rental Licenses: no record for 3213 MINNEHAHA AVE
  • mediumBedroom count conflicts: the description says 9 bedrooms but listing data says 7. Some rooms may not be legal bedrooms. Listing says: With 9 bedrooms, newer windows, fresh paint, and a new roof, it's move-in ready. · AI review
  • mediumMarketed as multigenerational living, so it may be aimed at owner-occupants. Investor taxes are non-homestead and the rent roll is unstated. Listing says: Great opportunity for either investment or multigenerational living. · AI review
  • mediumSeller bought for $450K in 2021 and county value is $384,900. The ask is well above value. Based on: data: county.market_value · AI review
  • low77 days on market with no rents, lease or expense information given. Based on: data: listing.days_on_market · AI review

Opportunities

  • Minneapolis has no rent cap, so rents can follow the market. Bring rents to market after turnover. Based on: data: underwriting.rent_rule · AI review
  • Long time on market gives room to negotiate toward the break-even price. Based on: data: underwriting.break_even_price · AI review
  • Original woodwork and hardwood floors appear intact and are a selling point for tenants. Based on: photo 4 · AI review

Questions for the agent

  • Is the property currently rented? Please share the rent roll, lease dates and any month-to-month tenants.
  • Is it licensed as a rental in Minneapolis, and when was the last inspection?
  • How many bedrooms are legal in each unit, with egress and closets? Why does the listing say 9 and the data 7?
  • What are the roof's permit date and the windows' age and installer?
  • Who pays heat? Are there separate meters and boilers for each unit?
  • Is the seller flexible on price given 77 days on market?

Bottom line

Big, handsome duplex with a new roof, but at $459,900 it loses money every month and needs roughly $70K off to break even. AI-assisted summary

What the records say

Where each number comes from

Property tax / yr Public recordHennepin County record, current payable year (non-homestead)$7,309
Insurance / yr Estimateestimate. from units, square feet and age; get a quote$2,907
Water, sewer, trash / mo Estimateestimate. $85/unit/mo, owner-paid$170
Heat / mo Assumptionassumption. tenants pay heat; confirm with the agent$0
Lawn care / mo Assumptionassumption. $120/mo for 6 months, spread over 12; no snow removal$60
Repairs / capital reserve Rulerule. built 1905: +1 pt capital reserve8% / 9%

Price history Realtor.com

On the market since 2025-12-18 (291 days, relisted 2×); down $30,100 (6.1%) from the first ask of $490,000; last sold for $450,000 on 2021-11-01; listed for rent at $2,200/mo on 2017-06-03.

DateEventPrice
Listed$459,900
Removed$469,900
Removed—
Listed$475,000
Removed—
Price changed$475,000
Listed$490,000
Sold$450,000
Listed$434,000
Sold public record$375,000
Rental removed$2,200/mo
Sold$375,000
Listed$375,000
Listed for rent$2,200/mo
Sold public record$127,084
Sold public record$77,500
Sold public record$77,500

County record Public record

Recorded asduplex
Living units2
Year built1905
Market value (2026)$384,900
Property tax$7,309
Special assessmentsnone
Homesteadno
Last sale2021-10-01 · $450,000

Source: Hennepin County parcel records.

City rental license

No record in Minneapolis Active Rental Licenses.

Nearest highway

MN 55, about 333 m away.

Crime in Longfellow

689 incidents in the last 12 months (136 per 1,000 residents), −5% vs. the year before. Minneapolis police incidents, all reported offenses (definitions differ from St. Paul's, so don't compare across cities).