Back to Minneapolis

3307 29th Ave S

Duplex · 2 units: 2 bed / 1 bath and 1 bed / 1 bath unit split estimated · 1,721 sq ft

Minneapolis, MN · Longfellow · View the listing ↗

Overpriced

Photos courtesy of Keller Williams Realty, via Realtor.com.

Asking price
$385,000
2 units · $192K per unit
Monthly cash flow
−$790
at 20% down, 7%
Estimated rent
$2,750/mo
medium confidence · 12 rentals within 1.5 mi
Break-even price
$236,663
where cash flow hits $0

Adjust the numbers See the full breakdown

First look

This is a nice-looking, recently updated duplex, but the price doesn't work as a rental. At $385K our numbers show about -$770/month and a 4.0% cap rate, and break-even is near $240K. The county value is $302K and the seller paid $278K in 2020, so the ask is a big step up. Rents are not stated, and our estimates ($1,200 to $1,575 per unit) are too low to carry this price. It only makes sense as an owner-occupied house-hack, and only if you can negotiate down. Get the rent roll, utility meter setup and roof paperwork first.

Things to consider

  1. Price versus rent At ask, our model loses about $770 a month. Break-even is roughly $240K, so the numbers only work with a big discount or owner-occupancy.
  2. Seller's price jump The county values it at $302K and it sold for $278K in 2020. Paying $385K means paying for the updates and the lot.
  3. Recent capital work lowers near-term repair risk A 2022 roof and updated kitchens and exterior mean less immediate spending, though verify permits and quality.Listing says: “Major exterior improvements include a new roof in 2022”
  4. Separate utilities and laundry Tenants pay their own bills, so owner expenses stay lower than with shared meters. Confirm the meters are truly separate.Listing says: “private entrances, separate utilities and their own laundry”
  5. Owner-occupant fit A house-hack lowers the effective cost, and the description pitches it that way. It is non-homestead taxed now, so the tax may change with your use.

From the photos

Listing photo 2
1 of 8Plus

Upper kitchen appears fully updated with granite, stainless appliances, tile backsplash and an island; looks well kept

Listing photo 1
2 of 8Plus

Exterior shows newer gray architectural shingles and clean siding, consistent with the 2022 roof claim

Listing photo 6
3 of 8Plus

Upper unit has a wall-mounted mini-split heat pump/AC, an added comfort feature

Listing photo 8
4 of 8Check

Electrical panel sits in a tight hallway beside the stacked washer/dryer; check panel size, age and the dryer venting

Listing photo 9
5 of 8Concern

Bathroom is small with a tub-shower and basic vanity; appears dated or lightly updated

Listing photo 10
6 of 8Plus

Separate exterior stairs and an entrance on the side, plus an outdoor condenser unit, support separate access for the upper unit

Listing photo 1
7 of 8Check

No photos of the main-level unit, basement, furnaces or water heaters, so condition of those can't be judged

Listing photo 5
8 of 8Check

Textured ceilings and older windows in the dining area and bedroom suggest original-era finishes outside the kitchen

Based on 10 of the listing photos. Photos can hide as much as they show; an inspection is the real answer.

Condition and repairs

  • doneNew roofListing says: Major exterior improvements include a new roof in 2022
  • doneUpdated siding, fascia, soffits, gutters and front porchListing says: along with updated siding, fascia, soffits, gutters, and front porch
  • doneBoth kitchens updated 2019/2020Listing says: Both the main- and upper-level kitchens were beautifully updated in 2019/2020

AI-assisted first read of the listing description and photos (Claude), checked against public records. Every rent and repair above quotes the listing; verify with the agent, leases and an inspection.

The numbers

Down payment %
Offer $
Management
Interest rate %
Edit rents, costs and assumptions

Default: 20% down (no PMI), offer at asking, self-managed, 7.00% for 30 years, buyer pays closing costs (3%).

The deal

Price
$385,000
Cash to close
$88,550
Price per unit
$192,500
GRM
11.7

Each month

Cash flow
−$790/mo
Cash-on-cash
−10.7%
Cap rate
3.9%
DSCR
0.61×

Break-even

Price that breaks even
$236,663
Rent that breaks even
$3,749/mo

Long run

Year 30: property vs stocks
$926K vs $1.17M
Cash flow turns positive
year 20

Monthly

Monthly breakdown

Rent$2,750
Vacancy (6%)−$165
Collected$2,585
Property tax Public record−$478
Insurance Estimate−$204
Water, sewer, trash Estimate−$170
Lawn care ($120 × 6 mo ÷ 12)−$60
Repairs (7% of rent)−$193
Capital reserve (8% of rent)−$220
Net operating income$1,260
Mortgage (principal + interest)−$2,049
Cash flow−$790
Principal paid down (equity, not cash)$261

Cash flow each year

Rents +3%/yr, costs +3.5%/yr. Red bars are months you'd cover out of pocket.

30 years

How those totals add up

If you buy this building$925,834
Your equity when you sell
$878,426

Sells for $934,496 (value up 3% a year), minus 6% selling cost ($56,070). Rent paid down $308,000 of loan.

Rental profits, invested at 7%
$47,408

$38,237 of cash flow over 30 years, plus what it earned invested.

Same money in stocks$1,168,951
Cash to close, invested at 7%
$674,065

$88,550 put into an index fund instead of the down payment and closing costs.

Monthly shortfalls, invested
$494,885

$101,136 you'd have paid in while the building lost money, invested instead.

Stocks come out $243,117 ahead after 30 years.

Future dollars. At 3% inflation, divide year-30 figures by about 2.4 for today's buying power. Rental profits are assumed invested, not spent.

30 years: this property vs. the same money in stocks

This propertyStocks at 7%

Year 30 (loan paid off): property $926K, stocks $1.17M. Stocks win.

Comparable rentals

The closest rental listings with each unit's bedroom count, as of 2026-10-06. The estimate is the median asking rent of every rental we found nearby (the count is shown for each); houses are left out. Asking rents from Realtor.com rental listings, not signed leases.

2 bed estimate $1,575/mo · range $1,375–$1,775 · 14 rentals within 1.5 mi

AddressRentBd / BaSq ftDistanceListedType
3710 Minnehaha Ave, Minneapolis $1,299 2 / 1 844 0.6 mi 2025-02-28 Apartment
2833 31st Ave S, Minneapolis $1,695 2 / 1 950 0.6 mi 2026-03-25 Apartment
2821 S 32nd Ave Unit Upper, Minneapolis $1,549 2 / 1 1,000 0.6 mi 2024-11-07 Duplex triplex
2220 E Lake St, Minneapolis $1,425 2 / 1 835 0.6 mi — Apartment
3350 42nd Ave S, Minneapolis $1,600 2 / 1 — 0.8 mi 2026-09-29 Apartment
3900 Minnehaha Ave S, Minneapolis $1,900 2 / 1 — 0.8 mi 2026-09-29 Apartment
3418 43rd Ave S, Minneapolis $1,599 2 / 1 1,137 0.9 mi 2026-09-19 Apartment
3966 Minnehaha Ave, Minneapolis $1,095 2 / 1 690 0.9 mi 2026-08-05 Apartment
3725 Cedar Ave S, Minneapolis $1,349 2 / 1 767 1.0 mi 2026-06-30 Apartment
3140 16th Ave S, Minneapolis $1,300 2 / 1 800 1.1 mi 2026-10-03 Apartment

1 bed estimate $1,175/mo · range $1,025–$1,450 · 12 rentals within 0.75 mi

AddressRentBd / BaSq ftDistanceListedType
3014-3020 31st Ave S, Minneapolis $950 1 / 1 515 0.3 mi 2025-02-01 Apartment
3608 Minnehaha Ave, Minneapolis $985 1 / 1 450 0.4 mi 2026-05-27 Apartment
3123 23rd Ave S Apt 203, Minneapolis $1,050 1 / 1 720 0.5 mi 2026-07-23 Apartment
2615 E 29th St, Minneapolis $1,260 1 / 1 520 0.5 mi 2026-04-01 Apartment
3725 29th Ave S, Minneapolis $1,615 1 / 1 834 0.5 mi 2025-01-03 Apartment
3141 22nd Ave S, Minneapolis $995 1 / 1 546 0.6 mi 2026-08-06 Apartment
3105 22nd Ave S, Minneapolis $975 1 / 1 557 0.6 mi 2026-03-18 Apartment
2808 28th Ave S Apt 2, Minneapolis $1,200 1 / 1 849 0.6 mi 2026-09-16 Apartment
2220 E Lake St, Minneapolis $1,000 1 / 1 650 0.6 mi — Apartment
3806 28th Ave S, Minneapolis $1,395 1 / 1 634 0.6 mi 2025-07-14 Apartment

On the maps, this property and comparable rentals. Comparable rentals and rent estimate: Realtor.com rental listings. Rents are asking rents from listings; check them against the actual leases.

Red flags and opportunities

Watch for

  • highPricing is far above what rents support Based on: data: underwriting.break_even_price · AI review
  • mediumAsking is $148,337 above the price where cash flow breaks even ($236,663) at the default scenario. Based on: Derived: price $385,000 vs. break-even $236,663
  • mediumNo rents, lease status or occupancy given, so income is unverified Listing says: generating income from the other · AI review
  • low$250 in special assessments on the current tax bill (often street, sewer or code-enforcement charges). Ask what they're for, whether they continue, and whether the seller pays them off at closing. Public record: Hennepin County parcel 0102824140176: special assessments (current) = $250.44
  • lowBuilt 1900 with a small electrical panel visible in the upper unit; wiring age unknown Based on: photo 8 · AI review

Opportunities

  • Separate utilities and in-unit laundry make tenants responsible for their own bills and are easy to market Listing says: private entrances, separate utilities and their own laundry · AI review
  • Minneapolis has no rent cap, so rents can follow the market Based on: data: underwriting.rent_rule · AI review
  • Large yard on a bus line near light rail adds appeal for renters Listing says: just two short blocks to light rail · AI review

Questions for the agent

  • What are the current rents, lease end dates and is either unit month-to-month?
  • Is the seller living in one unit, and would they deliver it vacant or occupied?
  • What are the $250 special assessments for, and are they paid at closing?
  • Do the separate utilities mean two gas and two electric meters, with each furnace separate?
  • Do you have permits and receipts for the 2022 roof and the 2019/2020 kitchen work?
  • Why is the ask $83K above the county value and $107K above the 2020 sale?

Bottom line

A tidy, updated duplex priced for owner-occupiers; as a pure rental it loses about $770 a month at ask. AI-assisted summary

What the records say

Where each number comes from

Property tax / yr Public recordHennepin County record, current payable year (non-homestead)$5,741
Insurance / yr Estimateestimate. from units, square feet and age; get a quote$2,453
Water, sewer, trash / mo Estimateestimate. $85/unit/mo, owner-paid$170
Heat / mo Assumptionassumption. tenants pay heat; confirm with the agent$0
Lawn care / mo Assumptionassumption. $120/mo for 6 months, spread over 12; no snow removal$60
Repairs / capital reserve Rulerule. built 1900: +1 pt capital reserve; "fully updated" in the description: -1 pts each7% / 8%

Price history Realtor.com

On the market since 2026-09-21 (14 days); last sold for $278,350 on 2020-06-12.

DateEventPrice
Listed$385,000
Sold$278,350
Relisted$265,000
Removed$265,000
Sold$204,100
Price changed$199,900
Relisted$209,000
Removed$209,000
Listed$209,000
Sold public record$88,000
Sold public record$40,000

County record Public record

Recorded asduplex
Living units2
Year built1900
Market value (2026)$302,300
Property tax$5,741
Special assessments$250
Homesteadno
Last sale2020-06-01 · $278,350

Source: Hennepin County parcel records.

City rental license

CHOWN: 2 unit(s), Tier 1, status active, renews 2027-03-01.

Nearest highway

MN 55, about 357 m away.

Crime in Longfellow

689 incidents in the last 12 months (136 per 1,000 residents), −5% vs. the year before. Minneapolis police incidents, all reported offenses (definitions differ from St. Paul's, so don't compare across cities).