3917 Garfield Ave
Duplex · 2 units: 2 bed / 1.5 bath ×2 unit split estimated · 2,270 sq ft
Minneapolis, MN · King Field · View the listing ↗
Photos, via Realtor.com.
- Asking price
- $524,950 2 units · $262K per unit
- Monthly cash flow
- −$1,517 at 20% down, 7%
- Break-even price
- $239,932 where cash flow hits $0
First look
This is a 2-bed over 2-bed duplex in King Field, and the numbers don't work as a rental at $524,950. Our rent estimates are about $1,700 per unit, cap rate is 2.9%, and cash flow is roughly -$1,517 a month with 20% down. The seller paid $600K in 2022 and has sat 211 days, so there is room to negotiate, but break-even is far below asking. The listing pitches owner-occupancy, so it only makes sense if you live in one side and accept a big monthly cost. Check the rental license and the actual rents first. Then decide whether the triplex idea is real or just marketing.
Things to consider
- Price is far above what rents support At $1,700 per unit the property loses about $1,517 a month with 20% down. Break-even is about $240K, so rental math doesn't work at this ask.
- Rental licensing is unconfirmed No license on file means unknown inspection status and possible compliance costs. It can also affect financing and insurance.
- Investor tax bill is high Annual tax is about $10,700 on non-homestead status. That eats a large share of rent income.
- Triplex idea is speculation Value shouldn't be based on a third unit until the city confirms it is legal and the build cost is known.Listing says: “this property has the potential to become a triplex”
- Owner-occupant angle Living in one unit lowers the effective cost and may allow lower-down-payment owner-occupied financing. Verify loan terms with a lender.Listing says: “an exceptional opportunity for an owner to occupy one level while renting out the other”
- Ample room to negotiate 211 days on market and a price below the 2022 sale suggest the seller may take less, but the gap to break-even is huge.
From the photos
Based on 10 of the listing photos. Photos can hide as much as they show; an inspection is the real answer.
Condition and repairs
- doneBoth units updated; kitchens, baths and finishes described as updatedListing says: Both units have been updated and each offers its own personality.
- doneNewer deck and stairs on upper unitListing says: the upper level is a newer deck and stairs
AI-assisted first read of the listing description and photos (Claude), checked against public records. Every rent and repair above quotes the listing; verify with the agent, leases and an inspection.
The numbers
Edit rents, costs and assumptions
Default: 20% down (no PMI), offer at asking, self-managed, 7.00% for 30 years, buyer pays closing costs (3%).
The deal
- Price
- $524,950
- Cash to close
- $68,244
- Price per unit
- $262,475
- GRM
- 12.9
Each month
- Cash flow
- −$2,162/mo
- Cash-on-cash
- −38.0%
- Cap rate
- 2.9%
- DSCR
- 0.37×
Break-even
- Price that breaks even
- $194,958
- Rent that breaks even
- $6,207/mo
Long run
- Year 30: property vs stocks
- $1.20M vs $2.31M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $524,950
- Cash to close
- $68,244
- Price per unit
- $262,475
- GRM
- 12.9
Each month
- Cash flow
- −$2,449/mo
- Cash-on-cash
- −43.1%
- Cap rate
- 2.3%
- DSCR
- 0.29×
Break-even
- Price that breaks even
- $151,045
- Rent that breaks even
- $6,973/mo
Long run
- Year 30: property vs stocks
- $1.20M vs $2.76M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $514,950
- Cash to close
- $66,944
- Price per unit
- $257,475
- GRM
- 12.6
Each month
- Cash flow
- −$2,096/mo
- Cash-on-cash
- −37.6%
- Cap rate
- 3.0%
- DSCR
- 0.38×
Break-even
- Price that breaks even
- $194,958
- Rent that breaks even
- $6,122/mo
Long run
- Year 30: property vs stocks
- $1.17M vs $2.23M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $514,950
- Cash to close
- $66,944
- Price per unit
- $257,475
- GRM
- 12.6
Each month
- Cash flow
- −$2,384/mo
- Cash-on-cash
- −42.7%
- Cap rate
- 2.3%
- DSCR
- 0.29×
Break-even
- Price that breaks even
- $151,045
- Rent that breaks even
- $6,878/mo
Long run
- Year 30: property vs stocks
- $1.17M vs $2.68M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $524,950
- Cash to close
- $120,738
- Price per unit
- $262,475
- GRM
- 12.9
Each month
- Cash flow
- −$1,517/mo
- Cash-on-cash
- −15.1%
- Cap rate
- 2.9%
- DSCR
- 0.46×
Break-even
- Price that breaks even
- $239,932
- Rent that breaks even
- $5,370/mo
Long run
- Year 30: property vs stocks
- $1.20M vs $2.22M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $524,950
- Cash to close
- $120,738
- Price per unit
- $262,475
- GRM
- 12.9
Each month
- Cash flow
- −$1,805/mo
- Cash-on-cash
- −17.9%
- Cap rate
- 2.3%
- DSCR
- 0.35×
Break-even
- Price that breaks even
- $185,889
- Rent that breaks even
- $6,033/mo
Long run
- Year 30: property vs stocks
- $1.20M vs $2.67M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $514,950
- Cash to close
- $118,438
- Price per unit
- $257,475
- GRM
- 12.6
Each month
- Cash flow
- −$1,464/mo
- Cash-on-cash
- −14.8%
- Cap rate
- 3.0%
- DSCR
- 0.47×
Break-even
- Price that breaks even
- $239,932
- Rent that breaks even
- $5,301/mo
Long run
- Year 30: property vs stocks
- $1.17M vs $2.15M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $514,950
- Cash to close
- $118,438
- Price per unit
- $257,475
- GRM
- 12.6
Each month
- Cash flow
- −$1,751/mo
- Cash-on-cash
- −17.7%
- Cap rate
- 2.3%
- DSCR
- 0.36×
Break-even
- Price that breaks even
- $185,889
- Rent that breaks even
- $5,955/mo
Long run
- Year 30: property vs stocks
- $1.17M vs $2.59M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $524,950
- Cash to close
- $146,986
- Price per unit
- $262,475
- GRM
- 12.9
Each month
- Cash flow
- −$1,342/mo
- Cash-on-cash
- −11.0%
- Cap rate
- 2.9%
- DSCR
- 0.49×
Break-even
- Price that breaks even
- $255,928
- Rent that breaks even
- $5,143/mo
Long run
- Year 30: property vs stocks
- $1.20M vs $2.23M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $524,950
- Cash to close
- $146,986
- Price per unit
- $262,475
- GRM
- 12.9
Each month
- Cash flow
- −$1,630/mo
- Cash-on-cash
- −13.3%
- Cap rate
- 2.3%
- DSCR
- 0.38×
Break-even
- Price that breaks even
- $198,282
- Rent that breaks even
- $5,778/mo
Long run
- Year 30: property vs stocks
- $1.20M vs $2.67M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $514,950
- Cash to close
- $144,186
- Price per unit
- $257,475
- GRM
- 12.6
Each month
- Cash flow
- −$1,292/mo
- Cash-on-cash
- −10.8%
- Cap rate
- 3.0%
- DSCR
- 0.50×
Break-even
- Price that breaks even
- $255,928
- Rent that breaks even
- $5,079/mo
Long run
- Year 30: property vs stocks
- $1.17M vs $2.15M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $514,950
- Cash to close
- $144,186
- Price per unit
- $257,475
- GRM
- 12.6
Each month
- Cash flow
- −$1,580/mo
- Cash-on-cash
- −13.2%
- Cap rate
- 2.3%
- DSCR
- 0.39×
Break-even
- Price that breaks even
- $198,282
- Rent that breaks even
- $5,705/mo
Long run
- Year 30: property vs stocks
- $1.17M vs $2.59M
- Cash flow turns positive
- not within 30 years
Monthly
Monthly breakdown
| Rent | $3,400 |
| Vacancy (6%) | −$204 |
| Collected | $3,196 |
| Property tax Public record | −$894 |
| Insurance Estimate | −$217 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$272 |
| Capital reserve (9% of rent) | −$306 |
| Net operating income | $1,277 |
| Mortgage (principal + interest) | −$3,143 |
| PMI | −$295 |
| Cash flow | −$2,162 |
| Principal paid down (equity, not cash) | $400 |
| Rent | $3,400 |
| Vacancy (6%) | −$204 |
| Collected | $3,196 |
| Property tax Public record | −$894 |
| Insurance Estimate | −$217 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$272 |
| Capital reserve (9% of rent) | −$306 |
| Property management | −$288 |
| Net operating income | $989 |
| Mortgage (principal + interest) | −$3,143 |
| PMI | −$295 |
| Cash flow | −$2,449 |
| Principal paid down (equity, not cash) | $400 |
| Rent | $3,400 |
| Vacancy (6%) | −$204 |
| Collected | $3,196 |
| Property tax Public record | −$894 |
| Insurance Estimate | −$217 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$272 |
| Capital reserve (9% of rent) | −$306 |
| Net operating income | $1,277 |
| Mortgage (principal + interest) | −$3,083 |
| PMI | −$290 |
| Cash flow | −$2,096 |
| Principal paid down (equity, not cash) | $392 |
| Rent | $3,400 |
| Vacancy (6%) | −$204 |
| Collected | $3,196 |
| Property tax Public record | −$894 |
| Insurance Estimate | −$217 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$272 |
| Capital reserve (9% of rent) | −$306 |
| Property management | −$288 |
| Net operating income | $989 |
| Mortgage (principal + interest) | −$3,083 |
| PMI | −$290 |
| Cash flow | −$2,384 |
| Principal paid down (equity, not cash) | $392 |
| Rent | $3,400 |
| Vacancy (6%) | −$204 |
| Collected | $3,196 |
| Property tax Public record | −$894 |
| Insurance Estimate | −$217 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$272 |
| Capital reserve (9% of rent) | −$306 |
| Net operating income | $1,277 |
| Mortgage (principal + interest) | −$2,794 |
| Cash flow | −$1,517 |
| Principal paid down (equity, not cash) | $355 |
| Rent | $3,400 |
| Vacancy (6%) | −$204 |
| Collected | $3,196 |
| Property tax Public record | −$894 |
| Insurance Estimate | −$217 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$272 |
| Capital reserve (9% of rent) | −$306 |
| Property management | −$288 |
| Net operating income | $989 |
| Mortgage (principal + interest) | −$2,794 |
| Cash flow | −$1,805 |
| Principal paid down (equity, not cash) | $355 |
| Rent | $3,400 |
| Vacancy (6%) | −$204 |
| Collected | $3,196 |
| Property tax Public record | −$894 |
| Insurance Estimate | −$217 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$272 |
| Capital reserve (9% of rent) | −$306 |
| Net operating income | $1,277 |
| Mortgage (principal + interest) | −$2,741 |
| Cash flow | −$1,464 |
| Principal paid down (equity, not cash) | $349 |
| Rent | $3,400 |
| Vacancy (6%) | −$204 |
| Collected | $3,196 |
| Property tax Public record | −$894 |
| Insurance Estimate | −$217 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$272 |
| Capital reserve (9% of rent) | −$306 |
| Property management | −$288 |
| Net operating income | $989 |
| Mortgage (principal + interest) | −$2,741 |
| Cash flow | −$1,751 |
| Principal paid down (equity, not cash) | $349 |
| Rent | $3,400 |
| Vacancy (6%) | −$204 |
| Collected | $3,196 |
| Property tax Public record | −$894 |
| Insurance Estimate | −$217 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$272 |
| Capital reserve (9% of rent) | −$306 |
| Net operating income | $1,277 |
| Mortgage (principal + interest) | −$2,619 |
| Cash flow | −$1,342 |
| Principal paid down (equity, not cash) | $333 |
| Rent | $3,400 |
| Vacancy (6%) | −$204 |
| Collected | $3,196 |
| Property tax Public record | −$894 |
| Insurance Estimate | −$217 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$272 |
| Capital reserve (9% of rent) | −$306 |
| Property management | −$288 |
| Net operating income | $989 |
| Mortgage (principal + interest) | −$2,619 |
| Cash flow | −$1,630 |
| Principal paid down (equity, not cash) | $333 |
| Rent | $3,400 |
| Vacancy (6%) | −$204 |
| Collected | $3,196 |
| Property tax Public record | −$894 |
| Insurance Estimate | −$217 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$272 |
| Capital reserve (9% of rent) | −$306 |
| Net operating income | $1,277 |
| Mortgage (principal + interest) | −$2,569 |
| Cash flow | −$1,292 |
| Principal paid down (equity, not cash) | $327 |
| Rent | $3,400 |
| Vacancy (6%) | −$204 |
| Collected | $3,196 |
| Property tax Public record | −$894 |
| Insurance Estimate | −$217 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$272 |
| Capital reserve (9% of rent) | −$306 |
| Property management | −$288 |
| Net operating income | $989 |
| Mortgage (principal + interest) | −$2,569 |
| Cash flow | −$1,580 |
| Principal paid down (equity, not cash) | $327 |
Cash flow each year
Rents +3%/yr, costs +3.5%/yr. Red bars are months you'd cover out of pocket.
30 years
How those totals add up
- Your equity when you sell
- $1,197,740
- Rental profits, invested at 7%
- $0
Sells for $1,274,191 (value up 3% a year), minus 6% selling cost ($76,451). Rent paid down $472,455 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $519,487
- Monthly shortfalls, invested
- $1,791,426
$68,244 put into an index fund instead of the down payment and closing costs.
$481,816 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,113,172 ahead after 30 years.
- Your equity when you sell
- $1,197,740
- Rental profits, invested at 7%
- $0
Sells for $1,274,191 (value up 3% a year), minus 6% selling cost ($76,451). Rent paid down $472,455 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $519,487
- Monthly shortfalls, invested
- $2,238,849
$68,244 put into an index fund instead of the down payment and closing costs.
$646,032 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,560,596 ahead after 30 years.
- Your equity when you sell
- $1,174,924
- Rental profits, invested at 7%
- $0
Sells for $1,249,919 (value up 3% a year), minus 6% selling cost ($74,995). Rent paid down $463,455 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $509,591
- Monthly shortfalls, invested
- $1,721,812
$66,944 put into an index fund instead of the down payment and closing costs.
$459,991 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,056,479 ahead after 30 years.
- Your equity when you sell
- $1,174,924
- Rental profits, invested at 7%
- $0
Sells for $1,249,919 (value up 3% a year), minus 6% selling cost ($74,995). Rent paid down $463,455 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $509,591
- Monthly shortfalls, invested
- $2,169,236
$66,944 put into an index fund instead of the down payment and closing costs.
$624,206 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,503,903 ahead after 30 years.
- Your equity when you sell
- $1,197,740
- Rental profits, invested at 7%
- $0
Sells for $1,274,191 (value up 3% a year), minus 6% selling cost ($76,451). Rent paid down $419,960 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $919,092
- Monthly shortfalls, invested
- $1,304,175
$120,738 put into an index fund instead of the down payment and closing costs.
$341,913 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,025,528 ahead after 30 years.
- Your equity when you sell
- $1,197,740
- Rental profits, invested at 7%
- $0
Sells for $1,274,191 (value up 3% a year), minus 6% selling cost ($76,451). Rent paid down $419,960 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $919,092
- Monthly shortfalls, invested
- $1,751,599
$120,738 put into an index fund instead of the down payment and closing costs.
$506,128 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,472,951 ahead after 30 years.
- Your equity when you sell
- $1,174,924
- Rental profits, invested at 7%
- $0
Sells for $1,249,919 (value up 3% a year), minus 6% selling cost ($74,995). Rent paid down $411,960 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $901,584
- Monthly shortfalls, invested
- $1,243,844
$118,438 put into an index fund instead of the down payment and closing costs.
$322,752 you'd have paid in while the building lost money, invested instead.
Stocks come out $970,504 ahead after 30 years.
- Your equity when you sell
- $1,174,924
- Rental profits, invested at 7%
- $0
Sells for $1,249,919 (value up 3% a year), minus 6% selling cost ($74,995). Rent paid down $411,960 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $901,584
- Monthly shortfalls, invested
- $1,691,267
$118,438 put into an index fund instead of the down payment and closing costs.
$486,967 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,417,928 ahead after 30 years.
- Your equity when you sell
- $1,197,740
- Rental profits, invested at 7%
- $0
Sells for $1,274,191 (value up 3% a year), minus 6% selling cost ($76,451). Rent paid down $393,712 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,118,895
- Monthly shortfalls, invested
- $1,106,232
$146,986 put into an index fund instead of the down payment and closing costs.
$279,047 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,027,387 ahead after 30 years.
- Your equity when you sell
- $1,197,740
- Rental profits, invested at 7%
- $0
Sells for $1,274,191 (value up 3% a year), minus 6% selling cost ($76,451). Rent paid down $393,712 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,118,895
- Monthly shortfalls, invested
- $1,553,656
$146,986 put into an index fund instead of the down payment and closing costs.
$443,263 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,474,811 ahead after 30 years.
- Your equity when you sell
- $1,174,924
- Rental profits, invested at 7%
- $0
Sells for $1,249,919 (value up 3% a year), minus 6% selling cost ($74,995). Rent paid down $386,212 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,097,581
- Monthly shortfalls, invested
- $1,049,672
$144,186 put into an index fund instead of the down payment and closing costs.
$261,084 you'd have paid in while the building lost money, invested instead.
Stocks come out $972,328 ahead after 30 years.
- Your equity when you sell
- $1,174,924
- Rental profits, invested at 7%
- $0
Sells for $1,249,919 (value up 3% a year), minus 6% selling cost ($74,995). Rent paid down $386,212 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,097,581
- Monthly shortfalls, invested
- $1,497,095
$144,186 put into an index fund instead of the down payment and closing costs.
$425,299 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,419,752 ahead after 30 years.
Future dollars. At 3% inflation, divide year-30 figures by about 2.4 for today's buying power. Rental profits are assumed invested, not spent.
30 years: this property vs. the same money in stocks
Year 30 (loan paid off): property $1.20M, stocks $2.31M. Stocks win.
Year 30 (loan paid off): property $1.20M, stocks $2.76M. Stocks win.
Year 30 (loan paid off): property $1.17M, stocks $2.23M. Stocks win.
Year 30 (loan paid off): property $1.17M, stocks $2.68M. Stocks win.
Year 30 (loan paid off): property $1.20M, stocks $2.22M. Stocks win.
Year 30 (loan paid off): property $1.20M, stocks $2.67M. Stocks win.
Year 30 (loan paid off): property $1.17M, stocks $2.15M. Stocks win.
Year 30 (loan paid off): property $1.17M, stocks $2.59M. Stocks win.
Year 30 (loan paid off): property $1.20M, stocks $2.23M. Stocks win.
Year 30 (loan paid off): property $1.20M, stocks $2.67M. Stocks win.
Year 30 (loan paid off): property $1.17M, stocks $2.15M. Stocks win.
Year 30 (loan paid off): property $1.17M, stocks $2.59M. Stocks win.
Comparable rentals
The closest rental listings with each unit's bedroom count, as of 2026-10-06. The estimate is the median asking rent of every rental we found nearby (the count is shown for each); houses are left out. Asking rents from Realtor.com rental listings, not signed leases.
2 bed estimate $1,700/mo · range $1,475–$2,450 · 13 rentals within 0.75 mi
| Address | Rent | Bd / Ba | Distance |
|---|---|---|---|
| 3721 Grand Ave S Unit 2, Minneapolis | $1,600 | 2 / 1 | 0.3 mi |
| 3721 Grand Ave S Unit 1, Minneapolis | $1,600 | 2 / 1 | 0.3 mi |
| 3700 Grand Ave S, Minneapolis | $1,275 | 2 / 1 | 0.3 mi |
| 3648 Blaisdell Ave Apt 2, Minneapolis | $1,595 | 2 / — | 0.4 mi |
| 3535-3537 Harriet Ave, Minneapolis | $2,225 | 2 / 1 | 0.5 mi |
| 3520 Grand Ave S, Minneapolis | $1,225 | 2 / 1 | 0.5 mi |
| 4222 Nicollet Ave, Minneapolis | $2,445 | 2 / 2 | 0.6 mi |
| 4201 Nicollet Ave S, Minneapolis | $2,395 | 2 / 2 | 0.6 mi |
| 4200 1st Ave S, Minneapolis | $1,399 | 2 / 1 | 0.6 mi |
| 3536 Nicollet Ave, Minneapolis | $2,595 | 2 / 2 | 0.6 mi |
On the maps, this property and comparable rentals. Comparable rentals and rent estimate: Realtor.com rental listings. Rents are asking rents from listings; check them against the actual leases.
Red flags and opportunities
Watch for
- mediumNo rental license on file in the city's data. Ask whether the building is licensed as a rental and when it was last inspected. Public record: Minneapolis Active Rental Licenses: no record for 3917 GARFIELD AVE
- mediumAsking is $285,018 above the price where cash flow breaks even ($239,932) at the default scenario. Based on: Derived: price $524,950 vs. break-even $239,932
- mediumDescription pitches owner-occupancy and says nothing about current tenants, rents or leases. No income is documented. Listing says: an exceptional opportunity for an owner to occupy one level while renting out the other · AI review
- mediumTriplex potential is unverified. Adding a third unit needs permits, zoning approval, egress and a rental license, and the cost is unknown. Listing says: this property has the potential to become a triplex · AI review
- lowSeller is asking well below the 2022 purchase price, which suggests the seller is anchored to a past price. Even so, the ask is far above what rents support. Based on: data: county.last_sale_price · AI review
Opportunities
- Long time on market: room to negotiate. Based on: Listing data: 214 days on market
- Minneapolis has no rent cap, so rents can rise with the market after any turnover. Based on: data: underwriting.rent_rule · AI review
- Oversized 2-stall garage with storage could support garage rent or add value for an owner-occupant. Listing says: You'll love the oversized 2 stall garage with ample storage space. · AI review
- 211 days on market gives room to negotiate hard. Based on: data: listing.days_on_market · AI review
Questions for the agent
- Is the building licensed as a rental, and when was it last inspected?
- What are current rents and lease terms, and is either unit occupied?
- What is the basis for the triplex claim? Has the city or an architect confirmed it?
- What are the ages of the boiler or furnace, roof, water heater and electrical panels?
- Why has it been listed 211 days, and have there been any price cuts or offers?
- Are the units separately metered for gas and electric?
Bottom line
A nice-looking updated duplex, but at about $525K it loses roughly $1,500 a month as a rental; it only works for an owner-occupant at a much lower price. AI-assisted summary
What the records say
Where each number comes from
| Property tax / yr Public recordHennepin County record, current payable year (non-homestead) | $10,728 |
| Insurance / yr Estimateestimate. from units, square feet and age; get a quote | $2,604 |
| Water, sewer, trash / mo Estimateestimate. $85/unit/mo, owner-paid | $170 |
| Heat / mo Assumptionassumption. tenants pay heat; confirm with the agent | $0 |
| Lawn care / mo Assumptionassumption. $120/mo for 6 months, spread over 12; no snow removal | $60 |
| Repairs / capital reserve Rulerule. built 1905: +1 pt capital reserve | 8% / 9% |
Price history Realtor.com
On the market since 2026-03-05 (214 days); down $15,000 (2.8%) from the first ask of $539,950; last sold for $600,000 on 2022-09-20.
| Date | Event | Price |
|---|---|---|
| Price changed | $524,950 | |
| Removed | $600,000 | |
| Listed | $539,950 | |
| Sold | $600,000 | |
| Listed | $600,000 | |
| Sold public record | $550,000 | |
| Sold public record | $279,000 | |
| Sold public record | $130,500 | |
| Sold public record | $94,000 |
County record Public record
| Recorded as | duplex |
| Living units | 2 |
| Year built | 1905 |
| Market value (2026) | $564,900 |
| Property tax | $10,728 |
| Special assessments | none |
| Homestead | no |
| Last sale | 2022-09-01 · $600,000 |
Source: Hennepin County parcel records.
City rental license
No record in Minneapolis Active Rental Licenses.
Nearest highway
I 35W, about 930 m away.
Crime in King Field
286 incidents in the last 12 months (37 per 1,000 residents), −9% vs. the year before. Minneapolis police incidents, all reported offenses (definitions differ from St. Paul's, so don't compare across cities).