Back to Minneapolis

5024 N 6th St

Duplex · 2 units: 2 bed / 1 bath ×2 unit split estimated · 2,164 sq ft

Minneapolis, MN · Lind - Bohanon · View the listing ↗

Close

Photos courtesy of RE/MAX ADVANTAGE PLUS, via Realtor.com.

Asking price
$274,900
2 units · $137K per unit
Monthly cash flow
−$116
at 20% down, 7%
Estimated rent
$2,950/mo
medium confidence
Break-even price
$253,080
where cash flow hits $0

Adjust the numbers See the full breakdown

First look

This is a side-by-side duplex with two 2-bed/1-bath units, priced at $274,900 and listed only 3 days. Our underwriting at asking shows about -$116/month cash flow with 20% down and a 5.9% cap rate, so it doesn't work at today's rates unless the price drops toward roughly $253K. No rents are stated, and the description doesn't say if either unit is occupied, so get the rent roll first. The photos show dated, original-looking interiors, which means you'd budget for updates and probably can't push rents fast. The tax bill is homestead ($4,931), so expect a higher non-homestead bill as an investor. Worth a showing only if the seller will come down and the mechanicals check out.

Things to consider

  1. Numbers don't work at asking Negative cash flow at 20% down and a break-even price of about $253K mean you'd need a lower price or higher rents to pencil.
  2. No rents or occupancy given Without a rent roll you can't verify income, and our $1,475 per unit estimate is only a model.
  3. Rental licensing is unverified No license is on file, so you could face inspection, repair orders or delays before renting legally.
  4. Dated interiors and as-is sale Budget for kitchen, bath, flooring and system updates yourself, since the seller won't fix anything.Listing says: “Property is being sold AS-IS and offers an excellent opportunity for the next owner to make improvements”
  5. Investor tax bill likely higher The $4,931 tax is a homestead figure; a non-homestead bill would cut cash flow further.
  6. Highway proximity I-94 is about 200 m away, which may mean noise and could limit rent growth.

From the photos

Listing photo 6
1 of 8Concern

Kitchen appears original: oak-style cabinets, laminate counters and sheet vinyl floor, likely decades old

Listing photo 8
2 of 8Concern

Bathroom has older white tile and a tub/shower with a dated sink; looks serviceable but not updated

Listing photo 9
3 of 8Concern

Wood paneling, acoustic-tile ceiling and carpet in the dining area appear original and dated

Listing photo 2
4 of 8Plus

Two front doors under a shared porch roof and two entrances confirm the side-by-side layout

Listing photo 2
5 of 8Check

Exterior shingle-style siding appears in fair shape, but the roof is not visible; check its age and condition

Listing photo 4
6 of 8Check

Floor vents suggest forced-air heat, but no furnace, water heater or panel photos are shown

Listing photo 10
7 of 8Check

Photos show only one unit's interior; no basement, second unit or garage photos

Listing photo 4
8 of 8Check

Carpet covers the floors in the living areas, so the claimed hardwoods are not visible; verify condition underneath

Based on 10 of the listing photos. Photos can hide as much as they show; an inspection is the real answer.

Condition and repairs

  • neededSold as-is; seller offers no repairs, buyer improvements expectedListing says: Property is being sold AS-IS and offers an excellent opportunity for the next owner to make improvements
  • doneUnspecified mechanical and exterior improvements already made; details not givenListing says: several mechanical and exterior improvements

AI-assisted first read of the listing description and photos (Claude), checked against public records. Every rent and repair above quotes the listing; verify with the agent, leases and an inspection.

The numbers

Down payment %
Offer $
Management
Interest rate %
Edit rents, costs and assumptions

Default: 20% down (no PMI), offer at asking, self-managed, 7.00% for 30 years, buyer pays closing costs (3%).

The deal

Price
$274,900
Cash to close
$63,227
Price per unit
$137,450
GRM
7.8

Each month

Cash flow
−$116/mo
Cash-on-cash
−2.2%
Cap rate
5.9%
DSCR
0.92×

Break-even

Price that breaks even
$253,080
Rent that breaks even
$3,107/mo

Long run

Year 30: property vs stocks
$1.01M vs $501K
Cash flow turns positive
year 5

Monthly

Monthly breakdown

Rent$2,950
Vacancy (6%)−$177
Collected$2,773
Property tax Listing−$411
Insurance Estimate−$195
Water, sewer, trash Estimate−$170
Lawn care ($120 × 6 mo ÷ 12)−$60
Repairs (10% of rent)−$295
Capital reserve (10% of rent)−$295
Net operating income$1,347
Mortgage (principal + interest)−$1,463
Cash flow−$116
Principal paid down (equity, not cash)$186

Cash flow each year

Rents +3%/yr, costs +3.5%/yr. Red bars are months you'd cover out of pocket.

30 years

How those totals add up

If you buy this building$1,006,780
Your equity when you sell
$627,219

Sells for $667,254 (value up 3% a year), minus 6% selling cost ($40,035). Rent paid down $219,920 of loan.

Rental profits, invested at 7%
$379,561

$204,599 of cash flow over 30 years, plus what it earned invested.

Same money in stocks$501,097
Cash to close, invested at 7%
$481,300

$63,227 put into an index fund instead of the down payment and closing costs.

Monthly shortfalls, invested
$19,796

$2,920 you'd have paid in while the building lost money, invested instead.

The building comes out $505,683 ahead after 30 years.

Future dollars. At 3% inflation, divide year-30 figures by about 2.4 for today's buying power. Rental profits are assumed invested, not spent.

30 years: this property vs. the same money in stocks

This propertyStocks at 7%

Year 30 (loan paid off): property $1.01M, stocks $501K. The property wins.

Comparable rentals

Nearby rentals RentCast matched to each unit type, as of 2026-10-06. The estimate above is RentCast's, weighted toward the closest matches.

2 bed / 1 bath estimate $1,475/mo · range $1,275–$1,675

AddressRentBd / BaSq ftDistanceListedMatch
1421 44th Ave N, Minneapolis 55412 off market $1,685 2 / 1 — 1.0 mi 2026-06-10 93%
4209 Bryant Ave N, Unit 2, Minneapolis 55412 off market $1,400 2 / 1 — 1.0 mi 2026-01-07 92%
3841 Thomas Ave N, Apt 1, Minneapolis 55412 off market $1,150 2 / 1 — 2.0 mi 2026-02-23 91%
1501 N 44th Ave, Unit 1503, Minneapolis 55412 off market $1,500 2 / 1 1,144 1.0 mi 2026-06-22 87%
4201 3rd St NE, Columbia Heights 55421 off market $995 2 / 1 950 1.2 mi 2026-02-09 85%
4255 Main St NE, Apt 3, Columbia Heights 55421 off market $1,095 2 / 1 900 1.0 mi 2026-02-19 85%
4255 Main St NE, Apt 4, Columbia Heights 55421 off market $1,095 2 / 1 900 1.0 mi 2026-02-14 85%
5451 5th St NE, Fridley 55421 $1,235 2 / 1 950 2.0 mi 2025-07-22 84%
3753 Girard Ave N, Minneapolis 55412 off market $1,450 2 / 1 900 1.7 mi 2026-04-23 84%
4333 Fremont Ave N, Apt 4, Minneapolis 55412 off market $1,225 2 / 1 800 1.0 mi 2026-09-29 84%

On the maps, this property and comparable rentals. Comparable rentals and rent estimate: RentCast. Rents are asking rents from listings; check them against the actual leases.

Red flags and opportunities

Watch for

  • highCash flow is negative at asking and break-even price is well below the list price Based on: data: underwriting.break_even_price · AI review
  • mediumNo rental license on file in the city's data. Ask whether the building is licensed as a rental and when it was last inspected. Public record: Minneapolis Active Rental Licenses: no record for 5024 6TH ST N
  • mediumSold as-is: the seller won't fix what the inspection finds. Price that in. Listing says: "to I-94 and downtown. Property is being sold AS-IS and offers an excellent opportunity for the next"
  • mediumDescription says 'replacement-style windows' and 'several' improvements without dates or specifics; roof, furnace and electrical ages unknown Listing says: several mechanical and exterior improvements · AI review
  • mediumTaxes shown are homestead; an investor will likely pay a higher non-homestead rate Based on: data: county.homestead · AI review
  • mediumInteriors look original and heavily lived in, so turnover and update costs are likely Based on: photo 6 · AI review
  • lowSite is about 200 m from I-94, so expect noise, which can affect rents and tenant demand Based on: data: highway.distance_m · AI review

Opportunities

  • Our rent estimate is about $1,475 per 2-bed unit; if current rents are below that, there's upside after a refresh (no rent cap in Minneapolis) Based on: data: rent_estimate · AI review
  • Larger unit has a family room bump-out that adds living space and could support a higher rent Listing says: The larger 5024 unit features an additional family room/bump-out · AI review
  • Central air and private basement laundry in each unit, plus a detached 2-car garage, are good rental amenities Listing says: Both units offer central air, private basement laundry · AI review

Questions for the agent

  • What are the current rents and lease terms for each unit, and is either vacant?
  • Is the building licensed as a rental in Minneapolis, and when was the last inspection?
  • How old are the roof, furnace(s), water heaters and electrical panels, and what were the 'mechanical and exterior improvements'?
  • Are the furnaces, water heaters and electric meters separate for each unit, and who pays which utilities?
  • Why is the seller selling as-is, and is there room on price given the numbers?
  • Is the 5024 bump-out permitted, and does it have its own heat?

Bottom line

A plain 2x 2-bed duplex that loses money at $274,900; it only works if the price falls toward $253K and the systems check out. AI-assisted summary

What the records say

Where each number comes from

Property tax / yr Listinglisting, tax year 2026. The tax the listing states. If the seller lives there it may be at the lower homestead rate; an investor owner pays the non-homestead rate, often 20–40% more on the owner's unit.$4,931
Insurance / yr Estimateestimate. from units, square feet and age; get a quote$2,341
Water, sewer, trash / mo Estimateestimate. $85/unit/mo, owner-paid$170
Heat / mo Assumptionassumption. tenants pay heat; confirm with the agent$0
Lawn care / mo Assumptionassumption. $120/mo for 6 months, spread over 12; no snow removal$60
Repairs / capital reserve Rulerule. "as-is" in the description: +2 pts each10% / 10%

Price history Realtor.com

On the market since 2026-10-04 (2 days).

DateEventPrice
Listed$274,900

County record Public record

Recorded asduplex
Living units2
Year built1948
Market value (2026)$333,500
Property tax$4,931
Special assessmentsnone
Homesteadno
Last sale—

Source: Hennepin County parcel records.

City rental license

No record in Minneapolis Active Rental Licenses.

Nearest highway

I 94, about 207 m away.

Crime in Lind - Bohanon

201 incidents in the last 12 months (39 per 1,000 residents), +9% vs. the year before. Minneapolis police incidents, all reported offenses (definitions differ from St. Paul's, so don't compare across cities).