5347 4th St NE
Triplex · 3 units: 2 bed / 1 bath and 1 bed / 1 bath ×2 unit split estimated · 2,670 sq ft
Fridley, MN · View the listing ↗
Photos courtesy of Labelle Real Estate Group Inc - Broker, via Realtor.com.
- Asking price
- $469,900 3 units · $157K per unit
- Monthly cash flow
- −$766 at 20% down, 7%
- Estimated rent
- $3,650/mo medium confidence
- Break-even price
- $325,925 where cash flow hits $0
First look
This is listed as a turn-key triplex, but the description gives no rents, no tenant details and no expenses, so the income is unproven. Our numbers show about -$766/mo at the $469,900 ask, a 4.4% cap rate and a break-even price near $325,900. That is a big gap, and 171 days on market says buyers see it too. The photos show dated, original-looking 1960 interiors, and the property has not matched to a county parcel, so taxes and unit count are unverified. Ask for the rent roll, leases and trailing-12 expenses first. Only consider a showing if the price comes down a long way.
Things to consider
- Price is far above what the numbers support The model shows negative cash flow of $766/mo at ask and a break-even price about $144K lower. Rates and rents would both have to move a lot to fix that.
- Rents and leases are unknown Without actual rents or lease terms, you can't check the income. Leases that transfer are only as good as their terms and rent levels.Listing says: “Leases in place will transfer with sale.”
- Unit count and licensing are unverified Taxes, rental license and legal unit count didn't match a county record. A lower-level unit without proper egress or licensing could cost you rent or force changes.
- Dated interiors mean capital needs Original kitchens and baths and older windows suggest reserves for turnover and updates, even if the roof is under 10 years old.From photo 3
- Long time on market gives leverage At 171 days, the seller may accept a substantially lower offer, especially with a quick closing offered.Listing says: “Quick closing available.”
From the photos
Based on 10 of the listing photos. Photos can hide as much as they show; an inspection is the real answer.
Condition and repairs
- doneRoof under 10 years oldListing says: a roof under 10 years old and solid overall condition
AI-assisted first read of the listing description and photos (Claude), checked against public records. Every rent and repair above quotes the listing; verify with the agent, leases and an inspection.
The numbers
Edit rents, costs and assumptions
Default: 20% down (no PMI), offer at asking, self-managed, 7.00% for 30 years, buyer pays closing costs (3%).
The deal
- Price
- $469,900
- Cash to close
- $61,087
- Price per unit
- $156,633
- GRM
- 10.7
Each month
- Cash flow
- −$1,343/mo
- Cash-on-cash
- −26.4%
- Cap rate
- 4.4%
- DSCR
- 0.56×
Break-even
- Price that breaks even
- $264,832
- Rent that breaks even
- $5,372/mo
Long run
- Year 30: property vs stocks
- $1.15M vs $1.21M
- Cash flow turns positive
- year 20
The deal
- Price
- $469,900
- Cash to close
- $61,087
- Price per unit
- $156,633
- GRM
- 10.7
Each month
- Cash flow
- −$1,652/mo
- Cash-on-cash
- −32.5%
- Cap rate
- 3.6%
- DSCR
- 0.46×
Break-even
- Price that breaks even
- $217,690
- Rent that breaks even
- $6,026/mo
Long run
- Year 30: property vs stocks
- $1.08M vs $1.62M
- Cash flow turns positive
- year 28
The deal
- Price
- $459,900
- Cash to close
- $59,787
- Price per unit
- $153,300
- GRM
- 10.5
Each month
- Cash flow
- −$1,278/mo
- Cash-on-cash
- −25.6%
- Cap rate
- 4.5%
- DSCR
- 0.58×
Break-even
- Price that breaks even
- $264,832
- Rent that breaks even
- $5,288/mo
Long run
- Year 30: property vs stocks
- $1.13M vs $1.15M
- Cash flow turns positive
- year 19
The deal
- Price
- $459,900
- Cash to close
- $59,787
- Price per unit
- $153,300
- GRM
- 10.5
Each month
- Cash flow
- −$1,587/mo
- Cash-on-cash
- −31.8%
- Cap rate
- 3.7%
- DSCR
- 0.47×
Break-even
- Price that breaks even
- $217,690
- Rent that breaks even
- $5,931/mo
Long run
- Year 30: property vs stocks
- $1.05M vs $1.55M
- Cash flow turns positive
- year 27
The deal
- Price
- $469,900
- Cash to close
- $108,077
- Price per unit
- $156,633
- GRM
- 10.7
Each month
- Cash flow
- −$766/mo
- Cash-on-cash
- −8.5%
- Cap rate
- 4.4%
- DSCR
- 0.69×
Break-even
- Price that breaks even
- $325,925
- Rent that breaks even
- $4,632/mo
Long run
- Year 30: property vs stocks
- $1.22M vs $1.21M
- Cash flow turns positive
- year 15
The deal
- Price
- $469,900
- Cash to close
- $108,077
- Price per unit
- $156,633
- GRM
- 10.7
Each month
- Cash flow
- −$1,075/mo
- Cash-on-cash
- −11.9%
- Cap rate
- 3.6%
- DSCR
- 0.57×
Break-even
- Price that breaks even
- $267,908
- Rent that breaks even
- $5,196/mo
Long run
- Year 30: property vs stocks
- $1.10M vs $1.57M
- Cash flow turns positive
- year 24
The deal
- Price
- $459,900
- Cash to close
- $105,777
- Price per unit
- $153,300
- GRM
- 10.5
Each month
- Cash flow
- −$713/mo
- Cash-on-cash
- −8.1%
- Cap rate
- 4.5%
- DSCR
- 0.71×
Break-even
- Price that breaks even
- $325,925
- Rent that breaks even
- $4,564/mo
Long run
- Year 30: property vs stocks
- $1.22M vs $1.15M
- Cash flow turns positive
- year 15
The deal
- Price
- $459,900
- Cash to close
- $105,777
- Price per unit
- $153,300
- GRM
- 10.5
Each month
- Cash flow
- −$1,022/mo
- Cash-on-cash
- −11.6%
- Cap rate
- 3.7%
- DSCR
- 0.58×
Break-even
- Price that breaks even
- $267,908
- Rent that breaks even
- $5,119/mo
Long run
- Year 30: property vs stocks
- $1.08M vs $1.50M
- Cash flow turns positive
- year 23
The deal
- Price
- $469,900
- Cash to close
- $131,572
- Price per unit
- $156,633
- GRM
- 10.7
Each month
- Cash flow
- −$610/mo
- Cash-on-cash
- −5.6%
- Cap rate
- 4.4%
- DSCR
- 0.74×
Break-even
- Price that breaks even
- $347,653
- Rent that breaks even
- $4,432/mo
Long run
- Year 30: property vs stocks
- $1.28M vs $1.27M
- Cash flow turns positive
- year 13
The deal
- Price
- $469,900
- Cash to close
- $131,572
- Price per unit
- $156,633
- GRM
- 10.7
Each month
- Cash flow
- −$919/mo
- Cash-on-cash
- −8.4%
- Cap rate
- 3.6%
- DSCR
- 0.61×
Break-even
- Price that breaks even
- $285,768
- Rent that breaks even
- $4,971/mo
Long run
- Year 30: property vs stocks
- $1.12M vs $1.59M
- Cash flow turns positive
- year 21
The deal
- Price
- $459,900
- Cash to close
- $128,772
- Price per unit
- $153,300
- GRM
- 10.5
Each month
- Cash flow
- −$560/mo
- Cash-on-cash
- −5.2%
- Cap rate
- 4.5%
- DSCR
- 0.76×
Break-even
- Price that breaks even
- $347,653
- Rent that breaks even
- $4,368/mo
Long run
- Year 30: property vs stocks
- $1.28M vs $1.22M
- Cash flow turns positive
- year 12
The deal
- Price
- $459,900
- Cash to close
- $128,772
- Price per unit
- $153,300
- GRM
- 10.5
Each month
- Cash flow
- −$869/mo
- Cash-on-cash
- −8.1%
- Cap rate
- 3.7%
- DSCR
- 0.62×
Break-even
- Price that breaks even
- $285,768
- Rent that breaks even
- $4,899/mo
Long run
- Year 30: property vs stocks
- $1.10M vs $1.52M
- Cash flow turns positive
- year 20
Monthly
Monthly breakdown
| Rent | $3,650 |
| Vacancy (6%) | −$219 |
| Collected | $3,431 |
| Property tax Listing | −$517 |
| Insurance Estimate | −$281 |
| Water, sewer, trash Estimate | −$255 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$292 |
| Capital reserve (8% of rent) | −$292 |
| Net operating income | $1,735 |
| Mortgage (principal + interest) | −$2,814 |
| PMI | −$264 |
| Cash flow | −$1,343 |
| Principal paid down (equity, not cash) | $358 |
| Rent | $3,650 |
| Vacancy (6%) | −$219 |
| Collected | $3,431 |
| Property tax Listing | −$517 |
| Insurance Estimate | −$281 |
| Water, sewer, trash Estimate | −$255 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$292 |
| Capital reserve (8% of rent) | −$292 |
| Property management | −$309 |
| Net operating income | $1,426 |
| Mortgage (principal + interest) | −$2,814 |
| PMI | −$264 |
| Cash flow | −$1,652 |
| Principal paid down (equity, not cash) | $358 |
| Rent | $3,650 |
| Vacancy (6%) | −$219 |
| Collected | $3,431 |
| Property tax Listing | −$517 |
| Insurance Estimate | −$281 |
| Water, sewer, trash Estimate | −$255 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$292 |
| Capital reserve (8% of rent) | −$292 |
| Net operating income | $1,735 |
| Mortgage (principal + interest) | −$2,754 |
| PMI | −$259 |
| Cash flow | −$1,278 |
| Principal paid down (equity, not cash) | $350 |
| Rent | $3,650 |
| Vacancy (6%) | −$219 |
| Collected | $3,431 |
| Property tax Listing | −$517 |
| Insurance Estimate | −$281 |
| Water, sewer, trash Estimate | −$255 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$292 |
| Capital reserve (8% of rent) | −$292 |
| Property management | −$309 |
| Net operating income | $1,426 |
| Mortgage (principal + interest) | −$2,754 |
| PMI | −$259 |
| Cash flow | −$1,587 |
| Principal paid down (equity, not cash) | $350 |
| Rent | $3,650 |
| Vacancy (6%) | −$219 |
| Collected | $3,431 |
| Property tax Listing | −$517 |
| Insurance Estimate | −$281 |
| Water, sewer, trash Estimate | −$255 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$292 |
| Capital reserve (8% of rent) | −$292 |
| Net operating income | $1,735 |
| Mortgage (principal + interest) | −$2,501 |
| Cash flow | −$766 |
| Principal paid down (equity, not cash) | $318 |
| Rent | $3,650 |
| Vacancy (6%) | −$219 |
| Collected | $3,431 |
| Property tax Listing | −$517 |
| Insurance Estimate | −$281 |
| Water, sewer, trash Estimate | −$255 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$292 |
| Capital reserve (8% of rent) | −$292 |
| Property management | −$309 |
| Net operating income | $1,426 |
| Mortgage (principal + interest) | −$2,501 |
| Cash flow | −$1,075 |
| Principal paid down (equity, not cash) | $318 |
| Rent | $3,650 |
| Vacancy (6%) | −$219 |
| Collected | $3,431 |
| Property tax Listing | −$517 |
| Insurance Estimate | −$281 |
| Water, sewer, trash Estimate | −$255 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$292 |
| Capital reserve (8% of rent) | −$292 |
| Net operating income | $1,735 |
| Mortgage (principal + interest) | −$2,448 |
| Cash flow | −$713 |
| Principal paid down (equity, not cash) | $311 |
| Rent | $3,650 |
| Vacancy (6%) | −$219 |
| Collected | $3,431 |
| Property tax Listing | −$517 |
| Insurance Estimate | −$281 |
| Water, sewer, trash Estimate | −$255 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$292 |
| Capital reserve (8% of rent) | −$292 |
| Property management | −$309 |
| Net operating income | $1,426 |
| Mortgage (principal + interest) | −$2,448 |
| Cash flow | −$1,022 |
| Principal paid down (equity, not cash) | $311 |
| Rent | $3,650 |
| Vacancy (6%) | −$219 |
| Collected | $3,431 |
| Property tax Listing | −$517 |
| Insurance Estimate | −$281 |
| Water, sewer, trash Estimate | −$255 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$292 |
| Capital reserve (8% of rent) | −$292 |
| Net operating income | $1,735 |
| Mortgage (principal + interest) | −$2,345 |
| Cash flow | −$610 |
| Principal paid down (equity, not cash) | $298 |
| Rent | $3,650 |
| Vacancy (6%) | −$219 |
| Collected | $3,431 |
| Property tax Listing | −$517 |
| Insurance Estimate | −$281 |
| Water, sewer, trash Estimate | −$255 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$292 |
| Capital reserve (8% of rent) | −$292 |
| Property management | −$309 |
| Net operating income | $1,426 |
| Mortgage (principal + interest) | −$2,345 |
| Cash flow | −$919 |
| Principal paid down (equity, not cash) | $298 |
| Rent | $3,650 |
| Vacancy (6%) | −$219 |
| Collected | $3,431 |
| Property tax Listing | −$517 |
| Insurance Estimate | −$281 |
| Water, sewer, trash Estimate | −$255 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$292 |
| Capital reserve (8% of rent) | −$292 |
| Net operating income | $1,735 |
| Mortgage (principal + interest) | −$2,295 |
| Cash flow | −$560 |
| Principal paid down (equity, not cash) | $292 |
| Rent | $3,650 |
| Vacancy (6%) | −$219 |
| Collected | $3,431 |
| Property tax Listing | −$517 |
| Insurance Estimate | −$281 |
| Water, sewer, trash Estimate | −$255 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$292 |
| Capital reserve (8% of rent) | −$292 |
| Property management | −$309 |
| Net operating income | $1,426 |
| Mortgage (principal + interest) | −$2,295 |
| Cash flow | −$869 |
| Principal paid down (equity, not cash) | $292 |
Cash flow each year
Rents +3%/yr, costs +3.5%/yr. Red bars are months you'd cover out of pocket.
30 years
How those totals add up
- Your equity when you sell
- $1,072,137
- Rental profits, invested at 7%
- $73,535
Sells for $1,140,571 (value up 3% a year), minus 6% selling cost ($68,434). Rent paid down $422,910 of loan.
$58,643 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $465,010
- Monthly shortfalls, invested
- $748,747
$61,087 put into an index fund instead of the down payment and closing costs.
$147,905 you'd have paid in while the building lost money, invested instead.
Stocks come out $68,085 ahead after 30 years.
- Your equity when you sell
- $1,072,137
- Rental profits, invested at 7%
- $2,953
Sells for $1,140,571 (value up 3% a year), minus 6% selling cost ($68,434). Rent paid down $422,910 of loan.
$2,871 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $465,010
- Monthly shortfalls, invested
- $1,158,486
$61,087 put into an index fund instead of the down payment and closing costs.
$268,423 you'd have paid in while the building lost money, invested instead.
Stocks come out $548,407 ahead after 30 years.
- Your equity when you sell
- $1,049,320
- Rental profits, invested at 7%
- $85,558
Sells for $1,116,298 (value up 3% a year), minus 6% selling cost ($66,978). Rent paid down $413,910 of loan.
$66,871 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $455,114
- Monthly shortfalls, invested
- $691,157
$59,787 put into an index fund instead of the down payment and closing costs.
$134,307 you'd have paid in while the building lost money, invested instead.
Stocks come out $11,392 ahead after 30 years.
- Your equity when you sell
- $1,049,320
- Rental profits, invested at 7%
- $5,263
Sells for $1,116,298 (value up 3% a year), minus 6% selling cost ($66,978). Rent paid down $413,910 of loan.
$5,027 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $455,114
- Monthly shortfalls, invested
- $1,091,183
$59,787 put into an index fund instead of the down payment and closing costs.
$248,752 you'd have paid in while the building lost money, invested instead.
Stocks come out $491,714 ahead after 30 years.
- Your equity when you sell
- $1,072,137
- Rental profits, invested at 7%
- $151,824
Sells for $1,140,571 (value up 3% a year), minus 6% selling cost ($68,434). Rent paid down $375,920 of loan.
$108,346 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $822,710
- Monthly shortfalls, invested
- $390,882
$108,077 put into an index fund instead of the down payment and closing costs.
$72,375 you'd have paid in while the building lost money, invested instead.
The building comes out $10,368 ahead after 30 years.
- Your equity when you sell
- $1,072,137
- Rental profits, invested at 7%
- $24,613
Sells for $1,140,571 (value up 3% a year), minus 6% selling cost ($68,434). Rent paid down $375,920 of loan.
$21,452 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $822,710
- Monthly shortfalls, invested
- $743,993
$108,077 put into an index fund instead of the down payment and closing costs.
$161,771 you'd have paid in while the building lost money, invested instead.
Stocks come out $469,953 ahead after 30 years.
- Your equity when you sell
- $1,049,320
- Rental profits, invested at 7%
- $169,636
Sells for $1,116,298 (value up 3% a year), minus 6% selling cost ($66,978). Rent paid down $367,920 of loan.
$118,565 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $805,202
- Monthly shortfalls, invested
- $348,362
$105,777 put into an index fund instead of the down payment and closing costs.
$63,434 you'd have paid in while the building lost money, invested instead.
The building comes out $65,392 ahead after 30 years.
- Your equity when you sell
- $1,049,320
- Rental profits, invested at 7%
- $31,004
Sells for $1,116,298 (value up 3% a year), minus 6% selling cost ($66,978). Rent paid down $367,920 of loan.
$26,461 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $805,202
- Monthly shortfalls, invested
- $690,052
$105,777 put into an index fund instead of the down payment and closing costs.
$147,619 you'd have paid in while the building lost money, invested instead.
Stocks come out $414,930 ahead after 30 years.
- Your equity when you sell
- $1,072,137
- Rental profits, invested at 7%
- $208,836
Sells for $1,140,571 (value up 3% a year), minus 6% selling cost ($68,434). Rent paid down $352,425 of loan.
$139,922 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,001,560
- Monthly shortfalls, invested
- $270,709
$131,572 put into an index fund instead of the down payment and closing costs.
$47,679 you'd have paid in while the building lost money, invested instead.
The building comes out $8,704 ahead after 30 years.
- Your equity when you sell
- $1,072,137
- Rental profits, invested at 7%
- $46,060
Sells for $1,140,571 (value up 3% a year), minus 6% selling cost ($68,434). Rent paid down $352,425 of loan.
$37,711 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,001,560
- Monthly shortfalls, invested
- $588,254
$131,572 put into an index fund instead of the down payment and closing costs.
$121,757 you'd have paid in while the building lost money, invested instead.
Stocks come out $471,618 ahead after 30 years.
- Your equity when you sell
- $1,049,320
- Rental profits, invested at 7%
- $230,095
Sells for $1,116,298 (value up 3% a year), minus 6% selling cost ($66,978). Rent paid down $344,925 of loan.
$150,967 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $980,245
- Monthly shortfalls, invested
- $235,407
$128,772 put into an index fund instead of the down payment and closing costs.
$40,760 you'd have paid in while the building lost money, invested instead.
The building comes out $63,763 ahead after 30 years.
- Your equity when you sell
- $1,049,320
- Rental profits, invested at 7%
- $54,748
Sells for $1,116,298 (value up 3% a year), minus 6% selling cost ($66,978). Rent paid down $344,925 of loan.
$43,910 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $980,245
- Monthly shortfalls, invested
- $540,382
$128,772 put into an index fund instead of the down payment and closing costs.
$109,993 you'd have paid in while the building lost money, invested instead.
Stocks come out $416,559 ahead after 30 years.
Future dollars. At 3% inflation, divide year-30 figures by about 2.4 for today's buying power. Rental profits are assumed invested, not spent.
30 years: this property vs. the same money in stocks
Year 30 (loan paid off): property $1.15M, stocks $1.21M. Stocks win.
Year 30 (loan paid off): property $1.08M, stocks $1.62M. Stocks win.
Year 30 (loan paid off): property $1.13M, stocks $1.15M. Stocks win.
Year 30 (loan paid off): property $1.05M, stocks $1.55M. Stocks win.
Year 30 (loan paid off): property $1.22M, stocks $1.21M. The property wins.
Year 30 (loan paid off): property $1.10M, stocks $1.57M. Stocks win.
Year 30 (loan paid off): property $1.22M, stocks $1.15M. The property wins.
Year 30 (loan paid off): property $1.08M, stocks $1.50M. Stocks win.
Year 30 (loan paid off): property $1.28M, stocks $1.27M. The property wins.
Year 30 (loan paid off): property $1.12M, stocks $1.59M. Stocks win.
Year 30 (loan paid off): property $1.28M, stocks $1.22M. The property wins.
Year 30 (loan paid off): property $1.10M, stocks $1.52M. Stocks win.
Comparable rentals
Nearby rentals RentCast matched to each unit type, as of 2026-10-05. The estimate above is RentCast's, weighted toward the closest matches.
2 bed / 1 bath estimate $1,300/mo · range $1,200–$1,425
| Address | Rent | Bd / Ba | Distance | Match |
|---|---|---|---|---|
| 6061 2nd St NE, Fridley 55432 off market | $1,275 | 2 / 1 | 0.9 mi | 94% |
| 5851 2nd St NE, Fridley 55432 off market | $1,267 | 2 / 1 | 0.7 mi | 93% |
| 5830 2nd St NE, Apt 4, Fridley 55432 off market | $1,350 | 2 / 1 | 0.7 mi | 93% |
| 6111 Star Ln NE, Fridley 55432 | $1,390 | 2 / 1 | 1.0 mi | 93% |
| 110 61st Ave NE, Fridley 55432 off market | $1,490 | 2 / 1 | 1.0 mi | 93% |
| 179 Charles St NE, Apt 6, Fridley 55432 off market | $1,175 | 2 / 1 | 1.0 mi | 92% |
| 5960 Anna Ave NE, Apt 303, Fridley 55432 | $1,290 | 2 / 1 | 1.0 mi | 92% |
| 5430 7th St NE, Fridley 55421 off market | $1,125 | 2 / 1 | 0.2 mi | 92% |
| 5460 7th St NE, Fridley 55421 | $1,150 | 2 / 1 | 0.2 mi | 92% |
| 6551 E River Rd, Apt 301, Fridley 55432 off market | $1,150 | 2 / 1 | 1.7 mi | 91% |
1 bed / 1 bath estimate $1,175/mo · range $1,025–$1,325
| Address | Rent | Bd / Ba | Distance | Match |
|---|---|---|---|---|
| 5950 E River Rd, Fridley 55432 | $1,050 | 1 / 1 | 0.9 mi | 98% |
| 191 Island Park Dr NE, Fridley 55432 | $1,050 | 1 / 1 | 1.0 mi | 98% |
| 5980 Anna Ave NE, Unit 307, Minneapolis 55432 off market | $1,175 | 1 / 1 | 1.0 mi | 97% |
| 5980 Anna Ave NE, Apt 104, Minneapolis 55432 off market | $1,100 | 1 / 1 | 1.1 mi | 97% |
| 6530 University Ave NE, Fridley 55432 | $1,422 | 1 / 1 | 1.4 mi | 97% |
| 5290 3rd St NE, Fridley 55421 | $1,085 | 1 / 1 | 0.2 mi | 97% |
| 5121 University Ave NE, Apt 101, Minneapolis 55421 off market | $915 | 1 / 1 | 0.3 mi | 96% |
| 5121 University Ave NE, Apt 204, Minneapolis 55421 off market | $900 | 1 / 1 | 0.3 mi | 96% |
| 190 Island Park Dr NE, Fridley 55432 off market | $1,050 | 1 / 1 | 0.9 mi | 95% |
| 995 Lynde Dr NE, Fridley 55432 | $1,295 | 1 / 1 | 0.8 mi | 94% |
On the maps, this property and comparable rentals. Comparable rentals and rent estimate: RentCast. Rents are asking rents from listings; check them against the actual leases.
Red flags and opportunities
Watch for
- highIncome claim has no numbers behind it Listing says: Turn-key triplex investment opportunity with strong, consistent rental income. · AI review
- mediumCouldn't match this address to a county parcel record, so taxes and unit count are unverified. Public record: County parcels: no match for 5347 4TH ST NE
- mediumAsking is $143,975 above the price where cash flow breaks even ($325,925) at the default scenario. Based on: Derived: price $469,900 vs. break-even $325,925
- mediumListing facts show 4 beds and 3 baths, which doesn't match the stated 2+1+1 unit mix Based on: data: listing.beds · AI review
- mediumUnit count and taxes are unverified, and the rental license can't be confirmed Based on: data: city.rental_license · AI review
- lowShared laundry space for two units while the third has in-unit laundry; check how the laundry is set up and who pays for it Listing says: each unit includes their own washers and dryers in a shared laundry space · AI review
Opportunities
- Long time on market: room to negotiate. Based on: Listing data: 171 days on market
- Long listing time and a price well above break-even give room to negotiate hard Based on: data: listing.days_on_market · AI review
- Detached garage adds parking or storage income potential Listing says: Detached 2-car garage adds value, tenant parking and/or storage. · AI review
- Kitchens and baths look original; a refresh could support rents nearer the estimate high end Based on: photo 3 · AI review
Questions for the agent
- Can I see the rent roll, signed leases and security deposits for all three units?
- What are the trailing-12 expenses: taxes, insurance, utilities, repairs?
- Who pays heat, water and electric, and are there separate meters?
- How old is the roof, and what are the boiler or heating system and water heater ages?
- Is the property licensed as a three-unit rental in Fridley, and is the lower-level unit legal with egress?
- Why has it sat since April, and has the price been cut?
Bottom line
At $469,900 this triplex loses money in our model and needs roughly $144K off to break even, so verify the rents and unit count before spending time on it. AI-assisted summary
What the records say
Where each number comes from
| Property tax / yr Listinglisting, tax year 2026. The tax the listing states. If the seller lives there it may be at the lower homestead rate; an investor owner pays the non-homestead rate, often 20–40% more on the owner's unit. | $6,200 |
| Insurance / yr Estimateestimate. from units, square feet and age; get a quote | $3,368 |
| Water, sewer, trash / mo Estimateestimate. $85/unit/mo, owner-paid | $255 |
| Heat / mo Assumptionassumption. tenants pay heat; confirm with the agent | $0 |
| Lawn care / mo Assumptionassumption. $120/mo for 6 months, spread over 12; no snow removal | $60 |
| Repairs / capital reserve Rulerule. base rate | 8% / 8% |
Price history Realtor.com
On the market since 2026-04-17 (171 days); down $30,100 (6.0%) from the first ask of $500,000; last sold for $450,000 on 2025-01-31.
| Date | Event | Price |
|---|---|---|
| Price changed | $469,900 | |
| Price changed | $489,900 | |
| Listed | $500,000 | |
| Sold | $450,000 | |
| Price changed | $459,900 | |
| Price changed | $444,900 | |
| Listed | $449,900 |
From the listing Listing
| Listed as | triplex |
| Property tax, 2026 | $6,200 |
| County | Anoka |
| Parcel number | 233024340055 |
As the listing states it (NorthstarMLS, via Realtor.com). We don't have county records here yet; check the tax, homestead status and special assessments with the county.
Crime, rental-license and vacant-building records are only available for St. Paul and Minneapolis so far. Check with Fridley on rental licensing before you buy.
Nearest highway
I 694, about 328 m away.