724 Hague Ave
Duplex · 2 units: 2 bed / 1 bath ×2 unit split estimated · 2,288 sq ft
Saint Paul, MN · Summit – University (Rondo, Cathedral Hill) · View the listing ↗
Photos courtesy of Side by Side Realty, via Realtor.com.
- Asking price
- $379,000 2 units · $190K per unit
- Monthly cash flow
- −$667 at 20% down, 7%
- Break-even price
- $253,652 where cash flow hits $0
First look
This is a 1915 up/down duplex at $379K, and the numbers don't work at today's rates. Our rent estimate is about $1,500 per 2-bed, and underwriting shows roughly -$667/month with a 4.3% cap rate. Break-even price is about $254K, so you'd be paying far above what the rents support. It's owner-occupied and delivered vacant, so there's no rent roll to check and you'd have to lease it up yourself. The upper unit has a lot of recent work, but the photos show a dated lower-looking kitchen and hall, so confirm which unit is which. It's been listed 155 days, so there's room to negotiate hard. Verify the rental license and the special assessments before any showing.
Things to consider
- Price is far above what rents support Underwriting shows about -$667/month and a 4.3% cap rate, so the deal only works at a much lower price.
- Vacant at closing means no verified income You'd be relying on our rent estimates of about $1,500 per unit, with lease-up time and vacancy cost on top.Listing says: “will be vacant upon close”
- Rental license is not on file If the building isn't licensed, you may need an inspection and repairs before you can legally rent it.
- Updates look uneven between units The upper unit is described as heavily renovated, but the kitchen in the photos looks dated, so budget for the less-updated unit.From photo 8
- Special assessments add carrying cost The $978 on the tax bill raises costs, and the non-homestead tax is already about $6,870.
- Long time on market gives leverage 155 days suggests the price is not meeting the market, so a significantly lower offer is reasonable.
From the photos
Based on 10 of the listing photos. Photos can hide as much as they show; an inspection is the real answer.
Condition and repairs
- doneNew rear gutters with commercial downspoutsListing says: Duplex has new rear gutters with commercial downspouts.
- doneNew water heaters in both unitsListing says: Both units have upgrades, including new water heaters, new toilets, and bathroom fan vents ducted to the exterior.
- doneUpper unit electrical fully updated with new wiringListing says: Electrical has been fully updated with new wiring and dedicated runs for each outlet.
- doneUpper unit kitchen renovationListing says: a chef-designed kitchen with new stove, new microwave, Bosch 800 series dishwasher, built-in refrigerator, Cambria countertops
- doneUpper bathroom updated with new tub, shower and vanityListing says: The bathroom has been fully updated with a new tub and shower and vanity.
AI-assisted first read of the listing description and photos (Claude), checked against public records. Every rent and repair above quotes the listing; verify with the agent, leases and an inspection.
The numbers
Edit rents, costs and assumptions
Default: 20% down (no PMI), offer at asking, self-managed, 7.00% for 30 years, buyer pays closing costs (3%).
The deal
- Price
- $379,000
- Cash to close
- $49,270
- Price per unit
- $189,500
- GRM
- 10.5
Each month
- Cash flow
- −$1,132/mo
- Cash-on-cash
- −27.6%
- Cap rate
- 4.3%
- DSCR
- 0.54×
Break-even
- Price that breaks even
- $206,106
- Rent that breaks even
- $4,434/mo
Long run
- Year 30: property vs stocks
- $902K vs $1.04M
- Cash flow turns positive
- year 22
The deal
- Price
- $379,000
- Cash to close
- $49,270
- Price per unit
- $189,500
- GRM
- 10.5
Each month
- Cash flow
- −$1,386/mo
- Cash-on-cash
- −33.8%
- Cap rate
- 3.5%
- DSCR
- 0.44×
Break-even
- Price that breaks even
- $167,360
- Rent that breaks even
- $4,965/mo
Long run
- Year 30: property vs stocks
- $865K vs $1.40M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $369,000
- Cash to close
- $47,970
- Price per unit
- $184,500
- GRM
- 10.2
Each month
- Cash flow
- −$1,067/mo
- Cash-on-cash
- −26.7%
- Cap rate
- 4.4%
- DSCR
- 0.56×
Break-even
- Price that breaks even
- $206,106
- Rent that breaks even
- $4,351/mo
Long run
- Year 30: property vs stocks
- $889K vs $975K
- Cash flow turns positive
- year 21
The deal
- Price
- $369,000
- Cash to close
- $47,970
- Price per unit
- $184,500
- GRM
- 10.2
Each month
- Cash flow
- −$1,321/mo
- Cash-on-cash
- −33.0%
- Cap rate
- 3.6%
- DSCR
- 0.45×
Break-even
- Price that breaks even
- $167,360
- Rent that breaks even
- $4,872/mo
Long run
- Year 30: property vs stocks
- $842K vs $1.32M
- Cash flow turns positive
- year 30
The deal
- Price
- $379,000
- Cash to close
- $87,170
- Price per unit
- $189,500
- GRM
- 10.5
Each month
- Cash flow
- −$667/mo
- Cash-on-cash
- −9.2%
- Cap rate
- 4.3%
- DSCR
- 0.67×
Break-even
- Price that breaks even
- $253,652
- Rent that breaks even
- $3,844/mo
Long run
- Year 30: property vs stocks
- $953K vs $1.03M
- Cash flow turns positive
- year 17
The deal
- Price
- $379,000
- Cash to close
- $87,170
- Price per unit
- $189,500
- GRM
- 10.5
Each month
- Cash flow
- −$921/mo
- Cash-on-cash
- −12.7%
- Cap rate
- 3.5%
- DSCR
- 0.54×
Break-even
- Price that breaks even
- $205,967
- Rent that breaks even
- $4,306/mo
Long run
- Year 30: property vs stocks
- $871K vs $1.35M
- Cash flow turns positive
- year 26
The deal
- Price
- $369,000
- Cash to close
- $84,870
- Price per unit
- $184,500
- GRM
- 10.2
Each month
- Cash flow
- −$614/mo
- Cash-on-cash
- −8.7%
- Cap rate
- 4.4%
- DSCR
- 0.69×
Break-even
- Price that breaks even
- $253,652
- Rent that breaks even
- $3,777/mo
Long run
- Year 30: property vs stocks
- $945K vs $970K
- Cash flow turns positive
- year 16
The deal
- Price
- $369,000
- Cash to close
- $84,870
- Price per unit
- $184,500
- GRM
- 10.2
Each month
- Cash flow
- −$868/mo
- Cash-on-cash
- −12.3%
- Cap rate
- 3.6%
- DSCR
- 0.56×
Break-even
- Price that breaks even
- $205,967
- Rent that breaks even
- $4,230/mo
Long run
- Year 30: property vs stocks
- $852K vs $1.27M
- Cash flow turns positive
- year 25
The deal
- Price
- $379,000
- Cash to close
- $106,120
- Price per unit
- $189,500
- GRM
- 10.5
Each month
- Cash flow
- −$541/mo
- Cash-on-cash
- −6.1%
- Cap rate
- 4.3%
- DSCR
- 0.71×
Break-even
- Price that breaks even
- $270,562
- Rent that breaks even
- $3,685/mo
Long run
- Year 30: property vs stocks
- $991K vs $1.07M
- Cash flow turns positive
- year 15
The deal
- Price
- $379,000
- Cash to close
- $106,120
- Price per unit
- $189,500
- GRM
- 10.5
Each month
- Cash flow
- −$795/mo
- Cash-on-cash
- −9.0%
- Cap rate
- 3.5%
- DSCR
- 0.58×
Break-even
- Price that breaks even
- $219,698
- Rent that breaks even
- $4,127/mo
Long run
- Year 30: property vs stocks
- $882K vs $1.36M
- Cash flow turns positive
- year 24
The deal
- Price
- $369,000
- Cash to close
- $103,320
- Price per unit
- $184,500
- GRM
- 10.2
Each month
- Cash flow
- −$491/mo
- Cash-on-cash
- −5.7%
- Cap rate
- 4.4%
- DSCR
- 0.73×
Break-even
- Price that breaks even
- $270,562
- Rent that breaks even
- $3,622/mo
Long run
- Year 30: property vs stocks
- $987K vs $1.01M
- Cash flow turns positive
- year 14
The deal
- Price
- $369,000
- Cash to close
- $103,320
- Price per unit
- $184,500
- GRM
- 10.2
Each month
- Cash flow
- −$745/mo
- Cash-on-cash
- −8.7%
- Cap rate
- 3.6%
- DSCR
- 0.60×
Break-even
- Price that breaks even
- $219,698
- Rent that breaks even
- $4,056/mo
Long run
- Year 30: property vs stocks
- $865K vs $1.29M
- Cash flow turns positive
- year 23
Monthly
Monthly breakdown
| Rent | $3,000 |
| Vacancy (6%) | −$180 |
| Collected | $2,820 |
| Property tax Public record | −$573 |
| Insurance Estimate | −$217 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (7% of rent) | −$210 |
| Capital reserve (8% of rent) | −$240 |
| Net operating income | $1,350 |
| Mortgage (principal + interest) | −$2,269 |
| PMI | −$213 |
| Cash flow | −$1,132 |
| Principal paid down (equity, not cash) | $289 |
| Rent | $3,000 |
| Vacancy (6%) | −$180 |
| Collected | $2,820 |
| Property tax Public record | −$573 |
| Insurance Estimate | −$217 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (7% of rent) | −$210 |
| Capital reserve (8% of rent) | −$240 |
| Property management | −$254 |
| Net operating income | $1,096 |
| Mortgage (principal + interest) | −$2,269 |
| PMI | −$213 |
| Cash flow | −$1,386 |
| Principal paid down (equity, not cash) | $289 |
| Rent | $3,000 |
| Vacancy (6%) | −$180 |
| Collected | $2,820 |
| Property tax Public record | −$573 |
| Insurance Estimate | −$217 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (7% of rent) | −$210 |
| Capital reserve (8% of rent) | −$240 |
| Net operating income | $1,350 |
| Mortgage (principal + interest) | −$2,209 |
| PMI | −$208 |
| Cash flow | −$1,067 |
| Principal paid down (equity, not cash) | $281 |
| Rent | $3,000 |
| Vacancy (6%) | −$180 |
| Collected | $2,820 |
| Property tax Public record | −$573 |
| Insurance Estimate | −$217 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (7% of rent) | −$210 |
| Capital reserve (8% of rent) | −$240 |
| Property management | −$254 |
| Net operating income | $1,096 |
| Mortgage (principal + interest) | −$2,209 |
| PMI | −$208 |
| Cash flow | −$1,321 |
| Principal paid down (equity, not cash) | $281 |
| Rent | $3,000 |
| Vacancy (6%) | −$180 |
| Collected | $2,820 |
| Property tax Public record | −$573 |
| Insurance Estimate | −$217 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (7% of rent) | −$210 |
| Capital reserve (8% of rent) | −$240 |
| Net operating income | $1,350 |
| Mortgage (principal + interest) | −$2,017 |
| Cash flow | −$667 |
| Principal paid down (equity, not cash) | $257 |
| Rent | $3,000 |
| Vacancy (6%) | −$180 |
| Collected | $2,820 |
| Property tax Public record | −$573 |
| Insurance Estimate | −$217 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (7% of rent) | −$210 |
| Capital reserve (8% of rent) | −$240 |
| Property management | −$254 |
| Net operating income | $1,096 |
| Mortgage (principal + interest) | −$2,017 |
| Cash flow | −$921 |
| Principal paid down (equity, not cash) | $257 |
| Rent | $3,000 |
| Vacancy (6%) | −$180 |
| Collected | $2,820 |
| Property tax Public record | −$573 |
| Insurance Estimate | −$217 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (7% of rent) | −$210 |
| Capital reserve (8% of rent) | −$240 |
| Net operating income | $1,350 |
| Mortgage (principal + interest) | −$1,964 |
| Cash flow | −$614 |
| Principal paid down (equity, not cash) | $250 |
| Rent | $3,000 |
| Vacancy (6%) | −$180 |
| Collected | $2,820 |
| Property tax Public record | −$573 |
| Insurance Estimate | −$217 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (7% of rent) | −$210 |
| Capital reserve (8% of rent) | −$240 |
| Property management | −$254 |
| Net operating income | $1,096 |
| Mortgage (principal + interest) | −$1,964 |
| Cash flow | −$868 |
| Principal paid down (equity, not cash) | $250 |
| Rent | $3,000 |
| Vacancy (6%) | −$180 |
| Collected | $2,820 |
| Property tax Public record | −$573 |
| Insurance Estimate | −$217 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (7% of rent) | −$210 |
| Capital reserve (8% of rent) | −$240 |
| Net operating income | $1,350 |
| Mortgage (principal + interest) | −$1,891 |
| Cash flow | −$541 |
| Principal paid down (equity, not cash) | $241 |
| Rent | $3,000 |
| Vacancy (6%) | −$180 |
| Collected | $2,820 |
| Property tax Public record | −$573 |
| Insurance Estimate | −$217 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (7% of rent) | −$210 |
| Capital reserve (8% of rent) | −$240 |
| Property management | −$254 |
| Net operating income | $1,096 |
| Mortgage (principal + interest) | −$1,891 |
| Cash flow | −$795 |
| Principal paid down (equity, not cash) | $241 |
| Rent | $3,000 |
| Vacancy (6%) | −$180 |
| Collected | $2,820 |
| Property tax Public record | −$573 |
| Insurance Estimate | −$217 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (7% of rent) | −$210 |
| Capital reserve (8% of rent) | −$240 |
| Net operating income | $1,350 |
| Mortgage (principal + interest) | −$1,841 |
| Cash flow | −$491 |
| Principal paid down (equity, not cash) | $234 |
| Rent | $3,000 |
| Vacancy (6%) | −$180 |
| Collected | $2,820 |
| Property tax Public record | −$573 |
| Insurance Estimate | −$217 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (7% of rent) | −$210 |
| Capital reserve (8% of rent) | −$240 |
| Property management | −$254 |
| Net operating income | $1,096 |
| Mortgage (principal + interest) | −$1,841 |
| Cash flow | −$745 |
| Principal paid down (equity, not cash) | $234 |
Cash flow each year
Rents +3%/yr (St. Paul's cap for sitting tenants), costs +3.5%/yr. Red bars are months you'd cover out of pocket.
30 years
How those totals add up
- Your equity when you sell
- $864,736
- Rental profits, invested at 7%
- $37,213
Sells for $919,932 (value up 3% a year), minus 6% selling cost ($55,196). Rent paid down $341,100 of loan.
$31,044 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $375,056
- Monthly shortfalls, invested
- $669,484
$49,270 put into an index fund instead of the down payment and closing costs.
$137,032 you'd have paid in while the building lost money, invested instead.
Stocks come out $142,591 ahead after 30 years.
- Your equity when you sell
- $864,736
- Rental profits, invested at 7%
- $0
Sells for $919,932 (value up 3% a year), minus 6% selling cost ($55,196). Rent paid down $341,100 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $375,056
- Monthly shortfalls, invested
- $1,027,057
$49,270 put into an index fund instead of the down payment and closing costs.
$250,883 you'd have paid in while the building lost money, invested instead.
Stocks come out $537,376 ahead after 30 years.
- Your equity when you sell
- $841,920
- Rental profits, invested at 7%
- $46,735
Sells for $895,660 (value up 3% a year), minus 6% selling cost ($53,740). Rent paid down $332,100 of loan.
$38,009 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $365,160
- Monthly shortfalls, invested
- $609,393
$47,970 put into an index fund instead of the down payment and closing costs.
$122,171 you'd have paid in while the building lost money, invested instead.
Stocks come out $85,898 ahead after 30 years.
- Your equity when you sell
- $841,920
- Rental profits, invested at 7%
- $138
Sells for $895,660 (value up 3% a year), minus 6% selling cost ($53,740). Rent paid down $332,100 of loan.
$138 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $365,160
- Monthly shortfalls, invested
- $957,582
$47,970 put into an index fund instead of the down payment and closing costs.
$229,196 you'd have paid in while the building lost money, invested instead.
Stocks come out $480,684 ahead after 30 years.
- Your equity when you sell
- $864,736
- Rental profits, invested at 7%
- $88,298
Sells for $919,932 (value up 3% a year), minus 6% selling cost ($55,196). Rent paid down $303,200 of loan.
$65,734 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $663,560
- Monthly shortfalls, invested
- $368,788
$87,170 put into an index fund instead of the down payment and closing costs.
$70,715 you'd have paid in while the building lost money, invested instead.
Stocks come out $79,313 ahead after 30 years.
- Your equity when you sell
- $864,736
- Rental profits, invested at 7%
- $6,604
Sells for $919,932 (value up 3% a year), minus 6% selling cost ($55,196). Rent paid down $303,200 of loan.
$6,147 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $663,560
- Monthly shortfalls, invested
- $681,879
$87,170 put into an index fund instead of the down payment and closing costs.
$156,024 you'd have paid in while the building lost money, invested instead.
Stocks come out $474,099 ahead after 30 years.
- Your equity when you sell
- $841,920
- Rental profits, invested at 7%
- $103,308
Sells for $895,660 (value up 3% a year), minus 6% selling cost ($53,740). Rent paid down $295,200 of loan.
$74,911 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $646,052
- Monthly shortfalls, invested
- $323,467
$84,870 put into an index fund instead of the down payment and closing costs.
$60,731 you'd have paid in while the building lost money, invested instead.
Stocks come out $24,290 ahead after 30 years.
- Your equity when you sell
- $841,920
- Rental profits, invested at 7%
- $10,427
Sells for $895,660 (value up 3% a year), minus 6% selling cost ($53,740). Rent paid down $295,200 of loan.
$9,448 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $646,052
- Monthly shortfalls, invested
- $625,371
$84,870 put into an index fund instead of the down payment and closing costs.
$140,164 you'd have paid in while the building lost money, invested instead.
Stocks come out $419,076 ahead after 30 years.
- Your equity when you sell
- $864,736
- Rental profits, invested at 7%
- $126,691
Sells for $919,932 (value up 3% a year), minus 6% selling cost ($55,196). Rent paid down $284,250 of loan.
$88,537 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $807,813
- Monthly shortfalls, invested
- $264,271
$106,120 put into an index fund instead of the down payment and closing costs.
$48,131 you'd have paid in while the building lost money, invested instead.
Stocks come out $80,656 ahead after 30 years.
- Your equity when you sell
- $864,736
- Rental profits, invested at 7%
- $17,315
Sells for $919,932 (value up 3% a year), minus 6% selling cost ($55,196). Rent paid down $284,250 of loan.
$15,116 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $807,813
- Monthly shortfalls, invested
- $549,680
$106,120 put into an index fund instead of the down payment and closing costs.
$119,606 you'd have paid in while the building lost money, invested instead.
Stocks come out $475,442 ahead after 30 years.
- Your equity when you sell
- $841,920
- Rental profits, invested at 7%
- $144,949
Sells for $895,660 (value up 3% a year), minus 6% selling cost ($53,740). Rent paid down $276,750 of loan.
$98,645 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $786,498
- Monthly shortfalls, invested
- $225,969
$103,320 put into an index fund instead of the down payment and closing costs.
$40,276 you'd have paid in while the building lost money, invested instead.
Stocks come out $25,598 ahead after 30 years.
- Your equity when you sell
- $841,920
- Rental profits, invested at 7%
- $23,259
Sells for $895,660 (value up 3% a year), minus 6% selling cost ($53,740). Rent paid down $276,750 of loan.
$19,783 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $786,498
- Monthly shortfalls, invested
- $499,064
$103,320 put into an index fund instead of the down payment and closing costs.
$106,309 you'd have paid in while the building lost money, invested instead.
Stocks come out $420,383 ahead after 30 years.
Future dollars. At 3% inflation, divide year-30 figures by about 2.4 for today's buying power. Rental profits are assumed invested, not spent.
30 years: this property vs. the same money in stocks
Year 30 (loan paid off): property $902K, stocks $1.04M. Stocks win.
Year 30 (loan paid off): property $865K, stocks $1.40M. Stocks win.
Year 30 (loan paid off): property $889K, stocks $975K. Stocks win.
Year 30 (loan paid off): property $842K, stocks $1.32M. Stocks win.
Year 30 (loan paid off): property $953K, stocks $1.03M. Stocks win.
Year 30 (loan paid off): property $871K, stocks $1.35M. Stocks win.
Year 30 (loan paid off): property $945K, stocks $970K. Stocks win.
Year 30 (loan paid off): property $852K, stocks $1.27M. Stocks win.
Year 30 (loan paid off): property $991K, stocks $1.07M. Stocks win.
Year 30 (loan paid off): property $882K, stocks $1.36M. Stocks win.
Year 30 (loan paid off): property $987K, stocks $1.01M. Stocks win.
Year 30 (loan paid off): property $865K, stocks $1.29M. Stocks win.
Comparable rentals
The closest rental listings with each unit's bedroom count, as of 2026-10-06. The estimate is the median asking rent of every rental we found nearby (the count is shown for each); houses are left out. Asking rents from Realtor.com rental listings, not signed leases.
2 bed estimate $1,500/mo · range $1,325–$1,750 · 14 rentals within 0.75 mi
| Address | Rent | Bd / Ba | Distance |
|---|---|---|---|
| 755 Selby Ave, Saint Paul | $1,500 | 2 / 1 | 0.1 mi |
| 655 Selby Ave, Saint Paul | $1,300 | 2 / 1 | 0.2 mi |
| 640 Dayton Ave, Saint Paul | $1,900 | 2 / 1 | 0.2 mi |
| 826 Selby Ave Apt 2, Saint Paul | $1,700 | 2 / 1 | 0.2 mi |
| 651-655 Portland Ave, Saint Paul | $1,449 | 2 / 1 | 0.3 mi |
| 874 Selby Ave Apt 3, Saint Paul | $1,250 | 2 / 1 | 0.3 mi |
| 874 Selby Ave, Saint Paul | $1,250 | 2 / 1 | 0.3 mi |
| 228 Victoria St N Apt 2, Saint Paul | $1,695 | 2 / 1 | 0.3 mi |
| 913 Ashland Ave, Saint Paul | $1,600 | 2 / 1 | 0.4 mi |
| 180 Milton St N, Saint Paul | $1,650 | 2 / 1 | 0.4 mi |
On the maps, this property and comparable rentals. Comparable rentals and rent estimate: Realtor.com rental listings. Rents are asking rents from listings; check them against the actual leases.
Red flags and opportunities
Watch for
- mediumNo rental certificate (CofO) on file in the city's data. Ask whether the building is licensed as a rental and when it was last inspected. Public record: St. Paul Certificate of Occupancy – Residential: no record for 724 HAGUE AVE (dataset last updated mid-2025)
- mediumAsking is $125,348 above the price where cash flow breaks even ($253,652) at the default scenario. Based on: Derived: price $379,000 vs. break-even $253,652
- mediumElectrical update is described only for the upper unit; the lower unit's wiring and panel are unknown. Listing says: Electrical has been fully updated with new wiring and dedicated runs for each outlet. · AI review
- mediumBoth units are owner-occupied, so there are no rents or lease history to verify income. Listing says: Currently, both units are owner-occupied and will be vacant upon close. · AI review
- mediumPrice is about $4K above the January 2023 sale and far above the county market value. Based on: data: county.market_value · AI review
- low$978 in special assessments on the payable 2026 tax bill (often street, sewer or code-enforcement charges). Ask what they're for, whether they continue, and whether the seller pays them off at closing. Public record: Ramsey County parcel 022823110225: special assessments (payable 2026) = $977.72
- lowLikely radiator heat in a 1915 building, but FACTS lists heat as central. Heat setup and who pays are unclear. Based on: data: county.heat_type · AI review
Opportunities
- Long time on market: room to negotiate. Based on: Listing data: 158 days on market
- Lower unit appears less updated than the upper, leaving room to renovate and lift rent after a refresh. Based on: photo 8 · AI review
- Delivered vacant, so you can set rents at market and choose tenants without sitting-tenant issues or the 3% cap. Listing says: will be vacant upon close · AI review
- Original woodwork and hardwood floors add appeal to renters. Listing says: Both units retain their 1920s charm with original woodwork, bright interiors, and abundant natural light. · AI review
Questions for the agent
- Is the building licensed as a rental, and when was the last city inspection?
- What are the $978 special assessments for, and does the seller pay them at closing?
- Which unit has the renovated kitchen, and what is the lower unit's condition, wiring and panel?
- How is heat set up: one boiler or separate systems, and what do the utility bills run?
- Why has it sat 155 days, and has there been any price cut or offer?
- Are the 'both units 2 bed' counts legal bedrooms with egress and closets?
Bottom line
Nice, updated 1915 duplex, but at $379K it loses about $667 a month and needs a price near $254K to work. AI-assisted summary
What the records say
Where each number comes from
| Property tax / yr Public recordRamsey County record, payable 2026 (non-homestead) | $6,870 |
| Insurance / yr Estimateestimate. from units, square feet and age; get a quote | $2,609 |
| Water, sewer, trash / mo Estimateestimate. $85/unit/mo, owner-paid | $170 |
| Heat / mo Assumptionassumption. tenants pay heat; confirm with the agent | $0 |
| Lawn care / mo Assumptionassumption. $120/mo for 6 months, spread over 12; no snow removal | $60 |
| Repairs / capital reserve Rulerule. built 1915: +1 pt capital reserve; "fully updated" in the description: -1 pts each | 7% / 8% |
Price history Realtor.com
On the market since 2026-04-30 (158 days); last sold for $375,000 on 2023-01-03.
| Date | Event | Price |
|---|---|---|
| Listed | $379,000 | |
| Sold | $375,000 | |
| Sold public record | $35,000 |
County record Public record
| Recorded as | two family dwelling - up/dwn |
| Living units | 2 |
| Year built | 1915 |
| Market value (2026) | $316,600 |
| Property tax, payable 2026 | $6,870 |
| Special assessments | $978 |
| Homestead | no |
| Last sale | 2023-01-03 · $375,000 |
Source: Ramsey County parcel records.
City rental certificate (CofO)
No record in St. Paul Certificate of Occupancy – Residential (dataset last updated mid-2025).
Nearest highway
I 94, about 680 m away.
Crime in Summit – University
1,066 incidents in the last 12 months (59 per 1,000 residents), −13% vs. the year before. St. Paul police incidents, excluding proactive visits and community events.