891 Iglehart Ave
Triplex · 3 units: mix unknown ×3 · 4,485 sq ft
Saint Paul, MN · Summit – University (Rondo, Cathedral Hill) · View the listing ↗
Photos, via Realtor.com.
- Asking price
- $422,750 3 units · $141K per unit
- Monthly cash flow
- −$475 at 20% down, 7%
- Estimated rent
- $4,410/mo medium confidence
- Break-even price
- $333,543 where cash flow hits $0
First look
This is a 1889 stucco triplex at $422,750 that loses about $475 a month at asking with 20% down, and our break-even price is about $333,500. That is roughly $89K below the ask, so it only works with a big cut. The listing gives no rents, no unit mix and no expense numbers, and the owner pays some utilities. 'Full occupancy' means nothing until you see the rent roll and leases. Ask first for the rent roll, trailing-12 expenses, what the $4,348 in assessments covers, and why the rental license shows expired in 2023. Photos show nice original woodwork but dated baths, so a showing only makes sense if the seller comes down toward the mid-$300Ks.
Things to consider
- Numbers don't work at asking Our underwriting shows about -$475/month and a 5.0% cap rate; break-even is near $333.5K. Any offer needs to reflect that gap.
- Rent growth is capped St. Paul limits increases to 3% a year for sitting tenants, so below-market rents can't be fixed quickly.
- Utilities and RUBS are uncertain Owner-paid utilities reduce NOI now, and a future bill-back plan is a projection that may not be allowed to raise rents.Listing says: “ownership implementing a RUBS utility reimbursement program across the portfolio beginning Q3 2026”
- Special assessments and tax load $8,036 in tax plus $4,348 in assessments adds up. Know what continues after closing.
- Condition risk on an 1889 building Old stucco, an old foundation and a Grade C inspection suggest deferred maintenance. Budget reserves before offering.
From the photos
Based on 10 of the listing photos. Photos can hide as much as they show; an inspection is the real answer.
AI-assisted first read of the listing description and photos (Claude), checked against public records. Every rent and repair above quotes the listing; verify with the agent, leases and an inspection.
The numbers
Edit rents, costs and assumptions
Default: 20% down (no PMI), offer at asking, self-managed, 7.00% for 30 years, buyer pays closing costs (3%).
The deal
- Price
- $422,750
- Cash to close
- $54,958
- Price per unit
- $140,917
- GRM
- 8.0
Each month
- Cash flow
- −$994/mo
- Cash-on-cash
- −21.7%
- Cap rate
- 5.0%
- DSCR
- 0.64×
Break-even
- Price that breaks even
- $271,022
- Rent that breaks even
- $5,718/mo
Long run
- Year 30: property vs stocks
- $1.10M vs $882K
- Cash flow turns positive
- year 16
The deal
- Price
- $422,750
- Cash to close
- $54,958
- Price per unit
- $140,917
- GRM
- 8.0
Each month
- Cash flow
- −$1,367/mo
- Cash-on-cash
- −29.8%
- Cap rate
- 4.0%
- DSCR
- 0.51×
Break-even
- Price that breaks even
- $214,064
- Rent that breaks even
- $6,434/mo
Long run
- Year 30: property vs stocks
- $971K vs $1.33M
- Cash flow turns positive
- year 27
The deal
- Price
- $412,750
- Cash to close
- $53,658
- Price per unit
- $137,583
- GRM
- 7.8
Each month
- Cash flow
- −$928/mo
- Cash-on-cash
- −20.8%
- Cap rate
- 5.2%
- DSCR
- 0.66×
Break-even
- Price that breaks even
- $271,022
- Rent that breaks even
- $5,632/mo
Long run
- Year 30: property vs stocks
- $1.10M vs $822K
- Cash flow turns positive
- year 15
The deal
- Price
- $412,750
- Cash to close
- $53,658
- Price per unit
- $137,583
- GRM
- 7.8
Each month
- Cash flow
- −$1,301/mo
- Cash-on-cash
- −29.1%
- Cap rate
- 4.1%
- DSCR
- 0.52×
Break-even
- Price that breaks even
- $214,064
- Rent that breaks even
- $6,337/mo
Long run
- Year 30: property vs stocks
- $952K vs $1.26M
- Cash flow turns positive
- year 26
The deal
- Price
- $422,750
- Cash to close
- $97,232
- Price per unit
- $140,917
- GRM
- 8.0
Each month
- Cash flow
- −$475/mo
- Cash-on-cash
- −5.9%
- Cap rate
- 5.0%
- DSCR
- 0.79×
Break-even
- Price that breaks even
- $333,543
- Rent that breaks even
- $5,035/mo
Long run
- Year 30: property vs stocks
- $1.21M vs $923K
- Cash flow turns positive
- year 11
The deal
- Price
- $422,750
- Cash to close
- $97,232
- Price per unit
- $140,917
- GRM
- 8.0
Each month
- Cash flow
- −$848/mo
- Cash-on-cash
- −10.5%
- Cap rate
- 4.0%
- DSCR
- 0.62×
Break-even
- Price that breaks even
- $263,446
- Rent that breaks even
- $5,665/mo
Long run
- Year 30: property vs stocks
- $999K vs $1.29M
- Cash flow turns positive
- year 22
The deal
- Price
- $412,750
- Cash to close
- $94,932
- Price per unit
- $137,583
- GRM
- 7.8
Each month
- Cash flow
- −$422/mo
- Cash-on-cash
- −5.3%
- Cap rate
- 5.2%
- DSCR
- 0.81×
Break-even
- Price that breaks even
- $333,543
- Rent that breaks even
- $4,965/mo
Long run
- Year 30: property vs stocks
- $1.22M vs $872K
- Cash flow turns positive
- year 10
The deal
- Price
- $412,750
- Cash to close
- $94,932
- Price per unit
- $137,583
- GRM
- 7.8
Each month
- Cash flow
- −$795/mo
- Cash-on-cash
- −10.0%
- Cap rate
- 4.1%
- DSCR
- 0.64×
Break-even
- Price that breaks even
- $263,446
- Rent that breaks even
- $5,587/mo
Long run
- Year 30: property vs stocks
- $985K vs $1.22M
- Cash flow turns positive
- year 21
The deal
- Price
- $422,750
- Cash to close
- $118,370
- Price per unit
- $140,917
- GRM
- 8.0
Each month
- Cash flow
- −$334/mo
- Cash-on-cash
- −3.4%
- Cap rate
- 5.0%
- DSCR
- 0.84×
Break-even
- Price that breaks even
- $355,779
- Rent that breaks even
- $4,850/mo
Long run
- Year 30: property vs stocks
- $1.29M vs $1.00M
- Cash flow turns positive
- year 8
The deal
- Price
- $422,750
- Cash to close
- $118,370
- Price per unit
- $140,917
- GRM
- 8.0
Each month
- Cash flow
- −$707/mo
- Cash-on-cash
- −7.2%
- Cap rate
- 4.0%
- DSCR
- 0.66×
Break-even
- Price that breaks even
- $281,009
- Rent that breaks even
- $5,457/mo
Long run
- Year 30: property vs stocks
- $1.02M vs $1.32M
- Cash flow turns positive
- year 19
The deal
- Price
- $412,750
- Cash to close
- $115,570
- Price per unit
- $137,583
- GRM
- 7.8
Each month
- Cash flow
- −$284/mo
- Cash-on-cash
- −3.0%
- Cap rate
- 5.2%
- DSCR
- 0.86×
Break-even
- Price that breaks even
- $355,779
- Rent that breaks even
- $4,784/mo
Long run
- Year 30: property vs stocks
- $1.30M vs $957K
- Cash flow turns positive
- year 7
The deal
- Price
- $412,750
- Cash to close
- $115,570
- Price per unit
- $137,583
- GRM
- 7.8
Each month
- Cash flow
- −$657/mo
- Cash-on-cash
- −6.8%
- Cap rate
- 4.1%
- DSCR
- 0.68×
Break-even
- Price that breaks even
- $281,009
- Rent that breaks even
- $5,383/mo
Long run
- Year 30: property vs stocks
- $1.01M vs $1.25M
- Cash flow turns positive
- year 18
Monthly
Monthly breakdown
| Rent | $4,350 |
| Laundry / other | $60 |
| Vacancy (6%) | −$265 |
| Collected | $4,145 |
| Property tax Public record | −$670 |
| Insurance Our research | −$317 |
| Water, sewer, trash Our research | −$280 |
| Heat Our research | −$250 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$397 |
| Capital reserve (9% of rent) | −$397 |
| Net operating income | $1,775 |
| Mortgage (principal + interest) | −$2,531 |
| PMI | −$238 |
| Cash flow | −$994 |
| Principal paid down (equity, not cash) | $322 |
| Rent | $4,350 |
| Laundry / other | $60 |
| Vacancy (6%) | −$265 |
| Collected | $4,145 |
| Property tax Public record | −$670 |
| Insurance Our research | −$317 |
| Water, sewer, trash Our research | −$280 |
| Heat Our research | −$250 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$397 |
| Capital reserve (9% of rent) | −$397 |
| Property management | −$373 |
| Net operating income | $1,402 |
| Mortgage (principal + interest) | −$2,531 |
| PMI | −$238 |
| Cash flow | −$1,367 |
| Principal paid down (equity, not cash) | $322 |
| Rent | $4,350 |
| Laundry / other | $60 |
| Vacancy (6%) | −$265 |
| Collected | $4,145 |
| Property tax Public record | −$670 |
| Insurance Our research | −$317 |
| Water, sewer, trash Our research | −$280 |
| Heat Our research | −$250 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$397 |
| Capital reserve (9% of rent) | −$397 |
| Net operating income | $1,775 |
| Mortgage (principal + interest) | −$2,471 |
| PMI | −$232 |
| Cash flow | −$928 |
| Principal paid down (equity, not cash) | $314 |
| Rent | $4,350 |
| Laundry / other | $60 |
| Vacancy (6%) | −$265 |
| Collected | $4,145 |
| Property tax Public record | −$670 |
| Insurance Our research | −$317 |
| Water, sewer, trash Our research | −$280 |
| Heat Our research | −$250 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$397 |
| Capital reserve (9% of rent) | −$397 |
| Property management | −$373 |
| Net operating income | $1,402 |
| Mortgage (principal + interest) | −$2,471 |
| PMI | −$232 |
| Cash flow | −$1,301 |
| Principal paid down (equity, not cash) | $314 |
| Rent | $4,350 |
| Laundry / other | $60 |
| Vacancy (6%) | −$265 |
| Collected | $4,145 |
| Property tax Public record | −$670 |
| Insurance Our research | −$317 |
| Water, sewer, trash Our research | −$280 |
| Heat Our research | −$250 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$397 |
| Capital reserve (9% of rent) | −$397 |
| Net operating income | $1,775 |
| Mortgage (principal + interest) | −$2,250 |
| Cash flow | −$475 |
| Principal paid down (equity, not cash) | $286 |
| Rent | $4,350 |
| Laundry / other | $60 |
| Vacancy (6%) | −$265 |
| Collected | $4,145 |
| Property tax Public record | −$670 |
| Insurance Our research | −$317 |
| Water, sewer, trash Our research | −$280 |
| Heat Our research | −$250 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$397 |
| Capital reserve (9% of rent) | −$397 |
| Property management | −$373 |
| Net operating income | $1,402 |
| Mortgage (principal + interest) | −$2,250 |
| Cash flow | −$848 |
| Principal paid down (equity, not cash) | $286 |
| Rent | $4,350 |
| Laundry / other | $60 |
| Vacancy (6%) | −$265 |
| Collected | $4,145 |
| Property tax Public record | −$670 |
| Insurance Our research | −$317 |
| Water, sewer, trash Our research | −$280 |
| Heat Our research | −$250 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$397 |
| Capital reserve (9% of rent) | −$397 |
| Net operating income | $1,775 |
| Mortgage (principal + interest) | −$2,197 |
| Cash flow | −$422 |
| Principal paid down (equity, not cash) | $280 |
| Rent | $4,350 |
| Laundry / other | $60 |
| Vacancy (6%) | −$265 |
| Collected | $4,145 |
| Property tax Public record | −$670 |
| Insurance Our research | −$317 |
| Water, sewer, trash Our research | −$280 |
| Heat Our research | −$250 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$397 |
| Capital reserve (9% of rent) | −$397 |
| Property management | −$373 |
| Net operating income | $1,402 |
| Mortgage (principal + interest) | −$2,197 |
| Cash flow | −$795 |
| Principal paid down (equity, not cash) | $280 |
| Rent | $4,350 |
| Laundry / other | $60 |
| Vacancy (6%) | −$265 |
| Collected | $4,145 |
| Property tax Public record | −$670 |
| Insurance Our research | −$317 |
| Water, sewer, trash Our research | −$280 |
| Heat Our research | −$250 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$397 |
| Capital reserve (9% of rent) | −$397 |
| Net operating income | $1,775 |
| Mortgage (principal + interest) | −$2,109 |
| Cash flow | −$334 |
| Principal paid down (equity, not cash) | $268 |
| Rent | $4,350 |
| Laundry / other | $60 |
| Vacancy (6%) | −$265 |
| Collected | $4,145 |
| Property tax Public record | −$670 |
| Insurance Our research | −$317 |
| Water, sewer, trash Our research | −$280 |
| Heat Our research | −$250 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$397 |
| Capital reserve (9% of rent) | −$397 |
| Property management | −$373 |
| Net operating income | $1,402 |
| Mortgage (principal + interest) | −$2,109 |
| Cash flow | −$707 |
| Principal paid down (equity, not cash) | $268 |
| Rent | $4,350 |
| Laundry / other | $60 |
| Vacancy (6%) | −$265 |
| Collected | $4,145 |
| Property tax Public record | −$670 |
| Insurance Our research | −$317 |
| Water, sewer, trash Our research | −$280 |
| Heat Our research | −$250 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$397 |
| Capital reserve (9% of rent) | −$397 |
| Net operating income | $1,775 |
| Mortgage (principal + interest) | −$2,060 |
| Cash flow | −$284 |
| Principal paid down (equity, not cash) | $262 |
| Rent | $4,350 |
| Laundry / other | $60 |
| Vacancy (6%) | −$265 |
| Collected | $4,145 |
| Property tax Public record | −$670 |
| Insurance Our research | −$317 |
| Water, sewer, trash Our research | −$280 |
| Heat Our research | −$250 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$397 |
| Capital reserve (9% of rent) | −$397 |
| Property management | −$373 |
| Net operating income | $1,402 |
| Mortgage (principal + interest) | −$2,060 |
| Cash flow | −$657 |
| Principal paid down (equity, not cash) | $262 |
Cash flow each year
Rents +3%/yr (St. Paul's cap for sitting tenants), costs +3.5%/yr. Red bars are months you'd cover out of pocket.
30 years
How those totals add up
- Your equity when you sell
- $964,557
- Rental profits, invested at 7%
- $136,929
Sells for $1,026,125 (value up 3% a year), minus 6% selling cost ($61,568). Rent paid down $380,475 of loan.
$98,274 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $418,351
- Monthly shortfalls, invested
- $463,579
$54,958 put into an index fund instead of the down payment and closing costs.
$84,016 you'd have paid in while the building lost money, invested instead.
The building comes out $219,557 ahead after 30 years.
- Your equity when you sell
- $964,557
- Rental profits, invested at 7%
- $6,350
Sells for $1,026,125 (value up 3% a year), minus 6% selling cost ($61,568). Rent paid down $380,475 of loan.
$5,959 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $418,351
- Monthly shortfalls, invested
- $913,334
$54,958 put into an index fund instead of the down payment and closing costs.
$204,698 you'd have paid in while the building lost money, invested instead.
Stocks come out $360,778 ahead after 30 years.
- Your equity when you sell
- $941,742
- Rental profits, invested at 7%
- $156,525
Sells for $1,001,853 (value up 3% a year), minus 6% selling cost ($60,111). Rent paid down $371,475 of loan.
$109,610 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $408,455
- Monthly shortfalls, invested
- $413,562
$53,658 put into an index fund instead of the down payment and closing costs.
$73,527 you'd have paid in while the building lost money, invested instead.
The building comes out $276,250 ahead after 30 years.
- Your equity when you sell
- $941,742
- Rental profits, invested at 7%
- $10,163
Sells for $1,001,853 (value up 3% a year), minus 6% selling cost ($60,111). Rent paid down $371,475 of loan.
$9,309 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $408,455
- Monthly shortfalls, invested
- $847,535
$53,658 put into an index fund instead of the down payment and closing costs.
$186,222 you'd have paid in while the building lost money, invested instead.
Stocks come out $304,084 ahead after 30 years.
- Your equity when you sell
- $964,557
- Rental profits, invested at 7%
- $248,380
Sells for $1,026,125 (value up 3% a year), minus 6% selling cost ($61,568). Rent paid down $338,200 of loan.
$157,775 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $740,159
- Monthly shortfalls, invested
- $182,640
$97,232 put into an index fund instead of the down payment and closing costs.
$30,851 you'd have paid in while the building lost money, invested instead.
The building comes out $290,139 ahead after 30 years.
- Your equity when you sell
- $964,557
- Rental profits, invested at 7%
- $34,398
Sells for $1,026,125 (value up 3% a year), minus 6% selling cost ($61,568). Rent paid down $338,200 of loan.
$28,563 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $740,159
- Monthly shortfalls, invested
- $548,993
$97,232 put into an index fund instead of the down payment and closing costs.
$114,635 you'd have paid in while the building lost money, invested instead.
Stocks come out $290,196 ahead after 30 years.
- Your equity when you sell
- $941,742
- Rental profits, invested at 7%
- $275,857
Sells for $1,001,853 (value up 3% a year), minus 6% selling cost ($60,111). Rent paid down $330,200 of loan.
$170,883 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $722,650
- Monthly shortfalls, invested
- $149,786
$94,932 put into an index fund instead of the down payment and closing costs.
$24,798 you'd have paid in while the building lost money, invested instead.
The building comes out $345,162 ahead after 30 years.
- Your equity when you sell
- $941,742
- Rental profits, invested at 7%
- $43,066
Sells for $1,001,853 (value up 3% a year), minus 6% selling cost ($60,111). Rent paid down $330,200 of loan.
$34,864 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $722,650
- Monthly shortfalls, invested
- $497,329
$94,932 put into an index fund instead of the down payment and closing costs.
$101,776 you'd have paid in while the building lost money, invested instead.
Stocks come out $235,173 ahead after 30 years.
- Your equity when you sell
- $964,557
- Rental profits, invested at 7%
- $326,297
Sells for $1,026,125 (value up 3% a year), minus 6% selling cost ($61,568). Rent paid down $317,062 of loan.
$193,720 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $901,063
- Monthly shortfalls, invested
- $101,151
$118,370 put into an index fund instead of the down payment and closing costs.
$16,170 you'd have paid in while the building lost money, invested instead.
The building comes out $288,641 ahead after 30 years.
- Your equity when you sell
- $964,557
- Rental profits, invested at 7%
- $60,354
Sells for $1,026,125 (value up 3% a year), minus 6% selling cost ($61,568). Rent paid down $317,062 of loan.
$46,746 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $901,063
- Monthly shortfalls, invested
- $415,542
$118,370 put into an index fund instead of the down payment and closing costs.
$82,193 you'd have paid in while the building lost money, invested instead.
Stocks come out $291,693 ahead after 30 years.
- Your equity when you sell
- $941,742
- Rental profits, invested at 7%
- $358,562
Sells for $1,001,853 (value up 3% a year), minus 6% selling cost ($60,111). Rent paid down $309,562 of loan.
$207,549 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $879,748
- Monthly shortfalls, invested
- $76,855
$115,570 put into an index fund instead of the down payment and closing costs.
$12,035 you'd have paid in while the building lost money, invested instead.
The building comes out $343,700 ahead after 30 years.
- Your equity when you sell
- $941,742
- Rental profits, invested at 7%
- $71,997
Sells for $1,001,853 (value up 3% a year), minus 6% selling cost ($60,111). Rent paid down $309,562 of loan.
$54,345 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $879,748
- Monthly shortfalls, invested
- $370,624
$115,570 put into an index fund instead of the down payment and closing costs.
$71,828 you'd have paid in while the building lost money, invested instead.
Stocks come out $236,635 ahead after 30 years.
Future dollars. At 3% inflation, divide year-30 figures by about 2.4 for today's buying power. Rental profits are assumed invested, not spent.
30 years: this property vs. the same money in stocks
Year 30 (loan paid off): property $1.10M, stocks $882K. The property wins.
Year 30 (loan paid off): property $971K, stocks $1.33M. Stocks win.
Year 30 (loan paid off): property $1.10M, stocks $822K. The property wins.
Year 30 (loan paid off): property $952K, stocks $1.26M. Stocks win.
Year 30 (loan paid off): property $1.21M, stocks $923K. The property wins.
Year 30 (loan paid off): property $999K, stocks $1.29M. Stocks win.
Year 30 (loan paid off): property $1.22M, stocks $872K. The property wins.
Year 30 (loan paid off): property $985K, stocks $1.22M. Stocks win.
Year 30 (loan paid off): property $1.29M, stocks $1.00M. The property wins.
Year 30 (loan paid off): property $1.02M, stocks $1.32M. Stocks win.
Year 30 (loan paid off): property $1.30M, stocks $957K. The property wins.
Year 30 (loan paid off): property $1.01M, stocks $1.25M. Stocks win.
Red flags and opportunities
Watch for
- highNo rents, leases or expenses given; 'strong cash flow' is unsupported and our numbers show a monthly loss. Listing says: offering strong cash flow and full occupancy in a stable rental market · AI review
- mediumFire-inspection grade C: more deficiencies than typical; expect more frequent inspections and repair orders. Public record: St. Paul Certificate of Occupancy – Residential: 891 IGLEHART AVE, grade/tier=C, status=Renewal Due
- medium$4,348 in special assessments on the payable 2026 tax bill (often street, sewer or code-enforcement charges). Ask what they're for, whether they continue, and whether the seller pays them off at closing. Public record: Ramsey County parcel 352923340063: special assessments (payable 2026) = $4,347.86
- mediumProjected utility bill-backs (RUBS) are not income yet, and in St. Paul they may count toward the 3% cap. Listing says: "are currently partially owner-paid with ownership implementing a RUBS utility reimbursement program across the portfolio beginning Q3"
- mediumOne of several properties the same owner listed the same day — a portfolio sell-off. Get the rent roll and trailing-12 expenses. Source: Our research notes
- medium'RUBS starting Q3 2026' is a projection, not income — and billing back utilities on existing St. Paul leases may count against the 3% cap. Source: Our research notes
- mediumRental license shows renewal due with an expiry in 2023. Confirm it is current and that all three units are licensed. Based on: data: city.rental_license · AI review
- mediumOwner pays an unspecified share of utilities, which cuts into NOI. Get actual bills. Listing says: Utilities are currently partially owner-paid · AI review
- mediumStucco exterior with a worn finish and a rear wood porch/deck structure; inspect for moisture and structure. The 1889 foundation needs a look too. Based on: photo 10 · AI review
- lowClose to I-94 (about 222 m), which may affect noise and tenant appeal. Based on: data: highway · AI review
Opportunities
- Long time on market: room to negotiate. Based on: Listing data: 143 days on market
- 140 days on market and a price well above our break-even gives room to negotiate hard. Based on: data: listing.days_on_market · AI review
- Coin laundry, a detached 2-car garage and off-street parking can add income and support rents. Listing says: coin-operated laundry, detached 2-car garage, alley access, off-street surface parking · AI review
- Original woodwork and hardwood floors give the units character that supports rents without major work. Based on: photo 3 · AI review
Questions for the agent
- Can I see the rent roll, lease dates and 12 months of expenses, including which utilities the owner pays?
- What is the unit mix, and are all three units legally licensed with egress?
- What are the $4,348 in special assessments for, and will the seller pay them at closing?
- Why is the rental license shown as expired, and what were the Grade C fire-inspection deficiencies?
- How old are the roof, boiler or furnaces, electrical panels and the stucco repairs?
- Why has it sat 140 days, and is the seller part of a portfolio sale open to a price cut?
Bottom line
Charming old triplex, but at $422,750 it loses money and needs a price near $333K to work. AI-assisted summary
What the records say
Listing summary
Triplex, 7 bed / 4 bath, coin laundry, 2-car garage, off-street parking. Fully occupied. Owner currently pays part of utilities.
Research notes
- Unit mix is my estimate; the listing doesn't give it.
Where each number comes from
| Property tax / yr Public recordRamsey County record, payable 2026 (non-homestead). Our earlier figure was $7,500. | $8,036 |
| Insurance / yr Our researchour research. quote-based estimate | $3,800 |
| Water, sewer, trash / mo Our researchour research | $280 |
| Heat / mo Our researchour research | $250 |
| Lawn care / mo Assumptionassumption. $120/mo for 6 months, spread over 12; no snow removal | $60 |
| Repairs / capital reserve Our researchour research | 9% / 9% |
Price history Realtor.com
On the market since 2026-05-15 (143 days); down $47,500 (10.1%) from the first ask of $470,250.
| Date | Event | Price |
|---|---|---|
| Price changed | $422,750 | |
| Price changed | $445,000 | |
| Relisted | $470,250 | |
| Removed | — | |
| Listed | $470,250 |
County record Public record
| Recorded as | three family dwelling, platted lot |
| Living units | 3 |
| Year built | 1889 |
| Market value (2026) | $375,900 |
| Property tax, payable 2026 | $8,036 |
| Special assessments | $4,348 |
| Homestead | no |
| Last sale | — |
Source: Ramsey County parcel records.
City rental certificate (CofO)
Residential 3+ Units: 3 unit(s), C, status renewal due, renews 2023-12-20.
Nearest highway
I 94, about 222 m away.
Crime in Summit – University
1,066 incidents in the last 12 months (59 per 1,000 residents), −13% vs. the year before. St. Paul police incidents, excluding proactive visits and community events.