Crystal
Twin Cities suburbs city. Every 2–4 unit listing here, run through the same numbers at 20% down and 7%.
Neighborhood profile
- Listings we track
- 2
- Median price per unit
- $161K
- Typical cash flow
- −$626 median per month, 20% down
- Rent rules
- No cap Rents can reset to market at renewal
Crime, rental-license and Census neighborhood figures are only available for St. Paul and Minneapolis so far.
Map
Top picks
Ranked on real rent estimates (nearby comparable rentals or our own research). Listings with a serious red flag are under Proceed with caution instead, however good the numbers look.
None yet with verified rents. Every listing here is ranked on rough rent estimates for now (tagged “rough” below); those are places with too few rentals nearby to compare.
Ways to slice it
Best cash flow now
Monthly cash flow at 20% down.
- 5101 56th Ave N serious flag −$321/mo
- 5116 Edgewood Ave N serious flag −$931/mo
Best long-term
Year-30 wealth vs. the same money in stocks.
- 5101 56th Ave N serious flag 1.93× stocks
- 5116 Edgewood Ave N serious flag 1.16× stocks
Value-add
Under-rented, needs work, or room to negotiate.
Nothing flagged as value-add.
Proceed with caution
Decent numbers, serious flags.
- 5101 56th Ave N No rents or income figures given; the 'turn-key' claim is unsupported by numbers
All listings
2 listings. Filter by price or units, or switch the down payment.
-
Close
5101 56th Ave N
$619,900 · 4 unitsCash flow −$321/mo Cap 5.8% Break-even price $560K Yr 30 vs stocks 1.93× Positive in yr 5Updated mechanicals and a big lot are nice, but at about $620K it loses money monthly, so it only works if the price drops toward $560K or rents beat our estimates.
No rents or income figures given; the 'turn-key' claim is unsupported by numbers
-
Overpriced
5116 Edgewood Ave N
$664,900 · 4 unitsCash flow −$931/mo Cap 4.7% Break-even price $490K Yr 30 vs stocks 1.16× Positive in yr 13Four units with no rent or expense data, priced about $175K over what our numbers support; ask for the rent roll before considering a showing.
Priced about $160K above our break-even; negative cash flow even at 20% down.
Monthly cash flow
What's changing
Nothing curated for this city yet.