Back to Greater Minnesota

124 E 17th St

Duplex · 2 units: 2 bed / 1 bath and 1 bed / 1 bath unit split estimated · 1,346 sq ft

Hibbing, MN · View the listing ↗

Cash flows

Photos, via Realtor.com.

Asking price
$95,000
2 units · $48K per unit
Monthly cash flow
$820
at 20% down, 7%
Estimated rent
$2,475/mo
medium confidence
Break-even price
$249,039
where cash flow hits $0

Adjust the numbers See the full breakdown

First look

A $95K duplex in Hibbing that has sat 211 days is the kind of listing where the price is the story. Our model shows about $820/month cash flow and a 16.7% cap rate, but it uses estimated rents with a huge range ($650 to $2,250 for a 2-bed) and unverified taxes, so don't trust it yet. The description gives no rents, no lease terms, no utilities and no repair info, so the first step is getting the rent roll, leases and tax bill. A 1890 house with 'long term tenants' often means below-market rents and deferred maintenance. Worth a showing only if the rents and inspection hold up, and the long time on market gives you room to negotiate.

Things to consider

  1. Rents are unknown The model uses estimates with a wide range, so the real cash flow could be far from $820/month. The rent roll decides whether this works.
  2. Taxes and unit count unverified No county parcel match means taxes, legal unit count and assessments are unknown, and they can swing returns.
  3. Why is it under $100K? Low price often reflects major repairs or title issues. Inspect before trusting the yield.
  4. Age of the building An 1890 build means budgeting for wiring, plumbing, foundation and heating updates.
  5. Negotiating leverage Seven months on market gives room to offer under ask, especially if inspection finds issues.

From the photos

Listing photo 1
1 of 5Check

Yellow wood or vinyl-type siding appears intact from this angle, with some vine growth on the side wall; check siding condition and any paint or rot up close.

Listing photo 1
2 of 5Check

Roof appears to have asphalt shingles on the main house and a lower porch/entry roof; age and condition can't be judged from here.

Listing photo 1
3 of 5Check

Older two-story house with a front enclosed porch and what appears to be a rear or side entrance, consistent with an up/down layout; confirm entrances and meters.

Listing photo 1
4 of 5Check

Only one exterior photo is shown, with snow covering the ground. No kitchens, baths, mechanicals or basement are shown.

Listing photo 1
5 of 5Check

Snow piled along the street edge hides the parking area, so off-street parking can't be confirmed.

Based on 1 of the listing photos. Photos can hide as much as they show; an inspection is the real answer.

AI-assisted first read of the listing description and photos (Claude), checked against public records. Every rent and repair above quotes the listing; verify with the agent, leases and an inspection.

The numbers

Down payment %
Offer $
Management
Interest rate %
Edit rents, costs and assumptions

Default: 20% down (no PMI), offer at asking, self-managed, 7.00% for 30 years, buyer pays closing costs (3%).

The deal

Price
$95,000
Cash to close
$21,850
Price per unit
$47,500
GRM
3.2

Each month

Cash flow
$820/mo
Cash-on-cash
45.0%
Cap rate
16.7%
DSCR
2.62×

Break-even

Price that breaks even
$249,039
Rent that breaks even
$1,410/mo

Long run

Year 30: property vs stocks
$1.65M vs $166K
Cash flow turns positive
year 1

Monthly

Monthly breakdown

Rent$2,475
Vacancy (6%)−$148
Collected$2,326
Property tax Listing−$154
Insurance Estimate−$196
Water, sewer, trash Estimate−$170
Lawn care ($120 × 6 mo ÷ 12)−$60
Repairs (8% of rent)−$198
Capital reserve (9% of rent)−$223
Net operating income$1,325
Mortgage (principal + interest)−$506
Cash flow$820
Principal paid down (equity, not cash)$64

Cash flow each year

Rents +3%/yr, costs +3.5%/yr. Red bars are months you'd cover out of pocket.

30 years

How those totals add up

If you buy this building$1,651,965
Your equity when you sell
$216,755

Sells for $230,590 (value up 3% a year), minus 6% selling cost ($13,835). Rent paid down $76,000 of loan.

Rental profits, invested at 7%
$1,435,211

$546,519 of cash flow over 30 years, plus what it earned invested.

Same money in stocks$166,328
Cash to close, invested at 7%
$166,328

$21,850 put into an index fund instead of the down payment and closing costs.

The building comes out $1,485,637 ahead after 30 years.

Future dollars. At 3% inflation, divide year-30 figures by about 2.4 for today's buying power. Rental profits are assumed invested, not spent.

30 years: this property vs. the same money in stocks

This propertyStocks at 7%

Year 30 (loan paid off): property $1.65M, stocks $166K. The property wins.

Comparable rentals

Nearby rentals RentCast matched to each unit type, as of 2026-10-05. The estimate above is RentCast's, weighted toward the closest matches.

2 bed / 1 bath estimate $1,450/mo · range $650–$2,250

AddressRentBd / BaSq ftDistanceListedMatch
1114 E 22nd St, Hibbing 55746 off market $900 2 / 1 — 0.7 mi 2026-06-02 93%
100 Southview Dr, Hibbing 55746 $990 2 / 1 792 1.0 mi 2026-10-05 89%
3505 9th Ave W, Hibbing 55746 $748 2 / 1 627 1.7 mi 2024-11-16 85%
1626 5th Ave E, Hibbing 55746 $1,100 2 / 1 — 0.2 mi 2026-10-05 79%
2918 4th Ave W, Unit Main, Hibbing 55746 off market $1,300 3 / 2 — 1.1 mi 2026-06-17 78%
2023 7th Ave E, Hibbing 55746 off market $940 1 / 1 546 0.4 mi 2025-10-01 76%
2316 2nd Ave W, Apt 4, Hibbing 55746 off market $900 1 / 1 500 0.5 mi 2024-12-29 75%
600 E 40th St, Hibbing 55746 $995 1 / 1 599 2.0 mi 2025-04-16 74%
757 3rd St NW, Chisholm 55719 off market $2,400 2 / 1 1,088 4.8 mi 2026-01-10 74%
2023 6th Ave E, Hibbing 55746 off market $3,500 3 / 1 1,232 0.4 mi 2026-01-25 74%

1 bed / 1 bath estimate $1,025/mo · range $825–$1,225

AddressRentBd / BaSq ftDistanceListedMatch
2023 7th Ave E, Hibbing 55746 off market $940 1 / 1 546 0.4 mi 2025-10-01 85%
2316 2nd Ave W, Apt 4, Hibbing 55746 off market $900 1 / 1 500 0.5 mi 2024-12-29 84%
600 E 40th St, Hibbing 55746 $995 1 / 1 599 2.0 mi 2025-04-16 84%
1114 E 22nd St, Hibbing 55746 off market $900 2 / 1 — 0.7 mi 2026-06-02 83%
100 Southview Dr, Hibbing 55746 $990 2 / 1 792 1.0 mi 2026-10-05 79%
3505 9th Ave W, Hibbing 55746 $748 2 / 1 627 1.7 mi 2024-11-16 75%
1626 5th Ave E, Hibbing 55746 $1,100 2 / 1 — 0.2 mi 2026-10-05 70%
2113 5th Ave E, Hibbing 55746 $430 0 / 1 — 0.4 mi 2026-10-05 70%
409 N 1st St, Unit 4, Keewatin 55753 $850 1 / 1 — 6.7 mi 2025-10-20 70%
2918 4th Ave W, Unit Main, Hibbing 55746 off market $1,300 3 / 2 — 1.1 mi 2026-06-17 69%

On the maps, this property and comparable rentals. Comparable rentals and rent estimate: RentCast. Rents are asking rents from listings; check them against the actual leases.

Red flags and opportunities

Watch for

  • highPriced under $100K: usually means major repairs, a fire or condemned building, a contract-for-deed or partial-interest sale, or a listing error. Find out why before anything else. Based on: Listing data: asking $95,000
  • mediumCouldn't match this address to a county parcel record, so taxes and unit count are unverified. Public record: County parcels: no match for 124 17TH ST E
  • mediumDescription says nothing about condition, rents, utilities or systems, which is unusual for a sub-$100K, 211-day listing. Listing says: Fully rented upper/lower duplex with long term tenants. Off street parking. · AI review
  • mediumLong-term tenants may be paying well under market rent, and the model's rent estimates are very wide. Based on: data: rent_estimate · AI review
  • mediumBuilt 1890, so expect old wiring, plumbing and possibly a stone or brick foundation. Based on: data: listing.year_built · AI review

Opportunities

  • Long time on market: room to negotiate. Based on: Listing data: 211 days on market
  • Low price against estimated rents could give strong yield if rents and expenses check out. Based on: data: underwriting.cap_rate · AI review

Questions for the agent

  • What are the current rents, lease end dates and deposits for each unit?
  • Which utilities does the owner pay, and are there separate meters and heating systems?
  • Why has it sat 211 days, and have there been price cuts or failed deals?
  • What are the actual property taxes and any special assessments?
  • What are the roof, furnace/boiler, water heater and electrical panel ages?
  • Is the duplex licensed as a rental, and are both units legal?

Bottom line

Cheap on paper with big modeled cash flow, but with no rents, expenses or condition info, treat the numbers as unproven until you see the rent roll and tax bill. AI-assisted summary

What the records say

Where each number comes from

Property tax / yr Listinglisting, tax year 2026. The tax the listing states. If the seller lives there it may be at the lower homestead rate; an investor owner pays the non-homestead rate, often 20–40% more on the owner's unit.$1,853
Insurance / yr Estimateestimate. from units, square feet and age; get a quote$2,350
Water, sewer, trash / mo Estimateestimate. $85/unit/mo, owner-paid$170
Heat / mo Assumptionassumption. tenants pay heat; confirm with the agent$0
Lawn care / mo Assumptionassumption. $120/mo for 6 months, spread over 12; no snow removal$60
Repairs / capital reserve Rulerule. built 1890: +1 pt capital reserve8% / 9%

Price history Realtor.com

On the market since 2026-03-07 (212 days); last sold for $875,000 on 2021-10-13.

DateEventPrice
Listed$95,000
Listed$95,000
Sold public record$875,000
Sold public record$32,000

From the listing Listing

Listed asduplex up and down
Property tax, 2026$1,853
CountySt. Louis
Parcel number140014002500

As the listing states it (NorthstarMLS, via Realtor.com). We don't have county records here yet; check the tax, homestead status and special assessments with the county.

Crime, rental-license and vacant-building records are only available for St. Paul and Minneapolis so far. Check with Hibbing on rental licensing before you buy.