Back to Minneapolis

1622 Girard Ave N

Duplex · 2 units: 4 bed / 1 bath and 3 bed / 1 bath · 2,780 sq ft

Minneapolis, MN · Near - North · View the listing ↗

Cash flows

Photos courtesy of RE/MAX Results, via Realtor.com.

Asking price
$330,000
2 units · $165K per unit
Monthly cash flow
$509
at 20% down, 7%
Estimated rent
$4,125/mo
high confidence
Break-even price
$425,712
where cash flow hits $0

Adjust the numbers See the full breakdown

First look

This is a thin listing: one sentence, no rents, no lease terms, no utilities, no system ages. The 4-bed upper and 3-bed main are the only unit facts. Our estimates are about $2,100 and $2,025, or roughly $4,125 a month combined. At the $330K ask that gives about $509 a month of cash flow and an 8.2% cap rate, so it works with 20% down. Break-even price is about $425,712, so there's a decent cushion. The unit that was just turned over looks like cosmetic work, and photos show nothing on the boiler, panel, roof or foundation. Get the rent roll and inspect systems before spending time on a showing.

Things to consider

  1. Cash flow is modest at the ask At about $509 a month and an 8.2% cap rate, a long vacancy or a big repair bill could still wipe out the profit. Break-even price is well above the ask.
  2. No rents or lease terms disclosed Our $4,125 combined rent estimate is the only income number. Actual rents could be lower, and the listing doesn't say if either unit is occupied.
  3. Quick resale after a high 2025 sale The last sale price is more than three times the ask. It may be a portfolio or non-arm's-length sale, but you should find out why the owner is selling again.
  4. Heat and systems are unknown in a 1910 building Hot-water heat means a boiler, and old wiring is visible in the attic photos. If the owner pays heat, expenses rise a lot.
  5. Taxes are high relative to value Non-homestead tax is about $5,421 a year, a large drag on income at this price. Reassessment after a sale could push it higher.

From the photos

Listing photo 1
1 of 7Check

Exterior is a 2.5-story frame house with vinyl-type siding, brick porch base and a chain-link fence. It looks serviceable, but roof and foundation condition can't be judged.

Listing photo 5
2 of 7Concern

Kitchen has new vinyl plank flooring, subway tile backsplash and a new-looking gas range. The oak-style cabinets and laminate counters appear older, so the update is mostly cosmetic.

Listing photo 2
3 of 7Plus

Fresh carpet and paint in a vaulted room with exposed beams and newer-looking windows. It appears rent-ready.

Listing photo 7
4 of 7Check

Bath has a fiberglass tub surround and tile-look floor. It appears dated but clean, with no visible water damage.

Listing photo 9
5 of 7Concern

Attic or upper level has checkerboard painted wood floors, a brick chimney with exposed conduit run along it, and a stair railing. This level appears unrenovated, and the exposed wiring is worth an electrician's look.

Listing photo 1
6 of 7Check

Photos skip the basement, boiler, water heater, electrical panel, the second unit's kitchen and any parking. Systems can't be assessed.

Listing photo 6
7 of 7Check

Interior stairs lead up from a shared entry. Confirm the unit separation, entrances and egress for the 4-bed upper.

Based on 10 of the listing photos. Photos can hide as much as they show; an inspection is the real answer.

Condition and repairs

  • doneOne unit freshly turned over with new appliances, flooring and paintListing says: 1 unit freshly turned over with new appliances, flooring, paint and ready for a new owner/investor

AI-assisted first read of the listing description and photos (Claude), checked against public records. Every rent and repair above quotes the listing; verify with the agent, leases and an inspection.

The numbers

Down payment %
Offer $
Management
Interest rate %
Edit rents, costs and assumptions

Default: 20% down (no PMI), offer at asking, self-managed, 7.00% for 30 years, buyer pays closing costs (3%).

The deal

Price
$330,000
Cash to close
$75,900
Price per unit
$165,000
GRM
6.7

Each month

Cash flow
$509/mo
Cash-on-cash
8.1%
Cap rate
8.2%
DSCR
1.29×

Break-even

Price that breaks even
$425,712
Rent that breaks even
$3,463/mo

Long run

Year 30: property vs stocks
$2.20M vs $578K
Cash flow turns positive
year 1

Monthly

Monthly breakdown

Rent$4,125
Vacancy (6%)−$248
Collected$3,878
Property tax Public record−$452
Insurance Estimate−$229
Water, sewer, trash Estimate−$170
Lawn care ($120 × 6 mo ÷ 12)−$60
Repairs (8% of rent)−$330
Capital reserve (9% of rent)−$371
Net operating income$2,266
Mortgage (principal + interest)−$1,756
Cash flow$509
Principal paid down (equity, not cash)$223

Cash flow each year

Rents +3%/yr, costs +3.5%/yr. Red bars are months you'd cover out of pocket.

30 years

How those totals add up

If you buy this building$2,202,645
Your equity when you sell
$752,937

Sells for $800,997 (value up 3% a year), minus 6% selling cost ($48,060). Rent paid down $264,000 of loan.

Rental profits, invested at 7%
$1,449,708

$617,047 of cash flow over 30 years, plus what it earned invested.

Same money in stocks$577,770
Cash to close, invested at 7%
$577,770

$75,900 put into an index fund instead of the down payment and closing costs.

The building comes out $1,624,875 ahead after 30 years.

Future dollars. At 3% inflation, divide year-30 figures by about 2.4 for today's buying power. Rental profits are assumed invested, not spent.

30 years: this property vs. the same money in stocks

This propertyStocks at 7%

Year 30 (loan paid off): property $2.20M, stocks $578K. The property wins.

Comparable rentals

Nearby rentals RentCast matched to each unit type, as of 2026-10-06. The estimate above is RentCast's, weighted toward the closest matches.

4 bed / 1 bath estimate $2,100/mo · range $1,900–$2,325

AddressRentBd / BaSq ftDistanceListedMatch
2513 Fremont Ave N, Minneapolis 55411 off market $2,150 4 / 1 1,500 0.6 mi 2026-08-17 88%
522 N Newton Ave, Unit 1, Minneapolis 55405 off market $2,100 4 / 2 2,000 1.0 mi 2025-03-10 87%
1429-1431 Knox Ave N, Minneapolis 55411 off market $1,995 4 / 1 1,260 0.3 mi 2025-08-13 86%
1429 Knox Ave N, Minneapolis 55411 off market $2,195 4 / 1 1,260 0.3 mi 2025-08-13 86%
1507 Newton Ave N, Minneapolis 55411 off market $1,499 4 / 1 1,068 0.5 mi 2025-10-30 85%
1823 Girard Ave N, Minneapolis 55411 off market $1,650 3 / 1 — 0.1 mi 2025-11-15 84%
1500 W Broadway Ave, Unit 3, Minneapolis 55411 off market $1,700 3 / 1 — 0.3 mi 2026-05-07 84%
1500 W Broadway Ave, Unit 2, Minneapolis 55411 off market $1,700 3 / 1 — 0.3 mi 2026-05-07 84%
2620 Emerson Ave N, Unit 2, Minneapolis 55411 off market $1,900 3 / 1 — 0.7 mi 2026-05-13 83%
1030 Knox Ave N, Minneapolis 55411 $2,099 4 / 1 900 0.6 mi 2026-01-31 83%

3 bed / 1 bath estimate $2,025/mo · range $1,850–$2,200

AddressRentBd / BaSq ftDistanceListedMatch
1823 Girard Ave N, Minneapolis 55411 off market $1,650 3 / 1 — 0.1 mi 2025-11-15 94%
1500 W Broadway Ave, Unit 3, Minneapolis 55411 off market $1,700 3 / 1 — 0.3 mi 2026-05-07 94%
1500 W Broadway Ave, Unit 2, Minneapolis 55411 off market $1,700 3 / 1 — 0.3 mi 2026-05-07 94%
2620 Emerson Ave N, Unit 2, Minneapolis 55411 off market $1,900 3 / 1 — 0.7 mi 2026-05-13 93%
1616 Emerson Ave N, Minneapolis 55411 off market $1,648 3 / 1 1,600 0.1 mi 2026-04-17 90%
816 21st Ave N, Apt 336, Minneapolis 55411 $2,065 3 / 1 1,500 0.4 mi 2026-07-14 88%
816 21st Ave N, Apt 225, Minneapolis 55411 $2,065 3 / 1 1,500 0.4 mi 2026-07-14 88%
816 21st Ave N, Apt 101, Minneapolis 55411 $2,065 3 / 1 1,500 0.4 mi 2026-07-14 88%
816 21st Ave N, Apt 107, Minneapolis 55411 $1,788 3 / 1 1,500 0.4 mi 2026-07-14 88%
816 21st Ave N, Apt 335, Minneapolis 55411 $2,065 3 / 1 1,500 0.4 mi 2026-07-14 88%

On the maps, this property and comparable rentals. Comparable rentals and rent estimate: RentCast. Rents are asking rents from listings; check them against the actual leases.

Red flags and opportunities

Watch for

  • highDescription gives no rents, lease status or expenses, so income can't be verified. 'Cash cow' is a claim, not a number. Listing says: cash cow with 4 bedrooms in the upper unit and 3 bedrooms in the main level unit · AI review
  • mediumAssessed market value is $285K and the ask is $330K. The county value is well below the price. Based on: data: county.market_value · AI review
  • medium1910 building with hot-water heat. Boiler age and number of boilers are unknown, and it's unclear who pays heat. Based on: data: county.heat_type · AI review
  • lowSold for $1,060,000 in Jun 2025, more than today's asking price. Ask why the owner is selling again so soon. Public record: Hennepin County parcel 1602924420056: last sale 2025-06-01, $1,060,000
  • lowCosmetic turnover only. Only one unit was refreshed, so the other unit's condition is unknown. Listing says: 1 unit freshly turned over with new appliances, flooring, paint · AI review

Opportunities

  • Fresh unit looks rent-ready, and there is no rent cap in Minneapolis, so rents can follow the market. Based on: data: underwriting.rent_rule · AI review
  • Large 4-bed and 3-bed units suit families, who tend to stay longer than tenants in small units. Listing says: 4 bedrooms in the upper unit and 3 bedrooms in the main level unit · AI review
  • The rental license is active (Tier 1, 2 units), so the legal status looks clean. Based on: data: city.rental_license · AI review

Questions for the agent

  • What are current rents, lease end dates and deposits for each unit? Is either month-to-month?
  • Which unit was turned over, and why? Is the other unit occupied?
  • Who pays heat, water and trash? How many boilers and meters are there?
  • Why is the owner selling less than a year after buying? What happened with the 2025 sale?
  • How old are the roof, boiler and electrical panel? Any foundation or moisture issues?
  • Can I see the last two years of taxes, insurance and repairs?

Bottom line

Positive at the ask, with about $509 a month of cash flow under our numbers, but the listing gives no rents or system details to prove it. AI-assisted summary

What the records say

Where each number comes from

Property tax / yr Public recordHennepin County record, current payable year (non-homestead)$5,421
Insurance / yr Estimateestimate. from units, square feet and age; get a quote$2,744
Water, sewer, trash / mo Estimateestimate. $85/unit/mo, owner-paid$170
Heat / mo Assumptionassumption. tenants pay heat; confirm with the agent$0
Lawn care / mo Assumptionassumption. $120/mo for 6 months, spread over 12; no snow removal$60
Repairs / capital reserve Rulerule. built 1910: +1 pt capital reserve8% / 9%

Price history Realtor.com

On the market since 2026-08-27 (39 days); down $5,000 (1.5%) from the first ask of $335,000; last sold for $1,060,000 on 2025-07-21.

DateEventPrice
Price changed$330,000
Listed$335,000
Sold public record$1,060,000
Sold$77,450
Listed$99,900
Sold public record$38,000
Sold public record$221,000
Sold public record$137,500
Sold public record$55,900

County record Public record

Recorded asduplex
Living units2
Year built1910
Market value (2026)$285,400
Property tax$5,421
Special assessmentsnone
Homesteadno
Last sale2025-06-01 · $1,060,000

Source: Hennepin County parcel records.

City rental license

CHOWN: 2 unit(s), Tier 1, status active, renews 2027-03-01.

Nearest highway

I 94, about 961 m away.

Crime in Near - North

497 incidents in the last 12 months (73 per 1,000 residents), +18% vs. the year before. Minneapolis police incidents, all reported offenses (definitions differ from St. Paul's, so don't compare across cities).