Back to Minneapolis

1926 15th Ave S

Fourplex · 4 units: 2 bed / 1 bath and 1 bed / 1 bath ×3 unit split estimated · 2,561 sq ft

Minneapolis, MN · Ventura Village · View the listing ↗

Cash flows

Photos courtesy of NRT-Minnesota (CB Burnet), via Realtor.com.

Asking price
$449,000
4 units · $112K per unit
Monthly cash flow
$280
at 20% down, 7%
Estimated rent
$5,250/mo
low confidence · 7 rentals within 0.75 mi
Break-even price
$501,612
where cash flow hits $0

Adjust the numbers See the full breakdown

First look

A 4-unit in Ventura Village with a lot of recent capital work: new panels (2020), siding (2019), a sealed lot (2025). That is real value. But there are no rents, no heat or utility details and no lease info in the listing. At the $449K ask, our numbers show a 7.1% cap rate and about +$280/month cash flow with 20% down, and break-even is around $502K. It has sat 162 days, so there is room to push on price. Get the rent roll, leases and a heat/utility breakdown before a showing. County records say forced air, while photos show baseboard electric heaters, so confirm how each unit is heated.

Things to consider

  1. Cash flow is positive at the ask Our underwriting shows about +$280/month and a 7.1% cap rate. Break-even is around $502K, well above the $449K ask.
  2. Rents and occupancy are unknown Without a rent roll you can't verify income, and our rent estimates are only estimates. Check leases and the license for four units.
  3. Recent capital work lowers near-term repair risk New panels, siding, chimney work and the parking lot cut the odds of big early expenses, though the windows are 2014 and the roof is not mentioned.Listing says: “New electrical with separate panels (2020)”
  4. Heating setup affects who pays what County says forced air while photos show electric baseboard. This changes whether the owner or tenants pay heat, which moves net income.From photo 5
  5. Interior finishes are basic Kitchens and baths look budget-grade, which supports mid-range rents and limits upside from renovation.From photo 7

From the photos

Listing photo 1
1 of 8Plus

Exterior shows newer vinyl siding in good shape and tidy landscaping, consistent with the 2019 siding claim

Listing photo 2
2 of 8Check

Front of the building shows a single front entry with mailboxes; confirm how the four units are accessed

Listing photo 3
3 of 8Plus

Hardwood floors appear refinished and in good condition; trim is original and tidy

Listing photo 5
4 of 8Check

Electric baseboard heater visible in the bedroom, plus a ceiling vent; heat sources appear mixed

Listing photo 7
5 of 8Concern

Kitchen has laminate counters, vinyl plank flooring and basic white cabinets; functional but budget-grade, not a premium finish

Listing photo 8
6 of 8Check

Surface-mounted conduit runs along the walls and appliances look basic; wiring appears retrofitted

Listing photo 9
7 of 8Concern

Bathroom has a basic tub/shower, pedestal sink and older wood cabinetry; clean but dated

Listing photo 1
8 of 8Check

No photos of basement, boiler/furnace, electric panels, roof or the parking lot

Based on 10 of the listing photos. Photos can hide as much as they show; an inspection is the real answer.

Condition and repairs

  • doneNew electrical with separate panelsListing says: New electrical with separate panels (2020)
  • doneVinyl sidingListing says: vinyl siding (2019)
  • doneChimney tuck-pointing with new capsListing says: chimney tuck-pointing with new caps (2022)
  • doneNew back railingsListing says: new back railings (2023)
  • doneSealed 4-stall parking lotListing says: a sealed 4-stall parking lot (2025)
  • doneRefreshed interiors: carpet, paint, refinished floorsListing says: refreshed interiors including carpet, paint, and refinished floors

AI-assisted first read of the listing description and photos (Claude), checked against public records. Every rent and repair above quotes the listing; verify with the agent, leases and an inspection.

The numbers

Down payment %
Offer $
Management
Interest rate %
Edit rents, costs and assumptions

Default: 20% down (no PMI), offer at asking, self-managed, 7.00% for 30 years, buyer pays closing costs (3%).

The deal

Price
$449,000
Cash to close
$103,270
Price per unit
$112,250
GRM
7.1

Each month

Cash flow
$280/mo
Cash-on-cash
3.3%
Cap rate
7.1%
DSCR
1.12×

Break-even

Price that breaks even
$501,612
Rent that breaks even
$4,886/mo

Long run

Year 30: property vs stocks
$2.34M vs $786K
Cash flow turns positive
year 1

Monthly

Monthly breakdown

Rent$5,250
Vacancy (6%)−$315
Collected$4,935
Property tax Public record−$584
Insurance Estimate−$389
Water, sewer, trash Estimate−$340
Lawn care ($120 × 6 mo ÷ 12)−$60
Repairs (8% of rent)−$420
Capital reserve (9% of rent)−$472
Net operating income$2,670
Mortgage (principal + interest)−$2,390
Cash flow$280
Principal paid down (equity, not cash)$304

Cash flow each year

Rents +3%/yr, costs +3.5%/yr. Red bars are months you'd cover out of pocket.

30 years

How those totals add up

If you buy this building$2,342,016
Your equity when you sell
$1,024,451

Sells for $1,089,841 (value up 3% a year), minus 6% selling cost ($65,390). Rent paid down $359,200 of loan.

Rental profits, invested at 7%
$1,317,565

$597,210 of cash flow over 30 years, plus what it earned invested.

Same money in stocks$786,118
Cash to close, invested at 7%
$786,118

$103,270 put into an index fund instead of the down payment and closing costs.

The building comes out $1,555,898 ahead after 30 years.

Future dollars. At 3% inflation, divide year-30 figures by about 2.4 for today's buying power. Rental profits are assumed invested, not spent.

30 years: this property vs. the same money in stocks

This propertyStocks at 7%

Year 30 (loan paid off): property $2.34M, stocks $786K. The property wins.

Comparable rentals

The closest rental listings with each unit's bedroom count, as of 2026-10-06. The estimate is the median asking rent of every rental we found nearby (the count is shown for each); houses are left out. Asking rents from Realtor.com rental listings, not signed leases.

2 bed estimate $1,575/mo · range $1,375–$1,875 · 7 rentals within 0.75 mi

AddressRentBd / BaSq ftDistanceListedType
1901 Minnehaha Ave, Minneapolis $1,500 2 / 1 840 0.5 mi 2026-01-18 Apartment
728 E 16th St, Minneapolis $1,100 2 / 1 670 0.5 mi 2025-10-30 Apartment
815 SE 9th St, Minneapolis $1,745 2 / 1 877 0.6 mi 2025-01-31 Apartment
2643 12th Ave S Unit 1, Minneapolis $1,785 2 / 1 — 0.7 mi 2023-06-08 Apartment
1009 Park Ave, Minneapolis $1,450 2 / 1 — 0.7 mi 2026-08-19 Apartment
718 S 10th St Unit Lower, Minneapolis $1,300 2 / 1 750 0.7 mi — Apartment
2220 E Franklin Ave, Minneapolis $1,783 2 / 1.5 900 0.7 mi 2024-04-12 Apartment

1 bed estimate $1,225/mo · range $1,075–$1,375 · 14 rentals within 0.75 mi

AddressRentBd / BaSq ftDistanceListedType
908 13th Ave S Unit 2, Minneapolis $1,300 1 / 1 950 0.3 mi — Apartment
2323 16th Ave S, Minneapolis $995 1 / 1 — 0.3 mi 2026-02-18 Apartment
1423 11th Ave S, Minneapolis $1,300 1 / 1 600 0.4 mi 2025-04-30 Apartment
2220 Snelling Ave, Minneapolis $1,399 1 / 1 627 0.5 mi 2026-05-26 Apartment
728 E 16th St, Minneapolis $895 1 / 1 575 0.5 mi 2025-10-30 Apartment
810 E 14th St Unit 810-100, Minneapolis $1,225 1 / 1 410 0.6 mi 2023-05-31 Apartment
810 E 14th St Unit 810-101, Minneapolis $1,175 1 / 1 345 0.6 mi 2023-06-03 Apartment
815 SE 9th St, Minneapolis $1,345 1 / 1 562 0.6 mi 2025-01-31 Apartment
1009 Park Ave, Minneapolis $1,150 1 / 1 381 0.7 mi 2026-08-19 Apartment
629 E 15th St, Minneapolis $950 1 / 1 590 0.7 mi 2026-03-12 Apartment

On the maps, this property and comparable rentals. Comparable rentals and rent estimate: Realtor.com rental listings. Rents are asking rents from listings; check them against the actual leases.

Red flags and opportunities

Watch for

  • highNo rents, leases or occupancy given for a 'turnkey' fourplex Listing says: Solid investment opportunity with major capital improvements already in place. · AI review
  • mediumHeat type conflicts: county says forced air, but photos show electric baseboard units. Heat and meter setup is unclear. Based on: photo 5 · AI review
  • lowNear I-94, about 276 m away; noise and tenant appeal may be affected Based on: data: highway · AI review

Opportunities

  • The seller bought for $85,000 in Dec 2013, so they can take a lower offer and still come out well ahead. Public record: Hennepin County parcel 2602924430113: last sale 2013-12-01, $85,000
  • Long time on market: room to negotiate. Based on: Listing data: 165 days on market, 1 price cuts
  • Minneapolis has no rent cap, so rents can rise to market once leases turn Based on: data: underwriting.rent_rule · AI review
  • Separate panels and a sealed 4-stall lot reduce near-term capex and help tenant appeal Listing says: New electrical with separate panels (2020) · AI review

Questions for the agent

  • Can I see the current rent roll, lease end dates and 12 months of expenses?
  • How is each unit heated, and which utilities does the owner pay? Are there separate meters?
  • Are all four units occupied, and are any tenants month-to-month?
  • Why has it sat 162 days, and have there been price cuts or offers?
  • Who did the 2020 electrical work, and was it permitted? Is the old wiring fully replaced?
  • What is the unit mix, and is each unit a legal licensed unit?

Bottom line

Well-updated fourplex with real capital work done, and it cash flows at the ask on estimated rents, but it only works if the rents are proven. AI-assisted summary

What the records say

Where each number comes from

Property tax / yr Public recordHennepin County record, current payable year (non-homestead)$7,008
Insurance / yr Estimateestimate. from units, square feet and age; get a quote$4,664
Water, sewer, trash / mo Estimateestimate. $85/unit/mo, owner-paid$340
Heat / mo Assumptionassumption. tenants pay heat; confirm with the agent$0
Lawn care / mo Assumptionassumption. $120/mo for 6 months, spread over 12; no snow removal$60
Repairs / capital reserve Rulerule. built 1885: +1 pt capital reserve8% / 9%

Price history Realtor.com

On the market since 2026-04-23 (165 days); down $50,000 (10.0%) from the first ask of $499,000; last sold for $115,000 on 2013-12-12.

DateEventPrice
Removed$535,000
Price changed$449,000
Price changed$484,900
Listed$499,000
Removed$99,850
Removed$319,000
Listed$319,000
Sold$115,000
Price changed$115,000
Removed$134,900
Relisted$134,900
Removed$149,900
Listed$134,900
Listed$149,900
Removed$99,850
Removed$119,850
Sold public record$85,000
Sold$85,000
Relisted$89,850
Removed$89,850
Price changed$89,850
Listed$94,850
Price changed$109,850
Listed$119,850
Price changed$119,850

County record Public record

Recorded asapartment converted
Living units—
Year built1885
Market value (2026)$369,000
Property tax$7,008
Special assessmentsnone
Homesteadno
Last sale2013-12-01 · $85,000

Source: Hennepin County parcel records.

City rental license

CHOWN: 4 unit(s), Tier 1, status active, renews 2027-03-01.

Nearest highway

I 94, about 276 m away.

Crime in Ventura Village

501 incidents in the last 12 months (71 per 1,000 residents), −3% vs. the year before. Minneapolis police incidents, all reported offenses (definitions differ from St. Paul's, so don't compare across cities).