2017 Grand Ave S
Fourplex · 4 units: 2 bed / 1 bath ×4 unit split estimated · 4,732 sq ft
Minneapolis, MN · Whittier · View the listing ↗
Photos, via Realtor.com.
- Asking price
- $675,000 4 units · $169K per unit
- Monthly cash flow
- −$941 at 20% down, 7%
- Break-even price
- $498,194 where cash flow hits $0
First look
This is a 1904 four-unit in Whittier asking $675K, and the numbers don't work. Our underwriting shows about -$941/month at 20% down, a 4.7% cap rate, and a break-even price near $498K. The seller paid $540K in 2022 and the county values it at $484K, so the ask looks like a stretch after 148 days on market. The description gives no rents, no occupancy and no expenses, and the photos show tenant belongings, so there are occupied units. Ask for the rent roll, leases and 12 months of expenses first. Also confirm the city rental license, since none shows in the city data. Only consider a showing at a price near break-even.
Things to consider
- Price is far above what the rents support Our underwriting shows negative cash flow and a break-even price about $177K below asking. You would be buying on appreciation, not income.
- No rent roll in the listing Without actual rents and vacancy you cannot verify income. The 'strong occupancy' claim is marketing language until documented.Listing says: “The Whittier neighborhood continues to attract renters, ensuring strong occupancy rates and stable cash flow.”
- Rental license is not on file An unlicensed or under-licensed building can mean inspections, required repairs, and limits on legal units, especially the basement studio.
- Condition varies between units Unit 1 appears refreshed while the upper unit looks more worn. Budget for updates as units turn over.From photo 10
- New roof reduces one big risk A 2024 roof lowers near-term capital costs, but ask for permits and warranty paperwork.Listing says: “A brand-new roof installed in 2024 offers peace of mind”
- Long time on market gives negotiating room 148 days listed with a price well above county value suggests the seller may need to cut.
From the photos
Based on 10 of the listing photos. Photos can hide as much as they show; an inspection is the real answer.
Condition and repairs
- doneNew roof installed in 2024Listing says: A brand-new roof installed in 2024 offers peace of mind
- doneUnit 1 refinished floors, updated tile, modern cabinetry, granite countersListing says: Unit 1 has been recently enhanced with refinished floors, updated tile, modern cabinetry, and elegant granite countertops
AI-assisted first read of the listing description and photos (Claude), checked against public records. Every rent and repair above quotes the listing; verify with the agent, leases and an inspection.
The numbers
Edit rents, costs and assumptions
Default: 20% down (no PMI), offer at asking, self-managed, 7.00% for 30 years, buyer pays closing costs (3%).
The deal
- Price
- $675,000
- Cash to close
- $87,750
- Price per unit
- $168,750
- GRM
- 10.0
Each month
- Cash flow
- −$1,770/mo
- Cash-on-cash
- −24.2%
- Cap rate
- 4.7%
- DSCR
- 0.60×
Break-even
- Price that breaks even
- $404,810
- Rent that breaks even
- $7,929/mo
Long run
- Year 30: property vs stocks
- $1.71M vs $1.56M
- Cash flow turns positive
- year 17
The deal
- Price
- $675,000
- Cash to close
- $87,750
- Price per unit
- $168,750
- GRM
- 10.0
Each month
- Cash flow
- −$2,244/mo
- Cash-on-cash
- −30.7%
- Cap rate
- 3.9%
- DSCR
- 0.49×
Break-even
- Price that breaks even
- $332,483
- Rent that breaks even
- $8,922/mo
Long run
- Year 30: property vs stocks
- $1.56M vs $2.15M
- Cash flow turns positive
- year 26
The deal
- Price
- $665,000
- Cash to close
- $86,450
- Price per unit
- $166,250
- GRM
- 9.9
Each month
- Cash flow
- −$1,704/mo
- Cash-on-cash
- −23.7%
- Cap rate
- 4.8%
- DSCR
- 0.61×
Break-even
- Price that breaks even
- $404,810
- Rent that breaks even
- $7,843/mo
Long run
- Year 30: property vs stocks
- $1.71M vs $1.50M
- Cash flow turns positive
- year 17
The deal
- Price
- $665,000
- Cash to close
- $86,450
- Price per unit
- $166,250
- GRM
- 9.9
Each month
- Cash flow
- −$2,178/mo
- Cash-on-cash
- −30.2%
- Cap rate
- 3.9%
- DSCR
- 0.50×
Break-even
- Price that breaks even
- $332,483
- Rent that breaks even
- $8,825/mo
Long run
- Year 30: property vs stocks
- $1.54M vs $2.07M
- Cash flow turns positive
- year 25
The deal
- Price
- $675,000
- Cash to close
- $155,250
- Price per unit
- $168,750
- GRM
- 10.0
Each month
- Cash flow
- −$941/mo
- Cash-on-cash
- −7.3%
- Cap rate
- 4.7%
- DSCR
- 0.74×
Break-even
- Price that breaks even
- $498,194
- Rent that breaks even
- $6,838/mo
Long run
- Year 30: property vs stocks
- $1.86M vs $1.60M
- Cash flow turns positive
- year 13
The deal
- Price
- $675,000
- Cash to close
- $155,250
- Price per unit
- $168,750
- GRM
- 10.0
Each month
- Cash flow
- −$1,415/mo
- Cash-on-cash
- −10.9%
- Cap rate
- 3.9%
- DSCR
- 0.61×
Break-even
- Price that breaks even
- $409,182
- Rent that breaks even
- $7,695/mo
Long run
- Year 30: property vs stocks
- $1.61M vs $2.09M
- Cash flow turns positive
- year 21
The deal
- Price
- $665,000
- Cash to close
- $152,950
- Price per unit
- $166,250
- GRM
- 9.9
Each month
- Cash flow
- −$888/mo
- Cash-on-cash
- −7.0%
- Cap rate
- 4.8%
- DSCR
- 0.75×
Break-even
- Price that breaks even
- $498,194
- Rent that breaks even
- $6,768/mo
Long run
- Year 30: property vs stocks
- $1.86M vs $1.54M
- Cash flow turns positive
- year 12
The deal
- Price
- $665,000
- Cash to close
- $152,950
- Price per unit
- $166,250
- GRM
- 9.9
Each month
- Cash flow
- −$1,362/mo
- Cash-on-cash
- −10.7%
- Cap rate
- 3.9%
- DSCR
- 0.62×
Break-even
- Price that breaks even
- $409,182
- Rent that breaks even
- $7,616/mo
Long run
- Year 30: property vs stocks
- $1.60M vs $2.02M
- Cash flow turns positive
- year 20
The deal
- Price
- $675,000
- Cash to close
- $189,000
- Price per unit
- $168,750
- GRM
- 10.0
Each month
- Cash flow
- −$716/mo
- Cash-on-cash
- −4.5%
- Cap rate
- 4.7%
- DSCR
- 0.79×
Break-even
- Price that breaks even
- $531,407
- Rent that breaks even
- $6,543/mo
Long run
- Year 30: property vs stocks
- $1.97M vs $1.71M
- Cash flow turns positive
- year 11
The deal
- Price
- $675,000
- Cash to close
- $189,000
- Price per unit
- $168,750
- GRM
- 10.0
Each month
- Cash flow
- −$1,190/mo
- Cash-on-cash
- −7.6%
- Cap rate
- 3.9%
- DSCR
- 0.65×
Break-even
- Price that breaks even
- $436,461
- Rent that breaks even
- $7,362/mo
Long run
- Year 30: property vs stocks
- $1.66M vs $2.13M
- Cash flow turns positive
- year 18
The deal
- Price
- $665,000
- Cash to close
- $186,200
- Price per unit
- $166,250
- GRM
- 9.9
Each month
- Cash flow
- −$667/mo
- Cash-on-cash
- −4.3%
- Cap rate
- 4.8%
- DSCR
- 0.80×
Break-even
- Price that breaks even
- $531,407
- Rent that breaks even
- $6,477/mo
Long run
- Year 30: property vs stocks
- $1.97M vs $1.65M
- Cash flow turns positive
- year 10
The deal
- Price
- $665,000
- Cash to close
- $186,200
- Price per unit
- $166,250
- GRM
- 9.9
Each month
- Cash flow
- −$1,140/mo
- Cash-on-cash
- −7.3%
- Cap rate
- 3.9%
- DSCR
- 0.66×
Break-even
- Price that breaks even
- $436,461
- Rent that breaks even
- $7,288/mo
Long run
- Year 30: property vs stocks
- $1.65M vs $2.07M
- Cash flow turns positive
- year 18
Monthly
Monthly breakdown
| Rent | $5,600 |
| Vacancy (6%) | −$336 |
| Collected | $5,264 |
| Property tax Public record | −$766 |
| Insurance Estimate | −$438 |
| Water, sewer, trash Estimate | −$340 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$504 |
| Capital reserve (9% of rent) | −$504 |
| Net operating income | $2,652 |
| Mortgage (principal + interest) | −$4,042 |
| PMI | −$380 |
| Cash flow | −$1,770 |
| Principal paid down (equity, not cash) | $514 |
| Rent | $5,600 |
| Vacancy (6%) | −$336 |
| Collected | $5,264 |
| Property tax Public record | −$766 |
| Insurance Estimate | −$438 |
| Water, sewer, trash Estimate | −$340 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$504 |
| Capital reserve (9% of rent) | −$504 |
| Property management | −$474 |
| Net operating income | $2,178 |
| Mortgage (principal + interest) | −$4,042 |
| PMI | −$380 |
| Cash flow | −$2,244 |
| Principal paid down (equity, not cash) | $514 |
| Rent | $5,600 |
| Vacancy (6%) | −$336 |
| Collected | $5,264 |
| Property tax Public record | −$766 |
| Insurance Estimate | −$438 |
| Water, sewer, trash Estimate | −$340 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$504 |
| Capital reserve (9% of rent) | −$504 |
| Net operating income | $2,652 |
| Mortgage (principal + interest) | −$3,982 |
| PMI | −$374 |
| Cash flow | −$1,704 |
| Principal paid down (equity, not cash) | $507 |
| Rent | $5,600 |
| Vacancy (6%) | −$336 |
| Collected | $5,264 |
| Property tax Public record | −$766 |
| Insurance Estimate | −$438 |
| Water, sewer, trash Estimate | −$340 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$504 |
| Capital reserve (9% of rent) | −$504 |
| Property management | −$474 |
| Net operating income | $2,178 |
| Mortgage (principal + interest) | −$3,982 |
| PMI | −$374 |
| Cash flow | −$2,178 |
| Principal paid down (equity, not cash) | $507 |
| Rent | $5,600 |
| Vacancy (6%) | −$336 |
| Collected | $5,264 |
| Property tax Public record | −$766 |
| Insurance Estimate | −$438 |
| Water, sewer, trash Estimate | −$340 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$504 |
| Capital reserve (9% of rent) | −$504 |
| Net operating income | $2,652 |
| Mortgage (principal + interest) | −$3,593 |
| Cash flow | −$941 |
| Principal paid down (equity, not cash) | $457 |
| Rent | $5,600 |
| Vacancy (6%) | −$336 |
| Collected | $5,264 |
| Property tax Public record | −$766 |
| Insurance Estimate | −$438 |
| Water, sewer, trash Estimate | −$340 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$504 |
| Capital reserve (9% of rent) | −$504 |
| Property management | −$474 |
| Net operating income | $2,178 |
| Mortgage (principal + interest) | −$3,593 |
| Cash flow | −$1,415 |
| Principal paid down (equity, not cash) | $457 |
| Rent | $5,600 |
| Vacancy (6%) | −$336 |
| Collected | $5,264 |
| Property tax Public record | −$766 |
| Insurance Estimate | −$438 |
| Water, sewer, trash Estimate | −$340 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$504 |
| Capital reserve (9% of rent) | −$504 |
| Net operating income | $2,652 |
| Mortgage (principal + interest) | −$3,539 |
| Cash flow | −$888 |
| Principal paid down (equity, not cash) | $450 |
| Rent | $5,600 |
| Vacancy (6%) | −$336 |
| Collected | $5,264 |
| Property tax Public record | −$766 |
| Insurance Estimate | −$438 |
| Water, sewer, trash Estimate | −$340 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$504 |
| Capital reserve (9% of rent) | −$504 |
| Property management | −$474 |
| Net operating income | $2,178 |
| Mortgage (principal + interest) | −$3,539 |
| Cash flow | −$1,362 |
| Principal paid down (equity, not cash) | $450 |
| Rent | $5,600 |
| Vacancy (6%) | −$336 |
| Collected | $5,264 |
| Property tax Public record | −$766 |
| Insurance Estimate | −$438 |
| Water, sewer, trash Estimate | −$340 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$504 |
| Capital reserve (9% of rent) | −$504 |
| Net operating income | $2,652 |
| Mortgage (principal + interest) | −$3,368 |
| Cash flow | −$716 |
| Principal paid down (equity, not cash) | $429 |
| Rent | $5,600 |
| Vacancy (6%) | −$336 |
| Collected | $5,264 |
| Property tax Public record | −$766 |
| Insurance Estimate | −$438 |
| Water, sewer, trash Estimate | −$340 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$504 |
| Capital reserve (9% of rent) | −$504 |
| Property management | −$474 |
| Net operating income | $2,178 |
| Mortgage (principal + interest) | −$3,368 |
| Cash flow | −$1,190 |
| Principal paid down (equity, not cash) | $429 |
| Rent | $5,600 |
| Vacancy (6%) | −$336 |
| Collected | $5,264 |
| Property tax Public record | −$766 |
| Insurance Estimate | −$438 |
| Water, sewer, trash Estimate | −$340 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$504 |
| Capital reserve (9% of rent) | −$504 |
| Net operating income | $2,652 |
| Mortgage (principal + interest) | −$3,318 |
| Cash flow | −$667 |
| Principal paid down (equity, not cash) | $422 |
| Rent | $5,600 |
| Vacancy (6%) | −$336 |
| Collected | $5,264 |
| Property tax Public record | −$766 |
| Insurance Estimate | −$438 |
| Water, sewer, trash Estimate | −$340 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (9% of rent) | −$504 |
| Capital reserve (9% of rent) | −$504 |
| Property management | −$474 |
| Net operating income | $2,178 |
| Mortgage (principal + interest) | −$3,318 |
| Cash flow | −$1,140 |
| Principal paid down (equity, not cash) | $422 |
Cash flow each year
Rents +3%/yr, costs +3.5%/yr. Red bars are months you'd cover out of pocket.
30 years
How those totals add up
- Your equity when you sell
- $1,540,098
- Rental profits, invested at 7%
- $174,765
Sells for $1,638,402 (value up 3% a year), minus 6% selling cost ($98,304). Rent paid down $607,500 of loan.
$131,181 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $667,975
- Monthly shortfalls, invested
- $896,838
$87,750 put into an index fund instead of the down payment and closing costs.
$168,533 you'd have paid in while the building lost money, invested instead.
The building comes out $150,049 ahead after 30 years.
- Your equity when you sell
- $1,540,098
- Rental profits, invested at 7%
- $19,733
Sells for $1,638,402 (value up 3% a year), minus 6% selling cost ($98,304). Rent paid down $607,500 of loan.
$18,037 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $667,975
- Monthly shortfalls, invested
- $1,478,740
$87,750 put into an index fund instead of the down payment and closing costs.
$325,862 you'd have paid in while the building lost money, invested instead.
Stocks come out $586,884 ahead after 30 years.
- Your equity when you sell
- $1,517,282
- Rental profits, invested at 7%
- $190,968
Sells for $1,614,130 (value up 3% a year), minus 6% selling cost ($96,848). Rent paid down $598,500 of loan.
$141,240 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $658,079
- Monthly shortfalls, invested
- $843,429
$86,450 put into an index fund instead of the down payment and closing costs.
$156,767 you'd have paid in while the building lost money, invested instead.
The building comes out $206,742 ahead after 30 years.
- Your equity when you sell
- $1,517,282
- Rental profits, invested at 7%
- $24,594
Sells for $1,614,130 (value up 3% a year), minus 6% selling cost ($96,848). Rent paid down $598,500 of loan.
$22,149 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $658,079
- Monthly shortfalls, invested
- $1,413,988
$86,450 put into an index fund instead of the down payment and closing costs.
$308,148 you'd have paid in while the building lost money, invested instead.
Stocks come out $530,191 ahead after 30 years.
- Your equity when you sell
- $1,540,098
- Rental profits, invested at 7%
- $322,516
Sells for $1,638,402 (value up 3% a year), minus 6% selling cost ($98,304). Rent paid down $540,000 of loan.
$216,194 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,181,803
- Monthly shortfalls, invested
- $418,066
$155,250 put into an index fund instead of the down payment and closing costs.
$73,653 you'd have paid in while the building lost money, invested instead.
The building comes out $262,746 ahead after 30 years.
- Your equity when you sell
- $1,540,098
- Rental profits, invested at 7%
- $72,402
Sells for $1,638,402 (value up 3% a year), minus 6% selling cost ($98,304). Rent paid down $540,000 of loan.
$59,202 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,181,803
- Monthly shortfalls, invested
- $904,884
$155,250 put into an index fund instead of the down payment and closing costs.
$187,133 you'd have paid in while the building lost money, invested instead.
Stocks come out $474,187 ahead after 30 years.
- Your equity when you sell
- $1,517,282
- Rental profits, invested at 7%
- $344,617
Sells for $1,614,130 (value up 3% a year), minus 6% selling cost ($96,848). Rent paid down $532,000 of loan.
$227,804 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,164,294
- Monthly shortfalls, invested
- $379,835
$152,950 put into an index fund instead of the down payment and closing costs.
$66,103 you'd have paid in while the building lost money, invested instead.
The building comes out $317,769 ahead after 30 years.
- Your equity when you sell
- $1,517,282
- Rental profits, invested at 7%
- $81,422
Sells for $1,614,130 (value up 3% a year), minus 6% selling cost ($96,848). Rent paid down $532,000 of loan.
$65,689 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,164,294
- Monthly shortfalls, invested
- $853,573
$152,950 put into an index fund instead of the down payment and closing costs.
$174,459 you'd have paid in while the building lost money, invested instead.
Stocks come out $419,164 ahead after 30 years.
- Your equity when you sell
- $1,540,098
- Rental profits, invested at 7%
- $425,298
Sells for $1,638,402 (value up 3% a year), minus 6% selling cost ($98,304). Rent paid down $506,250 of loan.
$267,926 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,438,716
- Monthly shortfalls, invested
- $266,326
$189,000 put into an index fund instead of the down payment and closing costs.
$44,551 you'd have paid in while the building lost money, invested instead.
The building comes out $260,354 ahead after 30 years.
- Your equity when you sell
- $1,540,098
- Rental profits, invested at 7%
- $116,270
Sells for $1,638,402 (value up 3% a year), minus 6% selling cost ($98,304). Rent paid down $506,250 of loan.
$89,440 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,438,716
- Monthly shortfalls, invested
- $694,230
$189,000 put into an index fund instead of the down payment and closing costs.
$136,536 you'd have paid in while the building lost money, invested instead.
Stocks come out $476,578 ahead after 30 years.
- Your equity when you sell
- $1,517,282
- Rental profits, invested at 7%
- $452,087
Sells for $1,614,130 (value up 3% a year), minus 6% selling cost ($96,848). Rent paid down $498,750 of loan.
$280,481 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,417,402
- Monthly shortfalls, invested
- $236,554
$186,200 put into an index fund instead of the down payment and closing costs.
$39,142 you'd have paid in while the building lost money, invested instead.
The building comes out $315,413 ahead after 30 years.
- Your equity when you sell
- $1,517,282
- Rental profits, invested at 7%
- $128,330
Sells for $1,614,130 (value up 3% a year), minus 6% selling cost ($96,848). Rent paid down $498,750 of loan.
$97,224 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,417,402
- Monthly shortfalls, invested
- $649,729
$186,200 put into an index fund instead of the down payment and closing costs.
$126,357 you'd have paid in while the building lost money, invested instead.
Stocks come out $421,519 ahead after 30 years.
Future dollars. At 3% inflation, divide year-30 figures by about 2.4 for today's buying power. Rental profits are assumed invested, not spent.
30 years: this property vs. the same money in stocks
Year 30 (loan paid off): property $1.71M, stocks $1.56M. The property wins.
Year 30 (loan paid off): property $1.56M, stocks $2.15M. Stocks win.
Year 30 (loan paid off): property $1.71M, stocks $1.50M. The property wins.
Year 30 (loan paid off): property $1.54M, stocks $2.07M. Stocks win.
Year 30 (loan paid off): property $1.86M, stocks $1.60M. The property wins.
Year 30 (loan paid off): property $1.61M, stocks $2.09M. Stocks win.
Year 30 (loan paid off): property $1.86M, stocks $1.54M. The property wins.
Year 30 (loan paid off): property $1.60M, stocks $2.02M. Stocks win.
Year 30 (loan paid off): property $1.97M, stocks $1.71M. The property wins.
Year 30 (loan paid off): property $1.66M, stocks $2.13M. Stocks win.
Year 30 (loan paid off): property $1.97M, stocks $1.65M. The property wins.
Year 30 (loan paid off): property $1.65M, stocks $2.07M. Stocks win.
Comparable rentals
The closest rental listings with each unit's bedroom count, as of 2026-10-06. The estimate is the median asking rent of every rental we found nearby (the count is shown for each); houses are left out. Asking rents from Realtor.com rental listings, not signed leases.
2 bed estimate $1,400/mo · range $1,375–$1,525 · 23 rentals within 0.75 mi
| Address | Rent | Bd / Ba | Distance |
|---|---|---|---|
| 305 W Franklin Ave, Minneapolis | $1,225 | 2 / 1 | 0.0 mi |
| 2122 Grand Ave S, Minneapolis | $1,199 | 2 / 1 | 0.1 mi |
| 2101 Garfield Ave, Minneapolis | $1,300 | 2 / 1 | 0.1 mi |
| 2121 Garfield Ave, Minneapolis | $1,375 | 2 / 1 | 0.1 mi |
| 2002 Garfield Ave S, Minneapolis | $1,295 | 2 / 1 | 0.2 mi |
| 2300 Pleasant Ave, Minneapolis | $1,300 | 2 / 1 | 0.2 mi |
| 2109 Blaisdell Ave Apt 404, Minneapolis | $1,745 | 2 / 1 | 0.2 mi |
| 2109 Blaisdell Ave Apt 402, Minneapolis | $1,795 | 2 / 1 | 0.2 mi |
| 2400 Harriet Ave, Minneapolis | $1,295 | 2 / 1 | 0.2 mi |
| 2421 Pillsbury Ave S, Minneapolis | $1,195 | 2 / 1 | 0.3 mi |
On the maps, this property and comparable rentals. Comparable rentals and rent estimate: Realtor.com rental listings. Rents are asking rents from listings; check them against the actual leases.
Red flags and opportunities
Watch for
- highDescription gives no rents, occupancy or lease terms, yet calls the building 'turnkey' and 'high-performing' Listing says: stands out as a turnkey investment with excellent upside potential · AI review
- highSeller's last sale was $540K in 2022 and county market value is $484K, well below the $675K ask Based on: data: county.market_value · AI review
- mediumNo rental license on file in the city's data. Ask whether the building is licensed as a rental and when it was last inspected. Public record: Minneapolis Active Rental Licenses: no record for 2017 GRAND AVE S
- mediumLower-level studio relies on its own egress; confirm it is a legal, licensed unit Listing says: A well-designed studio apartment with its own egress, providing added safety and functionality. · AI review
- mediumProperty taxes are non-homestead at about $9.2K a year, a heavy expense against the rents Based on: data: county.tax · AI review
- low$464 in special assessments on the current tax bill (often street, sewer or code-enforcement charges). Ask what they're for, whether they continue, and whether the seller pays them off at closing. Public record: Hennepin County parcel 3402924220004: special assessments (current) = $463.99
- lowHighway is about 270 m away (I-94/MN 55), so check noise Based on: data: highway.distance_m · AI review
Opportunities
- Long time on market: room to negotiate. Based on: Listing data: 151 days on market, 1 price cuts
- Coin laundry is owned and could add income. Verify actual receipts. Listing says: owned coin-operated laundry, generating additional income potential · AI review
- Three garage stalls plus off-street parking could support parking income or help tenant retention Listing says: The property includes three garage stalls along with ample off-street parking · AI review
- No rent cap in Minneapolis, so rents can rise with the market Based on: data: underwriting.rent_rule · AI review
Questions for the agent
- Can I see the current rent roll, lease end dates and 12 months of expenses?
- Is the building licensed as a four-unit rental in Minneapolis, and when was it last inspected?
- What are the $464 special assessments for, and does the seller pay them at closing?
- Who pays heat? There is hot-water radiator heat, so is it one boiler and how old is it?
- What does the coin laundry earn per month, and who owns the machines?
- Why has it sat 148 days, and has the price been cut?
Bottom line
Nice-looking old four-plex in a good area, but at $675K it loses about $940 a month and would need to be near $498K to break even. AI-assisted summary
What the records say
Where each number comes from
| Property tax / yr Public recordHennepin County record, current payable year (non-homestead) | $9,192 |
| Insurance / yr Estimateestimate. from units, square feet and age; get a quote | $5,261 |
| Water, sewer, trash / mo Estimateestimate. $85/unit/mo, owner-paid | $340 |
| Heat / mo Assumptionassumption. tenants pay heat; confirm with the agent | $0 |
| Lawn care / mo Assumptionassumption. $120/mo for 6 months, spread over 12; no snow removal | $60 |
| Repairs / capital reserve Rulerule. built 1904: +1 pt capital reserve; 8 bedrooms: +1 pt repairs for wear | 9% / 9% |
Price history Realtor.com
On the market since 2026-05-07 (151 days, relisted 1×); last sold for $540,000 on 2022-10-17.
| Date | Event | Price |
|---|---|---|
| Relisted | $675,000 | |
| Removed | $669,900 | |
| Removed | $675,000 | |
| Removed | $675,000 | |
| Removed | — | |
| Listed | $675,000 | |
| Sold | $540,000 | |
| Relisted | $579,900 | |
| Removed | — | |
| Price changed | $579,900 | |
| Price changed | $619,900 | |
| Price changed | $659,900 | |
| Listed | $699,900 |
County record Public record
| Recorded as | apartment converted |
| Living units | — |
| Year built | 1904 |
| Market value (2026) | $484,000 |
| Property tax | $9,192 |
| Special assessments | $464 |
| Homestead | no |
| Last sale | 2022-09-01 · $540,000 |
Source: Hennepin County parcel records.
City rental license
No record in Minneapolis Active Rental Licenses.
Nearest highway
I 94;MN 55, about 269 m away.
Crime in Whittier
1,136 incidents in the last 12 months (76 per 1,000 residents), +1% vs. the year before. Minneapolis police incidents, all reported offenses (definitions differ from St. Paul's, so don't compare across cities).