Back to Minneapolis

2313 Polk St NE

Duplex · 2 units: 3 bed / 1 bath ×2 unit split estimated · 2,308 sq ft

Minneapolis, MN · Windom Park · View the listing ↗

Close

Photos courtesy of Real Broker, LLC, via Realtor.com.

Asking price
$389,900
2 units · $195K per unit
Monthly cash flow
−$69
at 20% down, 7%
Estimated rent
$3,800/mo
medium confidence · 11 rentals within 1.5 mi
Break-even price
$376,921
where cash flow hits $0

Adjust the numbers See the full breakdown

First look

This is a Minneapolis duplex with 6 beds total, asking $389,900. The description is all neighborhood marketing and gives no rents, leases, utilities, systems or repairs, so nearly everything needs to be verified. Our numbers show about -$69/month cash flow at asking with a 6.17% cap rate, and break-even price is about $376,900, so it doesn't work at today's rates without a cut. Our rent estimates ($1,900 mid per 3-bed unit) are modest, and the kitchens and baths in the photos look dated, so don't count on big rent jumps without spending money. Before a showing, ask for the rent roll, the ownership structure (the rental license is flagged as exempt and county records show an odd $5,100 last sale) and the heating and electrical setup. Worth a look only if the seller will come down toward break-even.

Things to consider

  1. Numbers don't work at asking Cash flow is slightly negative and break-even is below the asking price. You need a lower price or higher rents to make it pencil.
  2. No income information Without rents and expenses you are relying on our estimates, so get the rent roll and trailing-12 expenses before offering.
  3. Unusual ownership and sale history The rental license is an exempt type and the last recorded sale was $5,100, which suggests a non-arm's-length transfer. Title and ownership structure need checking.
  4. Dated interiors Updating kitchens and baths costs money upfront, and rent gains may not cover it at these rent levels.From photo 8
  5. Exterior and structure checks Stucco on a 1900 building and the elevated deck can hide costly repairs.From photo 10
  6. Taxes are significant for the price Taxes of about $5,664 are a large fixed cost and are a drag on cash flow.

From the photos

Listing photo 8
1 of 8Concern

Kitchens appear dated, with older brown cabinets, laminate counters and white appliances; likely original or old updates

Listing photo 9
2 of 8Check

Second kitchen looks similarly dated, with older dark cabinets and a dishwasher; shows two kitchens, consistent with two units

Listing photo 6
3 of 8Concern

Bathroom appears basic and dated, with a small vanity and textured ceiling

Listing photo 4
4 of 8Plus

Laminate or wood-look flooring appears serviceable throughout the unit; fresh-looking tile in the kitchen

Listing photo 2
5 of 8Check

Stucco exterior with a newer-looking shingle roof; inspect stucco condition and the roof's age

Listing photo 10
6 of 8Concern

Rear deck is elevated and overgrown by vegetation; structure and attachment need inspection

Listing photo 1
7 of 8Plus

Concrete driveway and off-street parking appear available beside the house

Listing photo 4
8 of 8Check

No photos of the furnace, water heater, electrical panel or basement

Based on 10 of the listing photos. Photos can hide as much as they show; an inspection is the real answer.

AI-assisted first read of the listing description and photos (Claude), checked against public records. Every rent and repair above quotes the listing; verify with the agent, leases and an inspection.

The numbers

Down payment %
Offer $
Management
Interest rate %
Edit rents, costs and assumptions

Default: 20% down (no PMI), offer at asking, self-managed, 7.00% for 30 years, buyer pays closing costs (3%).

The deal

Price
$389,900
Cash to close
$89,677
Price per unit
$194,950
GRM
8.6

Each month

Cash flow
−$69/mo
Cash-on-cash
−0.9%
Cap rate
6.2%
DSCR
0.97×

Break-even

Price that breaks even
$376,921
Rent that breaks even
$3,890/mo

Long run

Year 30: property vs stocks
$1.58M vs $690K
Cash flow turns positive
year 3

Monthly

Monthly breakdown

Rent$3,800
Vacancy (6%)−$228
Collected$3,572
Property tax Public record−$472
Insurance Estimate−$218
Water, sewer, trash Estimate−$170
Lawn care ($120 × 6 mo ÷ 12)−$60
Repairs (8% of rent)−$304
Capital reserve (9% of rent)−$342
Net operating income$2,006
Mortgage (principal + interest)−$2,075
Cash flow−$69
Principal paid down (equity, not cash)$264

Cash flow each year

Rents +3%/yr, costs +3.5%/yr. Red bars are months you'd cover out of pocket.

30 years

How those totals add up

If you buy this building$1,580,088
Your equity when you sell
$889,607

Sells for $946,390 (value up 3% a year), minus 6% selling cost ($56,783). Rent paid down $311,920 of loan.

Rental profits, invested at 7%
$690,482

$354,549 of cash flow over 30 years, plus what it earned invested.

Same money in stocks$689,619
Cash to close, invested at 7%
$682,644

$89,677 put into an index fund instead of the down payment and closing costs.

Monthly shortfalls, invested
$6,974

$991 you'd have paid in while the building lost money, invested instead.

The building comes out $890,469 ahead after 30 years.

Future dollars. At 3% inflation, divide year-30 figures by about 2.4 for today's buying power. Rental profits are assumed invested, not spent.

30 years: this property vs. the same money in stocks

This propertyStocks at 7%

Year 30 (loan paid off): property $1.58M, stocks $690K. The property wins.

Comparable rentals

The closest rental listings with each unit's bedroom count, as of 2026-10-06. The estimate is the median asking rent of every rental we found nearby (the count is shown for each); houses are left out. Asking rents from Realtor.com rental listings, not signed leases.

3 bed estimate $1,900/mo · range $1,775–$2,200 · 11 rentals within 1.5 mi

AddressRentBd / BaSq ftDistanceListedType
920 24th Ave NE, Minneapolis $2,388 3 / 1 1,223 0.1 mi 2026-07-21 Apartment
1709 Fillmore St NE, Minneapolis $2,099 3 / 1 1,350 0.5 mi 2026-08-04 Apartment
2318 Jefferson St NE, Minneapolis $1,715 3 / 1.5 — 0.5 mi 2025-11-06 Apartment
1460 Van Buren St NE, Minneapolis $1,570 3 / 1.5 1,154 0.6 mi 2026-07-30 Apartment
1322 Central Ave NE Unit 1, Minneapolis $1,800 3 / 1 1,150 0.7 mi 2026-09-10 Duplex triplex
1622 Washington St NE, Minneapolis $1,795 3 / 1 1,200 0.8 mi 2026-09-21 Apartment
1226 Adams St NE, Minneapolis $2,049 3 / 1 1,750 0.9 mi 2026-07-08 Apartment
742 Buchanan St NE, Minneapolis $1,700 3 / 1 — 0.9 mi 2026-04-02 Apartment
912 4th St NE Unit Upstairs, Minneapolis $1,900 3 / 1 1,250 1.2 mi 2026-06-03 Duplex triplex
912 4th St NE Unit Main, Minneapolis $2,100 3 / 1 1,120 1.2 mi 2026-03-04 Duplex triplex

On the maps, this property and comparable rentals. Comparable rentals and rent estimate: Realtor.com rental listings. Rents are asking rents from listings; check them against the actual leases.

Red flags and opportunities

Watch for

  • highUnusual ownership (land trust, ground lease or co-op): resale price limits or lease terms can cap your upside. Listing says: "Falling Knife Brewing Company, and Broken Clock Brewing Cooperative . The Northeast Arts District, local shops, galleries"
  • highNo rents, leases or expenses given; income is unverified Based on: data: rent_estimate · AI review
  • highPriced above our break-even; cash flow is negative at asking Based on: data: underwriting.cash_flow_monthly · AI review
  • mediumStucco exterior on a 1900 building; check for moisture behind it and around windows Based on: photo 2 · AI review
  • lowRear deck is elevated on posts and heavily overgrown; check structure and attachment Based on: photo 10 · AI review

Opportunities

  • Minneapolis has no rent cap, so rents can follow the market after a refresh Based on: data: underwriting.rent_rule · AI review
  • Dated kitchens and baths leave room to add value with updates Based on: photo 8 · AI review

Questions for the agent

  • What are the current rents, lease terms and security deposits for each unit?
  • Who owns the property and what is the ownership structure behind the exempt rental license and the $5,100 last sale?
  • Is there one furnace or two, and who pays heat, water and electric?
  • How old are the roof, furnace, water heaters and electrical panels?
  • What are the trailing 12 months of expenses, and are the units separately metered?
  • Why is the seller selling and will they negotiate on price?

Bottom line

Likely overpriced for its income at about $390K, with negative cash flow at asking and no rent or system details given, so only worth pursuing at a lower price. AI-assisted summary

What the records say

Where each number comes from

Property tax / yr Public recordHennepin County record, current payable year (non-homestead)$5,664
Insurance / yr Estimateestimate. from units, square feet and age; get a quote$2,615
Water, sewer, trash / mo Estimateestimate. $85/unit/mo, owner-paid$170
Heat / mo Assumptionassumption. tenants pay heat; confirm with the agent$0
Lawn care / mo Assumptionassumption. $120/mo for 6 months, spread over 12; no snow removal$60
Repairs / capital reserve Rulerule. built 1900: +1 pt capital reserve8% / 9%

Price history Realtor.com

On the market since 2026-06-21 (107 days); down $10,000 (2.5%) from the first ask of $399,900; last sold for $76,900 on 1996-06-25.

DateEventPrice
Listed$389,900
Removed$399,900
Relisted$399,900
Removed—
Listed$399,900
Sold public record$76,900

County record Public record

Recorded asduplex
Living units2
Year built1900
Market value (2026)$298,200
Property tax$5,664
Special assessmentsnone
Homesteadno
Last sale2000-08-01 · $5,100

Source: Hennepin County parcel records.

City rental license

CHOWNEXMPT: 2 unit(s), Tier 1, status active, renews 2027-03-01.

Nearest highway

I 35W, about 1279 m away.

Crime in Windom Park

192 incidents in the last 12 months (34 per 1,000 residents), +39% vs. the year before. Minneapolis police incidents, all reported offenses (definitions differ from St. Paul's, so don't compare across cities).