2627 Commerce Blvd
Duplex · 2 units: 2 bed / 2 bath ×2 unit split estimated · 2,188 sq ft
Mound, MN · View the listing ↗
Photos, via Realtor.com.
- Asking price
- $750,000 2 units · $375K per unit
- Monthly cash flow
- −$1,616 at 20% down, 7%
- Estimated rent
- $4,300/mo low confidence
- Break-even price
- $446,324 where cash flow hits $0
First look
This is a lakefront duplex priced as a lake property, not as a rental. At $750K the model shows about -$1,616/month at 20% down and a 3.8% cap rate, and break-even is near $446K, so the rents do not carry the price. The only income evidence is one unit renting for $3,000/month by the current owners, which is above our $2,150 mid estimate for a 2/2 and is not a current tenant rent. Its 122 days on the market suggest buyers agree on price. It only makes sense if you want to live in one unit and value the water, and even then get the real rent history, the lower-level layout and the tax bill before a showing.
Things to consider
- Price is far above what rents support Negative cash flow of about $1,616 a month and a 3.8% cap rate mean you are paying for the lakefront, not the income.
- The $3,000 rent claim needs proof Our estimate is about $2,150 mid for a 2/2. Even at $3,000 for one unit, the numbers are still tight at this price.Listing says: “unit 2627 was previously rented by the current owners for $3,000/month”
- Long time on market gives leverage Break-even price is about $446K, so a large cut is needed for investor math, though lake views will keep sellers firm.
- Taxes and parcel details are unverified Lakeshore valuations can mean high taxes, and an unmatched parcel means unit count and taxes are not confirmed.
- Owner-occupant path is the realistic one Living in one unit lowers your cost and may allow better financing, which investors lack.Listing says: “Live in one unit and let the other help pay your mortgage”
From the photos
Based on 10 of the listing photos. Photos can hide as much as they show; an inspection is the real answer.
Rents the listing states
- 2627: $3,000Listing says: unit 2627 was previously rented by the current owners for $3,000/month
Condition and repairs
- doneBoth units described as renovated (granite, stainless appliances, finishes)Listing says: Both units have been nicely renovated and feature 2 bedrooms and 2 bathrooms
AI-assisted first read of the listing description and photos (Claude), checked against public records. Every rent and repair above quotes the listing; verify with the agent, leases and an inspection.
The numbers
Edit rents, costs and assumptions
Default: 20% down (no PMI), offer at asking, self-managed, 7.00% for 30 years, buyer pays closing costs (3%).
The deal
- Price
- $750,000
- Cash to close
- $97,500
- Price per unit
- $375,000
- GRM
- 14.5
Each month
- Cash flow
- −$2,537/mo
- Cash-on-cash
- −31.2%
- Cap rate
- 3.8%
- DSCR
- 0.48×
Break-even
- Price that breaks even
- $362,663
- Rent that breaks even
- $7,595/mo
Long run
- Year 30: property vs stocks
- $1.75M vs $2.39M
- Cash flow turns positive
- year 25
The deal
- Price
- $750,000
- Cash to close
- $97,500
- Price per unit
- $375,000
- GRM
- 14.5
Each month
- Cash flow
- −$2,901/mo
- Cash-on-cash
- −35.7%
- Cap rate
- 3.2%
- DSCR
- 0.41×
Break-even
- Price that breaks even
- $307,126
- Rent that breaks even
- $8,532/mo
Long run
- Year 30: property vs stocks
- $1.71M vs $2.92M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $740,000
- Cash to close
- $96,200
- Price per unit
- $370,000
- GRM
- 14.3
Each month
- Cash flow
- −$2,472/mo
- Cash-on-cash
- −30.8%
- Cap rate
- 3.9%
- DSCR
- 0.49×
Break-even
- Price that breaks even
- $362,663
- Rent that breaks even
- $7,510/mo
Long run
- Year 30: property vs stocks
- $1.73M vs $2.32M
- Cash flow turns positive
- year 24
The deal
- Price
- $740,000
- Cash to close
- $96,200
- Price per unit
- $370,000
- GRM
- 14.3
Each month
- Cash flow
- −$2,835/mo
- Cash-on-cash
- −35.4%
- Cap rate
- 3.3%
- DSCR
- 0.42×
Break-even
- Price that breaks even
- $307,126
- Rent that breaks even
- $8,437/mo
Long run
- Year 30: property vs stocks
- $1.69M vs $2.84M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $750,000
- Cash to close
- $172,500
- Price per unit
- $375,000
- GRM
- 14.5
Each month
- Cash flow
- −$1,616/mo
- Cash-on-cash
- −11.2%
- Cap rate
- 3.8%
- DSCR
- 0.60×
Break-even
- Price that breaks even
- $446,324
- Rent that breaks even
- $6,399/mo
Long run
- Year 30: property vs stocks
- $1.81M vs $2.33M
- Cash flow turns positive
- year 20
The deal
- Price
- $750,000
- Cash to close
- $172,500
- Price per unit
- $375,000
- GRM
- 14.5
Each month
- Cash flow
- −$1,980/mo
- Cash-on-cash
- −13.8%
- Cap rate
- 3.2%
- DSCR
- 0.50×
Break-even
- Price that breaks even
- $377,976
- Rent that breaks even
- $7,189/mo
Long run
- Year 30: property vs stocks
- $1.72M vs $2.81M
- Cash flow turns positive
- year 27
The deal
- Price
- $740,000
- Cash to close
- $170,200
- Price per unit
- $370,000
- GRM
- 14.3
Each month
- Cash flow
- −$1,563/mo
- Cash-on-cash
- −11.0%
- Cap rate
- 3.9%
- DSCR
- 0.60×
Break-even
- Price that breaks even
- $446,324
- Rent that breaks even
- $6,330/mo
Long run
- Year 30: property vs stocks
- $1.80M vs $2.26M
- Cash flow turns positive
- year 20
The deal
- Price
- $740,000
- Cash to close
- $170,200
- Price per unit
- $370,000
- GRM
- 14.3
Each month
- Cash flow
- −$1,927/mo
- Cash-on-cash
- −13.6%
- Cap rate
- 3.3%
- DSCR
- 0.51×
Break-even
- Price that breaks even
- $377,976
- Rent that breaks even
- $7,111/mo
Long run
- Year 30: property vs stocks
- $1.70M vs $2.73M
- Cash flow turns positive
- year 26
The deal
- Price
- $750,000
- Cash to close
- $210,000
- Price per unit
- $375,000
- GRM
- 14.5
Each month
- Cash flow
- −$1,367/mo
- Cash-on-cash
- −7.8%
- Cap rate
- 3.8%
- DSCR
- 0.63×
Break-even
- Price that breaks even
- $476,079
- Rent that breaks even
- $6,075/mo
Long run
- Year 30: property vs stocks
- $1.87M vs $2.39M
- Cash flow turns positive
- year 18
The deal
- Price
- $750,000
- Cash to close
- $210,000
- Price per unit
- $375,000
- GRM
- 14.5
Each month
- Cash flow
- −$1,731/mo
- Cash-on-cash
- −9.9%
- Cap rate
- 3.2%
- DSCR
- 0.54×
Break-even
- Price that breaks even
- $403,174
- Rent that breaks even
- $6,825/mo
Long run
- Year 30: property vs stocks
- $1.74M vs $2.83M
- Cash flow turns positive
- year 24
The deal
- Price
- $740,000
- Cash to close
- $207,200
- Price per unit
- $370,000
- GRM
- 14.3
Each month
- Cash flow
- −$1,317/mo
- Cash-on-cash
- −7.6%
- Cap rate
- 3.9%
- DSCR
- 0.64×
Break-even
- Price that breaks even
- $476,079
- Rent that breaks even
- $6,010/mo
Long run
- Year 30: property vs stocks
- $1.85M vs $2.32M
- Cash flow turns positive
- year 18
The deal
- Price
- $740,000
- Cash to close
- $207,200
- Price per unit
- $370,000
- GRM
- 14.3
Each month
- Cash flow
- −$1,681/mo
- Cash-on-cash
- −9.7%
- Cap rate
- 3.3%
- DSCR
- 0.54×
Break-even
- Price that breaks even
- $403,174
- Rent that breaks even
- $6,752/mo
Long run
- Year 30: property vs stocks
- $1.72M vs $2.76M
- Cash flow turns positive
- year 24
Monthly
Monthly breakdown
| Rent | $4,300 |
| Vacancy (6%) | −$258 |
| Collected | $4,042 |
| Property tax Listing | −$490 |
| Insurance Estimate | −$215 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$344 |
| Capital reserve (9% of rent) | −$387 |
| Net operating income | $2,376 |
| Mortgage (principal + interest) | −$4,491 |
| PMI | −$422 |
| Cash flow | −$2,537 |
| Principal paid down (equity, not cash) | $571 |
| Rent | $4,300 |
| Vacancy (6%) | −$258 |
| Collected | $4,042 |
| Property tax Listing | −$490 |
| Insurance Estimate | −$215 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$344 |
| Capital reserve (9% of rent) | −$387 |
| Property management | −$364 |
| Net operating income | $2,012 |
| Mortgage (principal + interest) | −$4,491 |
| PMI | −$422 |
| Cash flow | −$2,901 |
| Principal paid down (equity, not cash) | $571 |
| Rent | $4,300 |
| Vacancy (6%) | −$258 |
| Collected | $4,042 |
| Property tax Listing | −$490 |
| Insurance Estimate | −$215 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$344 |
| Capital reserve (9% of rent) | −$387 |
| Net operating income | $2,376 |
| Mortgage (principal + interest) | −$4,431 |
| PMI | −$416 |
| Cash flow | −$2,472 |
| Principal paid down (equity, not cash) | $564 |
| Rent | $4,300 |
| Vacancy (6%) | −$258 |
| Collected | $4,042 |
| Property tax Listing | −$490 |
| Insurance Estimate | −$215 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$344 |
| Capital reserve (9% of rent) | −$387 |
| Property management | −$364 |
| Net operating income | $2,012 |
| Mortgage (principal + interest) | −$4,431 |
| PMI | −$416 |
| Cash flow | −$2,835 |
| Principal paid down (equity, not cash) | $564 |
| Rent | $4,300 |
| Vacancy (6%) | −$258 |
| Collected | $4,042 |
| Property tax Listing | −$490 |
| Insurance Estimate | −$215 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$344 |
| Capital reserve (9% of rent) | −$387 |
| Net operating income | $2,376 |
| Mortgage (principal + interest) | −$3,992 |
| Cash flow | −$1,616 |
| Principal paid down (equity, not cash) | $508 |
| Rent | $4,300 |
| Vacancy (6%) | −$258 |
| Collected | $4,042 |
| Property tax Listing | −$490 |
| Insurance Estimate | −$215 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$344 |
| Capital reserve (9% of rent) | −$387 |
| Property management | −$364 |
| Net operating income | $2,012 |
| Mortgage (principal + interest) | −$3,992 |
| Cash flow | −$1,980 |
| Principal paid down (equity, not cash) | $508 |
| Rent | $4,300 |
| Vacancy (6%) | −$258 |
| Collected | $4,042 |
| Property tax Listing | −$490 |
| Insurance Estimate | −$215 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$344 |
| Capital reserve (9% of rent) | −$387 |
| Net operating income | $2,376 |
| Mortgage (principal + interest) | −$3,939 |
| Cash flow | −$1,563 |
| Principal paid down (equity, not cash) | $501 |
| Rent | $4,300 |
| Vacancy (6%) | −$258 |
| Collected | $4,042 |
| Property tax Listing | −$490 |
| Insurance Estimate | −$215 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$344 |
| Capital reserve (9% of rent) | −$387 |
| Property management | −$364 |
| Net operating income | $2,012 |
| Mortgage (principal + interest) | −$3,939 |
| Cash flow | −$1,927 |
| Principal paid down (equity, not cash) | $501 |
| Rent | $4,300 |
| Vacancy (6%) | −$258 |
| Collected | $4,042 |
| Property tax Listing | −$490 |
| Insurance Estimate | −$215 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$344 |
| Capital reserve (9% of rent) | −$387 |
| Net operating income | $2,376 |
| Mortgage (principal + interest) | −$3,742 |
| Cash flow | −$1,367 |
| Principal paid down (equity, not cash) | $476 |
| Rent | $4,300 |
| Vacancy (6%) | −$258 |
| Collected | $4,042 |
| Property tax Listing | −$490 |
| Insurance Estimate | −$215 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$344 |
| Capital reserve (9% of rent) | −$387 |
| Property management | −$364 |
| Net operating income | $2,012 |
| Mortgage (principal + interest) | −$3,742 |
| Cash flow | −$1,731 |
| Principal paid down (equity, not cash) | $476 |
| Rent | $4,300 |
| Vacancy (6%) | −$258 |
| Collected | $4,042 |
| Property tax Listing | −$490 |
| Insurance Estimate | −$215 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$344 |
| Capital reserve (9% of rent) | −$387 |
| Net operating income | $2,376 |
| Mortgage (principal + interest) | −$3,692 |
| Cash flow | −$1,317 |
| Principal paid down (equity, not cash) | $470 |
| Rent | $4,300 |
| Vacancy (6%) | −$258 |
| Collected | $4,042 |
| Property tax Listing | −$490 |
| Insurance Estimate | −$215 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$344 |
| Capital reserve (9% of rent) | −$387 |
| Property management | −$364 |
| Net operating income | $2,012 |
| Mortgage (principal + interest) | −$3,692 |
| Cash flow | −$1,681 |
| Principal paid down (equity, not cash) | $470 |
Cash flow each year
Rents +3%/yr, costs +3.5%/yr. Red bars are months you'd cover out of pocket.
30 years
How those totals add up
- Your equity when you sell
- $1,711,220
- Rental profits, invested at 7%
- $34,937
Sells for $1,820,447 (value up 3% a year), minus 6% selling cost ($109,227). Rent paid down $675,000 of loan.
$31,204 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $742,195
- Monthly shortfalls, invested
- $1,646,938
$97,500 put into an index fund instead of the down payment and closing costs.
$357,373 you'd have paid in while the building lost money, invested instead.
Stocks come out $642,976 ahead after 30 years.
- Your equity when you sell
- $1,711,220
- Rental profits, invested at 7%
- $0
Sells for $1,820,447 (value up 3% a year), minus 6% selling cost ($109,227). Rent paid down $675,000 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $742,195
- Monthly shortfalls, invested
- $2,177,860
$97,500 put into an index fund instead of the down payment and closing costs.
$533,853 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,208,835 ahead after 30 years.
- Your equity when you sell
- $1,688,404
- Rental profits, invested at 7%
- $40,794
Sells for $1,796,174 (value up 3% a year), minus 6% selling cost ($107,770). Rent paid down $666,000 of loan.
$35,993 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $732,299
- Monthly shortfalls, invested
- $1,583,182
$96,200 put into an index fund instead of the down payment and closing costs.
$340,337 you'd have paid in while the building lost money, invested instead.
Stocks come out $586,283 ahead after 30 years.
- Your equity when you sell
- $1,688,404
- Rental profits, invested at 7%
- $0
Sells for $1,796,174 (value up 3% a year), minus 6% selling cost ($107,770). Rent paid down $666,000 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $732,299
- Monthly shortfalls, invested
- $2,108,247
$96,200 put into an index fund instead of the down payment and closing costs.
$512,027 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,152,142 ahead after 30 years.
- Your equity when you sell
- $1,711,220
- Rental profits, invested at 7%
- $101,437
Sells for $1,820,447 (value up 3% a year), minus 6% selling cost ($109,227). Rent paid down $600,000 of loan.
$81,781 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,313,114
- Monthly shortfalls, invested
- $1,017,300
$172,500 put into an index fund instead of the down payment and closing costs.
$208,068 you'd have paid in while the building lost money, invested instead.
Stocks come out $517,757 ahead after 30 years.
- Your equity when you sell
- $1,711,220
- Rental profits, invested at 7%
- $12,533
Sells for $1,820,447 (value up 3% a year), minus 6% selling cost ($109,227). Rent paid down $600,000 of loan.
$11,752 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,313,114
- Monthly shortfalls, invested
- $1,494,255
$172,500 put into an index fund instead of the down payment and closing costs.
$345,723 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,083,615 ahead after 30 years.
- Your equity when you sell
- $1,688,404
- Rental profits, invested at 7%
- $111,518
Sells for $1,796,174 (value up 3% a year), minus 6% selling cost ($107,770). Rent paid down $592,000 of loan.
$88,806 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,295,606
- Monthly shortfalls, invested
- $967,050
$170,200 put into an index fund instead of the down payment and closing costs.
$195,933 you'd have paid in while the building lost money, invested instead.
Stocks come out $462,734 ahead after 30 years.
- Your equity when you sell
- $1,688,404
- Rental profits, invested at 7%
- $15,707
Sells for $1,796,174 (value up 3% a year), minus 6% selling cost ($107,770). Rent paid down $592,000 of loan.
$14,564 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,295,606
- Monthly shortfalls, invested
- $1,437,098
$170,200 put into an index fund instead of the down payment and closing costs.
$329,375 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,028,593 ahead after 30 years.
- Your equity when you sell
- $1,711,220
- Rental profits, invested at 7%
- $154,040
Sells for $1,820,447 (value up 3% a year), minus 6% selling cost ($109,227). Rent paid down $562,500 of loan.
$117,211 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,598,574
- Monthly shortfalls, invested
- $787,101
$210,000 put into an index fund instead of the down payment and closing costs.
$153,683 you'd have paid in while the building lost money, invested instead.
Stocks come out $520,414 ahead after 30 years.
- Your equity when you sell
- $1,711,220
- Rental profits, invested at 7%
- $31,338
Sells for $1,820,447 (value up 3% a year), minus 6% selling cost ($109,227). Rent paid down $562,500 of loan.
$27,819 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,598,574
- Monthly shortfalls, invested
- $1,230,257
$210,000 put into an index fund instead of the down payment and closing costs.
$271,975 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,086,273 ahead after 30 years.
- Your equity when you sell
- $1,688,404
- Rental profits, invested at 7%
- $166,100
Sells for $1,796,174 (value up 3% a year), minus 6% selling cost ($107,770). Rent paid down $555,000 of loan.
$124,995 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,577,259
- Monthly shortfalls, invested
- $742,600
$207,200 put into an index fund instead of the down payment and closing costs.
$143,504 you'd have paid in while the building lost money, invested instead.
Stocks come out $465,355 ahead after 30 years.
- Your equity when you sell
- $1,688,404
- Rental profits, invested at 7%
- $36,520
Sells for $1,796,174 (value up 3% a year), minus 6% selling cost ($107,770). Rent paid down $555,000 of loan.
$32,011 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,577,259
- Monthly shortfalls, invested
- $1,178,879
$207,200 put into an index fund instead of the down payment and closing costs.
$258,203 you'd have paid in while the building lost money, invested instead.
Stocks come out $1,031,214 ahead after 30 years.
Future dollars. At 3% inflation, divide year-30 figures by about 2.4 for today's buying power. Rental profits are assumed invested, not spent.
30 years: this property vs. the same money in stocks
Year 30 (loan paid off): property $1.75M, stocks $2.39M. Stocks win.
Year 30 (loan paid off): property $1.71M, stocks $2.92M. Stocks win.
Year 30 (loan paid off): property $1.73M, stocks $2.32M. Stocks win.
Year 30 (loan paid off): property $1.69M, stocks $2.84M. Stocks win.
Year 30 (loan paid off): property $1.81M, stocks $2.33M. Stocks win.
Year 30 (loan paid off): property $1.72M, stocks $2.81M. Stocks win.
Year 30 (loan paid off): property $1.80M, stocks $2.26M. Stocks win.
Year 30 (loan paid off): property $1.70M, stocks $2.73M. Stocks win.
Year 30 (loan paid off): property $1.87M, stocks $2.39M. Stocks win.
Year 30 (loan paid off): property $1.74M, stocks $2.83M. Stocks win.
Year 30 (loan paid off): property $1.85M, stocks $2.32M. Stocks win.
Year 30 (loan paid off): property $1.72M, stocks $2.76M. Stocks win.
Comparable rentals
Nearby rentals RentCast matched to each unit type, as of 2026-10-05. The estimate above is RentCast's, weighted toward the closest matches.
2 bed / 2 bath estimate $2,150/mo · range $2,150–$2,150
| Address | Rent | Bd / Ba | Distance | Match |
|---|---|---|---|---|
| 7 West Dr, Excelsior 55331 | $7,550 | 2 / 2 | 5.4 mi | 89% |
| 11 West Dr, Excelsior 55331 off market | $7,550 | 2 / 2 | 5.4 mi | 89% |
| 2 West Dr, Excelsior 55331 off market | $8,750 | 2 / 2.5 | 5.4 mi | 89% |
| 4 West Dr, Excelsior 55331 off market | $8,250 | 2 / 2.5 | 5.4 mi | 89% |
| 9 West Dr, Excelsior 55331 | $7,550 | 2 / 2.5 | 5.4 mi | 87% |
| 10 West Dr, Excelsior 55331 off market | $6,995 | 2 / 2.5 | 5.4 mi | 87% |
| 10559 Ridge Rd, Victoria 55386 off market | $2,875 | 2 / 2 | 5.2 mi | 85% |
| 5243-5287 Eden Rd, Mound 55364 off market | $1,749 | 2 / 1 | 0.8 mi | 83% |
| 108 West Dr, Excelsior 55331 off market | $5,950 | 2 / 2 | 5.4 mi | 82% |
| 5616 Grandview Blvd, Apt 302, Mound 55364 off market | $1,419 | 2 / 1 | 0.9 mi | 81% |
On the maps, this property and comparable rentals. Comparable rentals and rent estimate: RentCast. Rents are asking rents from listings; check them against the actual leases.
Red flags and opportunities
Watch for
- highThe $3,000 rent is a past, owner-reported figure, possibly a seasonal or lake-premium rent, and is far above our estimate. Listing says: unit 2627 was previously rented by the current owners for $3,000/month · AI review
- mediumCouldn't match this address to a county parcel record, so taxes and unit count are unverified. Public record: County parcels: no match for 2627 COMMERCE BLVD
- mediumAsking is $303,676 above the price where cash flow breaks even ($446,324) at the default scenario. Based on: Derived: price $750,000 vs. break-even $446,324
- mediumTaxes and unit count are unverified, and a $750K lakeshore parcel could carry a large tax bill. Based on: data: rule_flags · AI review
- mediumShared laundry on the lower level, and the lower level looks like walkout living space. Check egress, permits and whether it is part of a unit. Listing says: Shared laundry is conveniently located on the lower level. · AI review
- lowClaim that no rental license is needed should be verified with the city. Listing says: There is no rental license required, which is an added perk. · AI review
Opportunities
- Long time on market: room to negotiate. Based on: Listing data: 122 days on market
- Owner-occupy one unit and rent the other, which is the best fit for this price. Listing says: Live in one unit and let the other help pay your mortgage · AI review
- Unfinished attic in one unit could add space or rent after permits. Listing says: The attic on the opposite unit offers exciting potential to finish for added square footage · AI review
- No rent cap, so rents can follow the market. Based on: data: underwriting.rent_rule · AI review
Questions for the agent
- What are the actual rents, lease dates and tenant history for both units, including the $3,000 period and whether it was seasonal?
- What are the property taxes, and are there any special assessments? Is the lakeshore on any shoreline or dock agreement?
- Are the units separately metered for electric and heat? Who pays water and sewer?
- Who did the renovation, and were permits pulled? How old are the roof, the ductless mini-splits and the electric baseboard heat?
- Is the dock owned or leased, and what is the septic or sewer situation?
- Why has it sat 122 days, and have there been price cuts or offers?
Bottom line
A beautiful lake duplex that loses about $1,616 a month as a rental at asking, so only buy it as a house you live in. AI-assisted summary
What the records say
Where each number comes from
| Property tax / yr Listinglisting, tax year 2025. The tax the listing states. If the seller lives there it may be at the lower homestead rate; an investor owner pays the non-homestead rate, often 20–40% more on the owner's unit. | $5,884 |
| Insurance / yr Estimateestimate. from units, square feet and age; get a quote | $2,582 |
| Water, sewer, trash / mo Estimateestimate. $85/unit/mo, owner-paid | $170 |
| Heat / mo Assumptionassumption. tenants pay heat; confirm with the agent | $0 |
| Lawn care / mo Assumptionassumption. $120/mo for 6 months, spread over 12; no snow removal | $60 |
| Repairs / capital reserve Rulerule. built 1912: +1 pt capital reserve | 8% / 9% |
Price history Realtor.com
On the market since 2026-06-05 (122 days); last sold for $550,000 on 2024-01-30.
| Date | Event | Price |
|---|---|---|
| Removed | $650,000 | |
| Relisted | $750,000 | |
| Removed | — | |
| Listed | $750,000 | |
| Sold public record | $550,000 |
From the listing Listing
| Listed as | duplex side x side |
| Property tax, 2025 | $5,884 |
| County | Hennepin |
| Parcel number | 2311724140143 |
As the listing states it (NorthstarMLS, via Realtor.com). We don't have county records here yet; check the tax, homestead status and special assessments with the county.
Crime, rental-license and vacant-building records are only available for St. Paul and Minneapolis so far. Check with Mound on rental licensing before you buy.