4214 Queen Ave S
Triplex · 3 units: 2 bed / 1.5 bath ×2 and 1 bed / 1.5 bath unit split estimated · 3,264 sq ft
Minneapolis, MN · Linden Hills · View the listing ↗
Photos, via Realtor.com.
Needs more info before these numbers mean much. The city's rental license covers 1 unit(s); this analysis counts 3.
- Asking price
- $1,895,000 3 units · $632K per unit
- Monthly cash flow
- −$9,157 at 20% down, 7%
- Break-even price
- $174,631 where cash flow hits $0
First look
This is a trophy-priced triplex, not a rental play. At $1.895M, our numbers show about -$9,157 a month and a 0.6% cap rate, and break-even price is around $175K. Rent estimates top out around $1,650 per unit, so the lake views can't close that gap. The listing gives no rents, no unit mix and no expenses, so ask for the rent roll first. The city license covers only some units and includes a short-term license, so verify what's legal before anything else. Only worth a showing if you want to live there and accept a heavy carrying cost.
Things to consider
- Price far beyond what rents support Cash flow is deeply negative and the cap rate is near zero, so returns would rely entirely on appreciation.
- Rental licensing mismatch If not all units are licensed for long-term rental, income and financing could be at risk.
- Heavy property taxes At roughly $25.7K a year on a non-homestead basis, taxes alone take a large share of potential rent.
- Seller has large equity and has been listed a long time Bought at $830K in 2015 and 127 days on market, so a big discount is plausible.
- Rents are unknown and our estimates are modest Estimates of $1,300 to $1,650 per unit leave no way to cover the debt; ask for actual rents.
From the photos
Based on 10 of the listing photos. Photos can hide as much as they show; an inspection is the real answer.
Condition and repairs
- doneEach unit remodeled with updated kitchens and refreshed bathroomsListing says: each residence has been meticulously remodeled to blend modern comfort with enduring charm
AI-assisted first read of the listing description and photos (Claude), checked against public records. Every rent and repair above quotes the listing; verify with the agent, leases and an inspection.
The numbers
Edit rents, costs and assumptions
Default: 20% down (no PMI), offer at asking, self-managed, 7.00% for 30 years, buyer pays closing costs (3%).
The deal
- Price
- $1,895,000
- Cash to close
- $246,350
- Price per unit
- $631,667
- GRM
- 34.3
Each month
- Cash flow
- −$11,483/mo
- Cash-on-cash
- −55.9%
- Cap rate
- 0.6%
- DSCR
- 0.07×
Break-even
- Price that breaks even
- $141,898
- Rent that breaks even
- $18,954/mo
Long run
- Year 30: property vs stocks
- $4.32M vs $13.87M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $1,895,000
- Cash to close
- $246,350
- Price per unit
- $631,667
- GRM
- 34.3
Each month
- Cash flow
- −$11,872/mo
- Cash-on-cash
- −57.8%
- Cap rate
- 0.3%
- DSCR
- 0.04×
Break-even
- Price that breaks even
- $82,486
- Rent that breaks even
- $21,195/mo
Long run
- Year 30: property vs stocks
- $4.32M vs $14.48M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $1,885,000
- Cash to close
- $245,050
- Price per unit
- $628,333
- GRM
- 34.1
Each month
- Cash flow
- −$11,418/mo
- Cash-on-cash
- −55.9%
- Cap rate
- 0.6%
- DSCR
- 0.08×
Break-even
- Price that breaks even
- $141,898
- Rent that breaks even
- $18,872/mo
Long run
- Year 30: property vs stocks
- $4.30M vs $13.79M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $1,885,000
- Cash to close
- $245,050
- Price per unit
- $628,333
- GRM
- 34.1
Each month
- Cash flow
- −$11,807/mo
- Cash-on-cash
- −57.8%
- Cap rate
- 0.3%
- DSCR
- 0.04×
Break-even
- Price that breaks even
- $82,486
- Rent that breaks even
- $21,104/mo
Long run
- Year 30: property vs stocks
- $4.30M vs $14.40M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $1,895,000
- Cash to close
- $435,850
- Price per unit
- $631,667
- GRM
- 34.3
Each month
- Cash flow
- −$9,157/mo
- Cash-on-cash
- −25.2%
- Cap rate
- 0.6%
- DSCR
- 0.09×
Break-even
- Price that breaks even
- $174,631
- Rent that breaks even
- $16,046/mo
Long run
- Year 30: property vs stocks
- $4.32M vs $13.56M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $1,895,000
- Cash to close
- $435,850
- Price per unit
- $631,667
- GRM
- 34.3
Each month
- Cash flow
- −$9,546/mo
- Cash-on-cash
- −26.3%
- Cap rate
- 0.3%
- DSCR
- 0.05×
Break-even
- Price that breaks even
- $101,514
- Rent that breaks even
- $17,943/mo
Long run
- Year 30: property vs stocks
- $4.32M vs $14.16M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $1,885,000
- Cash to close
- $433,550
- Price per unit
- $628,333
- GRM
- 34.1
Each month
- Cash flow
- −$9,103/mo
- Cash-on-cash
- −25.2%
- Cap rate
- 0.6%
- DSCR
- 0.09×
Break-even
- Price that breaks even
- $174,631
- Rent that breaks even
- $15,979/mo
Long run
- Year 30: property vs stocks
- $4.30M vs $13.48M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $1,885,000
- Cash to close
- $433,550
- Price per unit
- $628,333
- GRM
- 34.1
Each month
- Cash flow
- −$9,492/mo
- Cash-on-cash
- −26.3%
- Cap rate
- 0.3%
- DSCR
- 0.05×
Break-even
- Price that breaks even
- $101,514
- Rent that breaks even
- $17,869/mo
Long run
- Year 30: property vs stocks
- $4.30M vs $14.09M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $1,895,000
- Cash to close
- $530,600
- Price per unit
- $631,667
- GRM
- 34.3
Each month
- Cash flow
- −$8,526/mo
- Cash-on-cash
- −19.3%
- Cap rate
- 0.6%
- DSCR
- 0.10×
Break-even
- Price that breaks even
- $186,273
- Rent that breaks even
- $15,258/mo
Long run
- Year 30: property vs stocks
- $4.32M vs $13.56M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $1,895,000
- Cash to close
- $530,600
- Price per unit
- $631,667
- GRM
- 34.3
Each month
- Cash flow
- −$8,915/mo
- Cash-on-cash
- −20.2%
- Cap rate
- 0.3%
- DSCR
- 0.06×
Break-even
- Price that breaks even
- $108,282
- Rent that breaks even
- $17,062/mo
Long run
- Year 30: property vs stocks
- $4.32M vs $14.17M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $1,885,000
- Cash to close
- $527,800
- Price per unit
- $628,333
- GRM
- 34.1
Each month
- Cash flow
- −$8,476/mo
- Cash-on-cash
- −19.3%
- Cap rate
- 0.6%
- DSCR
- 0.10×
Break-even
- Price that breaks even
- $186,273
- Rent that breaks even
- $15,195/mo
Long run
- Year 30: property vs stocks
- $4.30M vs $13.49M
- Cash flow turns positive
- not within 30 years
The deal
- Price
- $1,885,000
- Cash to close
- $527,800
- Price per unit
- $628,333
- GRM
- 34.1
Each month
- Cash flow
- −$8,865/mo
- Cash-on-cash
- −20.2%
- Cap rate
- 0.3%
- DSCR
- 0.06×
Break-even
- Price that breaks even
- $108,282
- Rent that breaks even
- $16,992/mo
Long run
- Year 30: property vs stocks
- $4.30M vs $14.09M
- Cash flow turns positive
- not within 30 years
Monthly
Monthly breakdown
| Rent | $4,600 |
| Vacancy (6%) | −$276 |
| Collected | $4,324 |
| Property tax Public record | −$2,143 |
| Insurance Estimate | −$293 |
| Water, sewer, trash Estimate | −$255 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (7% of rent) | −$322 |
| Capital reserve (7% of rent) | −$322 |
| Net operating income | $929 |
| Mortgage (principal + interest) | −$11,347 |
| PMI | −$1,066 |
| Cash flow | −$11,483 |
| Principal paid down (equity, not cash) | $1,444 |
| Rent | $4,600 |
| Vacancy (6%) | −$276 |
| Collected | $4,324 |
| Property tax Public record | −$2,143 |
| Insurance Estimate | −$293 |
| Water, sewer, trash Estimate | −$255 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (7% of rent) | −$322 |
| Capital reserve (7% of rent) | −$322 |
| Property management | −$389 |
| Net operating income | $540 |
| Mortgage (principal + interest) | −$11,347 |
| PMI | −$1,066 |
| Cash flow | −$11,872 |
| Principal paid down (equity, not cash) | $1,444 |
| Rent | $4,600 |
| Vacancy (6%) | −$276 |
| Collected | $4,324 |
| Property tax Public record | −$2,143 |
| Insurance Estimate | −$293 |
| Water, sewer, trash Estimate | −$255 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (7% of rent) | −$322 |
| Capital reserve (7% of rent) | −$322 |
| Net operating income | $929 |
| Mortgage (principal + interest) | −$11,287 |
| PMI | −$1,060 |
| Cash flow | −$11,418 |
| Principal paid down (equity, not cash) | $1,436 |
| Rent | $4,600 |
| Vacancy (6%) | −$276 |
| Collected | $4,324 |
| Property tax Public record | −$2,143 |
| Insurance Estimate | −$293 |
| Water, sewer, trash Estimate | −$255 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (7% of rent) | −$322 |
| Capital reserve (7% of rent) | −$322 |
| Property management | −$389 |
| Net operating income | $540 |
| Mortgage (principal + interest) | −$11,287 |
| PMI | −$1,060 |
| Cash flow | −$11,807 |
| Principal paid down (equity, not cash) | $1,436 |
| Rent | $4,600 |
| Vacancy (6%) | −$276 |
| Collected | $4,324 |
| Property tax Public record | −$2,143 |
| Insurance Estimate | −$293 |
| Water, sewer, trash Estimate | −$255 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (7% of rent) | −$322 |
| Capital reserve (7% of rent) | −$322 |
| Net operating income | $929 |
| Mortgage (principal + interest) | −$10,086 |
| Cash flow | −$9,157 |
| Principal paid down (equity, not cash) | $1,283 |
| Rent | $4,600 |
| Vacancy (6%) | −$276 |
| Collected | $4,324 |
| Property tax Public record | −$2,143 |
| Insurance Estimate | −$293 |
| Water, sewer, trash Estimate | −$255 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (7% of rent) | −$322 |
| Capital reserve (7% of rent) | −$322 |
| Property management | −$389 |
| Net operating income | $540 |
| Mortgage (principal + interest) | −$10,086 |
| Cash flow | −$9,546 |
| Principal paid down (equity, not cash) | $1,283 |
| Rent | $4,600 |
| Vacancy (6%) | −$276 |
| Collected | $4,324 |
| Property tax Public record | −$2,143 |
| Insurance Estimate | −$293 |
| Water, sewer, trash Estimate | −$255 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (7% of rent) | −$322 |
| Capital reserve (7% of rent) | −$322 |
| Net operating income | $929 |
| Mortgage (principal + interest) | −$10,033 |
| Cash flow | −$9,103 |
| Principal paid down (equity, not cash) | $1,277 |
| Rent | $4,600 |
| Vacancy (6%) | −$276 |
| Collected | $4,324 |
| Property tax Public record | −$2,143 |
| Insurance Estimate | −$293 |
| Water, sewer, trash Estimate | −$255 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (7% of rent) | −$322 |
| Capital reserve (7% of rent) | −$322 |
| Property management | −$389 |
| Net operating income | $540 |
| Mortgage (principal + interest) | −$10,033 |
| Cash flow | −$9,492 |
| Principal paid down (equity, not cash) | $1,277 |
| Rent | $4,600 |
| Vacancy (6%) | −$276 |
| Collected | $4,324 |
| Property tax Public record | −$2,143 |
| Insurance Estimate | −$293 |
| Water, sewer, trash Estimate | −$255 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (7% of rent) | −$322 |
| Capital reserve (7% of rent) | −$322 |
| Net operating income | $929 |
| Mortgage (principal + interest) | −$9,456 |
| Cash flow | −$8,526 |
| Principal paid down (equity, not cash) | $1,203 |
| Rent | $4,600 |
| Vacancy (6%) | −$276 |
| Collected | $4,324 |
| Property tax Public record | −$2,143 |
| Insurance Estimate | −$293 |
| Water, sewer, trash Estimate | −$255 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (7% of rent) | −$322 |
| Capital reserve (7% of rent) | −$322 |
| Property management | −$389 |
| Net operating income | $540 |
| Mortgage (principal + interest) | −$9,456 |
| Cash flow | −$8,915 |
| Principal paid down (equity, not cash) | $1,203 |
| Rent | $4,600 |
| Vacancy (6%) | −$276 |
| Collected | $4,324 |
| Property tax Public record | −$2,143 |
| Insurance Estimate | −$293 |
| Water, sewer, trash Estimate | −$255 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (7% of rent) | −$322 |
| Capital reserve (7% of rent) | −$322 |
| Net operating income | $929 |
| Mortgage (principal + interest) | −$9,406 |
| Cash flow | −$8,476 |
| Principal paid down (equity, not cash) | $1,197 |
| Rent | $4,600 |
| Vacancy (6%) | −$276 |
| Collected | $4,324 |
| Property tax Public record | −$2,143 |
| Insurance Estimate | −$293 |
| Water, sewer, trash Estimate | −$255 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (7% of rent) | −$322 |
| Capital reserve (7% of rent) | −$322 |
| Property management | −$389 |
| Net operating income | $540 |
| Mortgage (principal + interest) | −$9,406 |
| Cash flow | −$8,865 |
| Principal paid down (equity, not cash) | $1,197 |
Cash flow each year
Rents +3%/yr, costs +3.5%/yr. Red bars are months you'd cover out of pocket.
30 years
How those totals add up
- Your equity when you sell
- $4,323,682
- Rental profits, invested at 7%
- $0
Sells for $4,599,662 (value up 3% a year), minus 6% selling cost ($275,980). Rent paid down $1,705,500 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,875,279
- Monthly shortfalls, invested
- $11,999,189
$246,350 put into an index fund instead of the down payment and closing costs.
$3,738,941 you'd have paid in while the building lost money, invested instead.
Stocks come out $9,550,785 ahead after 30 years.
- Your equity when you sell
- $4,323,682
- Rental profits, invested at 7%
- $0
Sells for $4,599,662 (value up 3% a year), minus 6% selling cost ($275,980). Rent paid down $1,705,500 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,875,279
- Monthly shortfalls, invested
- $12,604,527
$246,350 put into an index fund instead of the down payment and closing costs.
$3,961,114 you'd have paid in while the building lost money, invested instead.
Stocks come out $10,156,123 ahead after 30 years.
- Your equity when you sell
- $4,300,867
- Rental profits, invested at 7%
- $0
Sells for $4,575,390 (value up 3% a year), minus 6% selling cost ($274,523). Rent paid down $1,696,500 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,865,383
- Monthly shortfalls, invested
- $11,929,576
$245,050 put into an index fund instead of the down payment and closing costs.
$3,717,115 you'd have paid in while the building lost money, invested instead.
Stocks come out $9,494,093 ahead after 30 years.
- Your equity when you sell
- $4,300,867
- Rental profits, invested at 7%
- $0
Sells for $4,575,390 (value up 3% a year), minus 6% selling cost ($274,523). Rent paid down $1,696,500 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,865,383
- Monthly shortfalls, invested
- $12,534,914
$245,050 put into an index fund instead of the down payment and closing costs.
$3,939,288 you'd have paid in while the building lost money, invested instead.
Stocks come out $10,099,431 ahead after 30 years.
- Your equity when you sell
- $4,323,682
- Rental profits, invested at 7%
- $0
Sells for $4,599,662 (value up 3% a year), minus 6% selling cost ($275,980). Rent paid down $1,516,000 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $3,317,801
- Monthly shortfalls, invested
- $10,240,281
$435,850 put into an index fund instead of the down payment and closing costs.
$3,233,906 you'd have paid in while the building lost money, invested instead.
Stocks come out $9,234,399 ahead after 30 years.
- Your equity when you sell
- $4,323,682
- Rental profits, invested at 7%
- $0
Sells for $4,599,662 (value up 3% a year), minus 6% selling cost ($275,980). Rent paid down $1,516,000 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $3,317,801
- Monthly shortfalls, invested
- $10,845,618
$435,850 put into an index fund instead of the down payment and closing costs.
$3,456,080 you'd have paid in while the building lost money, invested instead.
Stocks come out $9,839,736 ahead after 30 years.
- Your equity when you sell
- $4,300,867
- Rental profits, invested at 7%
- $0
Sells for $4,575,390 (value up 3% a year), minus 6% selling cost ($274,523). Rent paid down $1,508,000 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $3,300,293
- Monthly shortfalls, invested
- $10,179,949
$433,550 put into an index fund instead of the down payment and closing costs.
$3,214,746 you'd have paid in while the building lost money, invested instead.
Stocks come out $9,179,377 ahead after 30 years.
- Your equity when you sell
- $4,300,867
- Rental profits, invested at 7%
- $0
Sells for $4,575,390 (value up 3% a year), minus 6% selling cost ($274,523). Rent paid down $1,508,000 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $3,300,293
- Monthly shortfalls, invested
- $10,785,287
$433,550 put into an index fund instead of the down payment and closing costs.
$3,436,919 you'd have paid in while the building lost money, invested instead.
Stocks come out $9,784,714 ahead after 30 years.
- Your equity when you sell
- $4,323,682
- Rental profits, invested at 7%
- $0
Sells for $4,599,662 (value up 3% a year), minus 6% selling cost ($275,980). Rent paid down $1,421,250 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $4,039,063
- Monthly shortfalls, invested
- $9,525,733
$530,600 put into an index fund instead of the down payment and closing costs.
$3,006,972 you'd have paid in while the building lost money, invested instead.
Stocks come out $9,241,112 ahead after 30 years.
- Your equity when you sell
- $4,323,682
- Rental profits, invested at 7%
- $0
Sells for $4,599,662 (value up 3% a year), minus 6% selling cost ($275,980). Rent paid down $1,421,250 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $4,039,063
- Monthly shortfalls, invested
- $10,131,070
$530,600 put into an index fund instead of the down payment and closing costs.
$3,229,145 you'd have paid in while the building lost money, invested instead.
Stocks come out $9,846,450 ahead after 30 years.
- Your equity when you sell
- $4,300,867
- Rental profits, invested at 7%
- $0
Sells for $4,575,390 (value up 3% a year), minus 6% selling cost ($274,523). Rent paid down $1,413,750 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $4,017,748
- Monthly shortfalls, invested
- $9,469,172
$527,800 put into an index fund instead of the down payment and closing costs.
$2,989,009 you'd have paid in while the building lost money, invested instead.
Stocks come out $9,186,055 ahead after 30 years.
- Your equity when you sell
- $4,300,867
- Rental profits, invested at 7%
- $0
Sells for $4,575,390 (value up 3% a year), minus 6% selling cost ($274,523). Rent paid down $1,413,750 of loan.
$0 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $4,017,748
- Monthly shortfalls, invested
- $10,074,510
$527,800 put into an index fund instead of the down payment and closing costs.
$3,211,182 you'd have paid in while the building lost money, invested instead.
Stocks come out $9,791,392 ahead after 30 years.
Future dollars. At 3% inflation, divide year-30 figures by about 2.4 for today's buying power. Rental profits are assumed invested, not spent.
30 years: this property vs. the same money in stocks
Year 30 (loan paid off): property $4.32M, stocks $13.87M. Stocks win.
Year 30 (loan paid off): property $4.32M, stocks $14.48M. Stocks win.
Year 30 (loan paid off): property $4.30M, stocks $13.79M. Stocks win.
Year 30 (loan paid off): property $4.30M, stocks $14.40M. Stocks win.
Year 30 (loan paid off): property $4.32M, stocks $13.56M. Stocks win.
Year 30 (loan paid off): property $4.32M, stocks $14.16M. Stocks win.
Year 30 (loan paid off): property $4.30M, stocks $13.48M. Stocks win.
Year 30 (loan paid off): property $4.30M, stocks $14.09M. Stocks win.
Year 30 (loan paid off): property $4.32M, stocks $13.56M. Stocks win.
Year 30 (loan paid off): property $4.32M, stocks $14.17M. Stocks win.
Year 30 (loan paid off): property $4.30M, stocks $13.49M. Stocks win.
Year 30 (loan paid off): property $4.30M, stocks $14.09M. Stocks win.
Comparable rentals
The closest rental listings with each unit's bedroom count, as of 2026-10-06. The estimate is the median asking rent of every rental we found nearby (the count is shown for each); houses are left out. Asking rents from Realtor.com rental listings, not signed leases.
2 bed estimate $1,650/mo · range $1,425–$2,150 · 22 rentals within 1.5 mi
| Address | Rent | Bd / Ba | Distance |
|---|---|---|---|
| 4312 Linden Hills Blvd, Minneapolis | $1,625 | 2 / 1 | 0.2 mi |
| 4271 Sheridan Ave S, Minneapolis | $1,495 | 2 / 1 | 0.2 mi |
| 2618 W 44th St, Minneapolis | $3,500 | 2 / 2 | 0.2 mi |
| 3405 W 44th St, Minneapolis | $3,895 | 2 / 2 | 0.7 mi |
| 3917 France Aves # 3919, Minneapolis | $1,999 | 2 / 1 | 1.0 mi |
| 4610 Bryant Ave S, Minneapolis | $1,365 | 2 / 1 | 1.1 mi |
| 4005 W 44th St Apt C, Edina | $1,950 | 2 / 1 | 1.1 mi |
| 3509 Emerson Ave S, Minneapolis | $1,399 | 2 / 1 | 1.2 mi |
| 3452 Emerson Ave S, Minneapolis | $1,349 | 2 / 1 | 1.2 mi |
| 4436 Grand Ave S Unit 2, Minneapolis | $1,430 | 2 / 1 | 1.3 mi |
1 bed estimate $1,300/mo · range $1,150–$1,500 · 23 rentals within 1.5 mi
| Address | Rent | Bd / Ba | Distance |
|---|---|---|---|
| 4271 Sheridan Ave S, Minneapolis | $1,295 | 1 / 1 | 0.2 mi |
| 2727 W 43rd St, Minneapolis | $1,695 | 1 / 1 | 0.3 mi |
| 3405 W 44th St, Minneapolis | $1,795 | 1 / 1 | 0.7 mi |
| 4418 Beard Ave S, Minneapolis | $2,137 | 1 / 1 | 0.8 mi |
| 3554 Emerson Ave S, Minneapolis | $875 | 1 / 1 | 1.1 mi |
| 3452 Emerson Ave S, Minneapolis | $1,150 | 1 / 1 | 1.2 mi |
| 3616 Bryant Ave S, Minneapolis | $1,425 | 1 / 1 | 1.2 mi |
| 3332 Hennepin Ave, Minneapolis | $1,075 | 1 / 1 | 1.2 mi |
| 3333 Hennepin Ave, Minneapolis | $1,395 | 1 / 1 | 1.2 mi |
| 3700 Lyndale Ave S, Minneapolis | $1,150 | 1 / 1 | 1.2 mi |
On the maps, this property and comparable rentals. Comparable rentals and rent estimate: Realtor.com rental listings. Rents are asking rents from listings; check them against the actual leases.
Red flags and opportunities
Watch for
- highThe city's rental license covers 1 unit(s); this analysis counts 3. Public record: Minneapolis Active Rental Licenses: 4214 QUEEN AVE S, units=1
- highRental license shows a short-term license on one unit and a change-of-ownership license on two; confirm all three units are legally licensed long-term rentals Based on: data: city.rental_license · AI review
- highTax bill of about $25.7K is non-homestead and is a major drag on income Based on: data: county.tax · AI review
- mediumAsking is $1,720,369 above the price where cash flow breaks even ($174,631) at the default scenario. Based on: Derived: price $1,895,000 vs. break-even $174,631
- mediumNo rents, rent roll or expenses given; the listing sells lifestyle, not income Listing says: Whether you're an investor seeking a turnkey income-producing property or an owner-occupant · AI review
- lowHot-water heat with likely a single system; the owner may be paying heat Based on: data: county.heat_type · AI review
Opportunities
- The seller bought for $830,000 in May 2015, so they can take a lower offer and still come out well ahead. Public record: Hennepin County parcel 0802824140133: last sale 2015-05-01, $830,000
- Long time on market: room to negotiate. Based on: Listing data: 130 days on market
- Remodeled units mean little near-term capital work, which helps if you keep it long term Listing says: each residence has been meticulously remodeled · AI review
- 127 days on market against a $830K 2015 purchase gives room to negotiate hard Based on: data: listing.days_on_market · AI review
- Owner-occupying one unit could offset part of the cost Listing says: an owner-occupant looking to enjoy a premier lakefront lifestyle while generating supplemental income · AI review
Questions for the agent
- Can I see the rent roll, leases and trailing-12 expenses?
- Which units are long-term rentals and which is the short-term rental? What does it earn?
- Are all three units licensed and legal with the city?
- Who pays heat, and is there one boiler or separate systems?
- What are the unit sizes and bed/bath counts?
- Why has it sat 127 days, and has the price changed?
Bottom line
A beautiful lake-view triplex priced about $1.7M above what the rents can support, so it only works as a lifestyle purchase. AI-assisted summary
What the records say
Where each number comes from
| Property tax / yr Public recordHennepin County record, current payable year (non-homestead) | $25,710 |
| Insurance / yr Estimateestimate. from units, square feet and age; get a quote | $3,516 |
| Water, sewer, trash / mo Estimateestimate. $85/unit/mo, owner-paid | $255 |
| Heat / mo Assumptionassumption. tenants pay heat; confirm with the agent | $0 |
| Lawn care / mo Assumptionassumption. $120/mo for 6 months, spread over 12; no snow removal | $60 |
| Repairs / capital reserve Rulerule. "fully renovated" in the description: -1 pts each | 7% / 7% |
Price history Realtor.com
On the market since 2026-05-28 (130 days); last sold for $830,000 on 2015-05-15.
| Date | Event | Price |
|---|---|---|
| Relisted | $1,895,000 | |
| Removed | — | |
| Listed | $1,895,000 | |
| Sold public record | $830,000 | |
| Removed | $1,495,411 | |
| Removed | $869,411 | |
| Listed | $1,495,411 | |
| Listed | $869,411 | |
| Removed | $1,495,411 | |
| Sold public record | $695,000 | |
| Listed | $1,495,411 | |
| Removed | $330,000 | |
| Removed | $339,900 | |
| Listed | $339,900 | |
| Sold | $320,000 | |
| Listed | $325,000 | |
| Listed | $330,000 | |
| Sold public record | $235,000 |
County record Public record
| Recorded as | triplex |
| Living units | 3 |
| Year built | 1951 |
| Market value (2026) | $1,359,100 |
| Property tax | $25,710 |
| Special assessments | none |
| Homestead | no |
| Last sale | 2015-05-01 · $830,000 |
Source: Hennepin County parcel records.
City rental license
ShrtTrmLic: 1 unit(s), Tier 1, status active, renews 2027-03-01.CHOWN: 2 unit(s), Tier 1, status active, renews 2027-03-01.
Nearest highway
I 35W, about 2802 m away.
Crime in Linden Hills
114 incidents in the last 12 months (14 per 1,000 residents), −21% vs. the year before. Minneapolis police incidents, all reported offenses (definitions differ from St. Paul's, so don't compare across cities).