Back to Minneapolis

616 Monroe St NE

Duplex · 2 units: 3 bed / 1.5 bath and 2 bed / 1.5 bath unit split estimated · 2,151 sq ft

Minneapolis, MN · St. Anthony East · View the listing ↗

Close

Photos courtesy of Edina Realty, Inc., via Realtor.com.

Asking price
$385,000
2 units · $192K per unit
Monthly cash flow
−$327
at 20% down, 7%
Estimated rent
$3,475/mo
medium confidence
Break-even price
$323,591
where cash flow hits $0

Adjust the numbers See the full breakdown

First look

This is a 5-bed Minneapolis duplex asking $385K, the same price the seller paid in December 2024 after 276 days on market, so there's no sign the seller is giving anything back yet. Our numbers show about -$327/month at the ask and a 5.4% cap rate, and the break-even price is below ask, so it doesn't work at today's rates unless the price drops meaningfully. The description gives no rents, no roof or mechanical ages, and contradicts itself on heat: county data says hot water, the photos show radiators, yet the listing says the upper unit has separate forced air. Sort out the heating and who pays for it first, then get the rent roll and rental license status. Only worth a showing if the seller is near our break-even number or the actual rents beat our estimates.

Things to consider

  1. Price is above what the rents support At the ask the model loses money monthly, and break-even is about $324K. Financing at today's rates makes it worse.
  2. Rents and leases are unknown Without a rent roll you can't verify income. Our estimates are about $1,775 for the 3-bed and $1,700 for the 2-bed.
  3. Heating system and who pays it If the owner pays boiler gas it adds a large cost; if each unit has its own system, you also have two systems to maintain.Listing says: “Each unit is separately metered for gas and electric and paid by tenants.”
  4. Rental license is missing in city data An unlicensed building can mean inspection items, fees, or delays before you can rent legally.
  5. Age and condition of the building A 1900 build with worn siding and aged roof sections suggests exterior and mechanical capex that isn't in the listing.From photo 3
  6. Taxes will likely rise for an investor Taxes of $5,498 are on a homestead basis; an investor typically pays a higher non-homestead rate, which cuts cash flow further.

From the photos

Listing photo 4
1 of 8Plus

Two separate electric meters on the side wall, consistent with separately metered units

Listing photo 6
2 of 8Check

Kitchen has wood cabinets, tile floor, white appliances and a countertop that appears dated; functional but not recently renovated

Listing photo 8
3 of 8Check

Cast-iron radiator in a bedroom and bath points to hot-water heat; the description's forced air claim for the upper unit needs confirmation

Listing photo 10
4 of 8Concern

Bathroom has older tile surround, textured ceiling and a radiator; appears serviceable but dated

Listing photo 3
5 of 8Concern

Siding looks weathered with some trim wear and possibly peeling paint; roof shingles look aged on the lower sections

Listing photo 9
6 of 8Plus

Bedroom has dark hardwood-look floors and wood-framed windows; floors appear in decent shape

Listing photo 5
7 of 8Check

Rear lot appears to have off-street parking and garages on the alley, but this property's own garage isn't clear

Listing photo 1
8 of 8Check

No photos of the basement, boiler, water heater, electrical panel or the main-level unit's kitchen and baths

Based on 10 of the listing photos. Photos can hide as much as they show; an inspection is the real answer.

Condition and repairs

  • doneRecent updates to both units (unspecified)Listing says: This property features two units with recent updates.

AI-assisted first read of the listing description and photos (Claude), checked against public records. Every rent and repair above quotes the listing; verify with the agent, leases and an inspection.

The numbers

Down payment %
Offer $
Management
Interest rate %
Edit rents, costs and assumptions

Default: 20% down (no PMI), offer at asking, self-managed, 7.00% for 30 years, buyer pays closing costs (3%).

The deal

Price
$385,000
Cash to close
$88,550
Price per unit
$192,500
GRM
9.2

Each month

Cash flow
−$327/mo
Cash-on-cash
−4.4%
Cap rate
5.4%
DSCR
0.84×

Break-even

Price that breaks even
$323,591
Rent that breaks even
$3,899/mo

Long run

Year 30: property vs stocks
$1.24M vs $769K
Cash flow turns positive
year 8

Monthly

Monthly breakdown

Rent$3,475
Vacancy (6%)−$208
Collected$3,266
Property tax Listing−$509
Insurance Estimate−$214
Water, sewer, trash Estimate−$170
Lawn care ($120 × 6 mo ÷ 12)−$60
Repairs (8% of rent)−$278
Capital reserve (9% of rent)−$313
Net operating income$1,722
Mortgage (principal + interest)−$2,049
Cash flow−$327
Principal paid down (equity, not cash)$261

Cash flow each year

Rents +3%/yr, costs +3.5%/yr. Red bars are months you'd cover out of pocket.

30 years

How those totals add up

If you buy this building$1,242,034
Your equity when you sell
$878,426

Sells for $934,496 (value up 3% a year), minus 6% selling cost ($56,070). Rent paid down $308,000 of loan.

Rental profits, invested at 7%
$363,608

$214,371 of cash flow over 30 years, plus what it earned invested.

Same money in stocks$769,210
Cash to close, invested at 7%
$674,065

$88,550 put into an index fund instead of the down payment and closing costs.

Monthly shortfalls, invested
$95,144

$15,101 you'd have paid in while the building lost money, invested instead.

The building comes out $472,824 ahead after 30 years.

Future dollars. At 3% inflation, divide year-30 figures by about 2.4 for today's buying power. Rental profits are assumed invested, not spent.

30 years: this property vs. the same money in stocks

This propertyStocks at 7%

Year 30 (loan paid off): property $1.24M, stocks $769K. The property wins.

Comparable rentals

Nearby rentals RentCast matched to each unit type, as of 2026-10-05. The estimate above is RentCast's, weighted toward the closest matches.

3 bed / 1.5 bath estimate $1,775/mo · range $1,575–$2,000

AddressRentBd / BaSq ftDistanceListedMatch
650 Pierce St NE, Unit 2, Minneapolis 55413 off market $1,850 3 / 2 2,000 0.6 mi 2026-04-27 95%
629 6th St SE, Minneapolis 55414 off market $2,050 3 / 1 1,900 0.8 mi 2025-10-10 94%
1226 Adams St NE, Minneapolis 55413 $2,049 3 / 1 1,750 0.4 mi 2026-07-08 93%
410 5th St NE, Minneapolis 55413 $1,650 3 / 1 — 0.3 mi 2026-09-25 91%
1326 Monroe St NE, Unit 2, Minneapolis 55413 off market $1,970 3 / 1 — 0.4 mi 2026-05-24 91%
601 Main St NE, Apt 3, Minneapolis 55413 off market $1,795 3 / 1 — 0.5 mi 2026-07-21 91%
414 8th St SE, Minneapolis 55414 off market $1,500 3 / 1 — 0.5 mi 2026-02-16 91%
430 8th St SE, Minneapolis 55414 $1,400 3 / 1 — 0.6 mi 2025-10-09 91%
742 Buchanan St NE, Minneapolis 55413 $1,700 3 / 1 — 0.6 mi 2026-04-02 91%
415 4th St SE, Minneapolis 55414 $1,600 3 / 1 — 0.7 mi 2024-04-15 91%

2 bed / 1.5 bath estimate $1,700/mo · range $1,400–$2,000

AddressRentBd / BaSq ftDistanceListedMatch
600 Buchanan St NE, Minneapolis 55413 off market $1,100 2 / 1 — 0.6 mi 2026-05-20 91%
620 Buchanan St NE, Minneapolis 55413 off market $1,525 2 / 1 — 0.6 mi 2025-05-13 91%
1704 Jefferson St NE, Units 2 & 655, Minneapoli… off market $1,550 2 / 1 — 0.7 mi 2026-03-28 91%
515 5th St SE, Apt 2, Minneapolis 55414 off market $1,295 2 / 1 — 0.7 mi 2025-11-20 91%
1823 Quincy St NE, Minneapolis 55418 off market $1,650 2 / 1 — 0.8 mi 2026-05-19 90%
1222 2nd St NE, Minneapolis 55413 $2,299 2 / 2 1,500 0.7 mi 2026-09-02 89%
524 8th Ave NE, Minneapolis 55413 off market $1,645 2 / 1 1,200 0.3 mi 2026-07-07 87%
1704 Jefferson St NE, Minneapolis 55413 off market $1,600 2 / 1 1,180 0.7 mi 2026-01-20 86%
650 Pierce St NE, Unit 2, Minneapolis 55413 off market $1,850 3 / 2 2,000 0.6 mi 2026-04-27 86%
1401 3rd St NE, Apt 3, Minneapolis 55413 off market $1,650 2 / 1 1,100 0.7 mi 2026-08-14 85%

On the maps, this property and comparable rentals. Comparable rentals and rent estimate: RentCast. Rents are asking rents from listings; check them against the actual leases.

Red flags and opportunities

Watch for

  • mediumNo rental license on file in the city's data. Ask whether the building is licensed as a rental and when it was last inspected. Public record: Minneapolis Active Rental Licenses: no record for 616 MONROE ST N E
  • mediumHeating description conflicts with county data and photos; unclear whether there are one or two systems Listing says: the upper unit offers two bedrooms, spacious living/dining room and separate forced air heating · AI review
  • mediumSeller is asking what they paid 14 months ago, and no discount has been offered after 9 months listed Based on: data: listing.days_on_market · AI review
  • lowSiding and trim look worn, and the electrical service appears dated, so exterior and electrical condition need review Based on: photo 3 · AI review

Opportunities

  • Long time on market: room to negotiate. Based on: Listing data: 279 days on market, 1 price cuts
  • Nine months on market and a flat price history suggest room to negotiate hard Based on: data: listing.days_on_market · AI review
  • Minneapolis has no rent cap, so rents can rise after any needed work Based on: data: underwriting.rent_rule · AI review
  • Separate gas and electric meters mean tenants pay their own utilities Listing says: Each unit is separately metered for gas and electric and paid by tenants. · AI review

Questions for the agent

  • What are the current rents, lease end dates, and are any tenants month-to-month?
  • Is there a Minneapolis rental license, and when was the last inspection?
  • Is heat one boiler or two systems? Who pays for it, given the radiators and the 'separate forced air' note?
  • What were the 'recent updates', and when were the roof, boiler, water heater and electrical panel last replaced?
  • Why has it sat 276 days, and has the seller entertained offers below ask?
  • Is there a 2024 inspection report from the seller's purchase?

Bottom line

At $385K it loses roughly $327 a month in our model, so it only works at a lower price. AI-assisted summary

What the records say

Where each number comes from

Property tax / yr Listinglisting, tax year 2025. The tax the listing states. If the seller lives there it may be at the lower homestead rate; an investor owner pays the non-homestead rate, often 20–40% more on the owner's unit.$6,110
Insurance / yr Estimateestimate. from units, square feet and age; get a quote$2,572
Water, sewer, trash / mo Estimateestimate. $85/unit/mo, owner-paid$170
Heat / mo Assumptionassumption. tenants pay heat; confirm with the agent$0
Lawn care / mo Assumptionassumption. $120/mo for 6 months, spread over 12; no snow removal$60
Repairs / capital reserve Rulerule. built 1900: +1 pt capital reserve8% / 9%

Price history Realtor.com

On the market since 2025-12-30 (279 days); last sold for $385,000 on 2025-01-29.

DateEventPrice
Listed$385,000
Sold public record$385,000
Listed$389,900
Sold$385,000
Listed$389,900
Sold$60,800
Removed$53,900
Listed$53,900
Sold public record$220,000
Sold public record$55,500
Sold public record$55,500

County record Public record

Recorded asduplex
Living units2
Year built1900
Market value (2026)$367,400
Property tax$5,498
Special assessmentsnone
Homesteadno
Last sale2024-12-01 · $385,000

Source: Hennepin County parcel records.

City rental license

No record in Minneapolis Active Rental Licenses.

Nearest highway

I 35W, about 1105 m away.

Crime in St. Anthony East

98 incidents in the last 12 months (45 per 1,000 residents), +18% vs. the year before. Minneapolis police incidents, all reported offenses (definitions differ from St. Paul's, so don't compare across cities).