701 4th St E
Duplex · 2 units: 3 bed / 1 bath ×2 unit split estimated · 3,050 sq ft
Saint Paul, MN · Dayton's Bluff · View the listing ↗
Photos, via Realtor.com.
- Asking price
- $295,000 2 units · $148K per unit
- Monthly cash flow
- $190 at 20% down, 7%
- Break-even price
- $330,750 where cash flow hits $0
First look
This is a big 1900 up/down with two 3-bed units on a full-depth lot, listed at $295K after 139 days. Our numbers give about $190/month cash flow and a 7.2% cap at asking, and break-even is $331K, so there is some cushion but not a lot. The description gives no rents, no lease status and no repair history, which is the first thing to get. The photos show dated kitchens and baths, stucco, and a finished attic, so budget for updates and ask about the heating system and wiring. Utilities are partly owner-paid and the RUBS plan is a projection, not income. Worth a showing if the rent roll holds up and repairs don't eat the cushion.
Things to consider
- Price leaves a thin margin Cash flow is about $190/month and break-even is $331K, so rent or expense misses can still erase much of the return.
- Rents and utilities are unverified Without a rent roll and utility bills you can't tell real NOI, and the owner pays part of utilities.Listing says: “Utilities are currently partially owner-paid”
- RUBS is a projection and may be capped Billing back utilities isn't income yet and in St. Paul it may count toward the 3% rent cap.Listing says: “ownership implementing a RUBS utility reimbursement program across the portfolio beginning Q3 2026”
- Rental license and inspection grade A C grade and an apparently lapsed license mean likely repair orders and compliance costs.
- Dated interiors need budget Kitchens and baths look old, so plan for updates before rents can climb, and the 3% cap limits increases for sitting tenants.From photo 6
- Redevelopment potential is speculative The lot shape is interesting, but zoning and the cost of redevelopment decide whether it has value.Listing says: “creating uncommon long-term redevelopment potential”
From the photos
Based on 10 of the listing photos. Photos can hide as much as they show; an inspection is the real answer.
AI-assisted first read of the listing description and photos (Claude), checked against public records. Every rent and repair above quotes the listing; verify with the agent, leases and an inspection.
The numbers
Edit rents, costs and assumptions
Default: 20% down (no PMI), offer at asking, self-managed, 7.00% for 30 years, buyer pays closing costs (3%).
The deal
- Price
- $295,000
- Cash to close
- $38,350
- Price per unit
- $147,500
- GRM
- 7.1
Each month
- Cash flow
- −$172/mo
- Cash-on-cash
- −5.4%
- Cap rate
- 7.2%
- DSCR
- 0.91×
Break-even
- Price that breaks even
- $268,753
- Rent that breaks even
- $3,673/mo
Long run
- Year 30: property vs stocks
- $1.31M vs $324K
- Cash flow turns positive
- year 5
The deal
- Price
- $295,000
- Cash to close
- $38,350
- Price per unit
- $147,500
- GRM
- 7.1
Each month
- Cash flow
- −$464/mo
- Cash-on-cash
- −14.5%
- Cap rate
- 6.0%
- DSCR
- 0.76×
Break-even
- Price that breaks even
- $224,194
- Rent that breaks even
- $4,127/mo
Long run
- Year 30: property vs stocks
- $964K vs $434K
- Cash flow turns positive
- year 8
The deal
- Price
- $285,000
- Cash to close
- $37,050
- Price per unit
- $142,500
- GRM
- 6.9
Each month
- Cash flow
- −$106/mo
- Cash-on-cash
- −3.4%
- Cap rate
- 7.4%
- DSCR
- 0.94×
Break-even
- Price that breaks even
- $268,753
- Rent that breaks even
- $3,588/mo
Long run
- Year 30: property vs stocks
- $1.34M vs $296K
- Cash flow turns positive
- year 4
The deal
- Price
- $285,000
- Cash to close
- $37,050
- Price per unit
- $142,500
- GRM
- 6.9
Each month
- Cash flow
- −$398/mo
- Cash-on-cash
- −12.9%
- Cap rate
- 6.2%
- DSCR
- 0.79×
Break-even
- Price that breaks even
- $224,194
- Rent that breaks even
- $4,031/mo
Long run
- Year 30: property vs stocks
- $980K vs $394K
- Cash flow turns positive
- year 7
The deal
- Price
- $295,000
- Cash to close
- $67,850
- Price per unit
- $147,500
- GRM
- 7.1
Each month
- Cash flow
- $190/mo
- Cash-on-cash
- 3.4%
- Cap rate
- 7.2%
- DSCR
- 1.12×
Break-even
- Price that breaks even
- $330,750
- Rent that breaks even
- $3,203/mo
Long run
- Year 30: property vs stocks
- $1.55M vs $516K
- Cash flow turns positive
- year 1
The deal
- Price
- $295,000
- Cash to close
- $67,850
- Price per unit
- $147,500
- GRM
- 7.1
Each month
- Cash flow
- −$102/mo
- Cash-on-cash
- −1.8%
- Cap rate
- 6.0%
- DSCR
- 0.94×
Break-even
- Price that breaks even
- $275,913
- Rent that breaks even
- $3,598/mo
Long run
- Year 30: property vs stocks
- $1.11M vs $532K
- Cash flow turns positive
- year 4
The deal
- Price
- $285,000
- Cash to close
- $65,550
- Price per unit
- $142,500
- GRM
- 6.9
Each month
- Cash flow
- $244/mo
- Cash-on-cash
- 4.5%
- Cap rate
- 7.4%
- DSCR
- 1.16×
Break-even
- Price that breaks even
- $330,750
- Rent that breaks even
- $3,134/mo
Long run
- Year 30: property vs stocks
- $1.59M vs $499K
- Cash flow turns positive
- year 1
The deal
- Price
- $285,000
- Cash to close
- $65,550
- Price per unit
- $142,500
- GRM
- 6.9
Each month
- Cash flow
- −$48/mo
- Cash-on-cash
- −0.9%
- Cap rate
- 6.2%
- DSCR
- 0.97×
Break-even
- Price that breaks even
- $275,913
- Rent that breaks even
- $3,521/mo
Long run
- Year 30: property vs stocks
- $1.14M vs $504K
- Cash flow turns positive
- year 3
The deal
- Price
- $295,000
- Cash to close
- $82,600
- Price per unit
- $147,500
- GRM
- 7.1
Each month
- Cash flow
- $288/mo
- Cash-on-cash
- 4.2%
- Cap rate
- 7.2%
- DSCR
- 1.20×
Break-even
- Price that breaks even
- $352,800
- Rent that breaks even
- $3,075/mo
Long run
- Year 30: property vs stocks
- $1.66M vs $629K
- Cash flow turns positive
- year 1
The deal
- Price
- $295,000
- Cash to close
- $82,600
- Price per unit
- $147,500
- GRM
- 7.1
Each month
- Cash flow
- −$3/mo
- Cash-on-cash
- −0.1%
- Cap rate
- 6.0%
- DSCR
- 1.00×
Break-even
- Price that breaks even
- $294,307
- Rent that breaks even
- $3,455/mo
Long run
- Year 30: property vs stocks
- $1.21M vs $629K
- Cash flow turns positive
- year 2
The deal
- Price
- $285,000
- Cash to close
- $79,800
- Price per unit
- $142,500
- GRM
- 6.9
Each month
- Cash flow
- $338/mo
- Cash-on-cash
- 5.1%
- Cap rate
- 7.4%
- DSCR
- 1.24×
Break-even
- Price that breaks even
- $352,800
- Rent that breaks even
- $3,011/mo
Long run
- Year 30: property vs stocks
- $1.69M vs $607K
- Cash flow turns positive
- year 1
The deal
- Price
- $285,000
- Cash to close
- $79,800
- Price per unit
- $142,500
- GRM
- 6.9
Each month
- Cash flow
- $46/mo
- Cash-on-cash
- 0.7%
- Cap rate
- 6.2%
- DSCR
- 1.03×
Break-even
- Price that breaks even
- $294,307
- Rent that breaks even
- $3,382/mo
Long run
- Year 30: property vs stocks
- $1.24M vs $607K
- Cash flow turns positive
- year 1
Monthly
Monthly breakdown
| Rent | $3,450 |
| Vacancy (6%) | −$207 |
| Collected | $3,243 |
| Property tax Public record | −$431 |
| Insurance Estimate | −$235 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$276 |
| Capital reserve (9% of rent) | −$310 |
| Net operating income | $1,760 |
| Mortgage (principal + interest) | −$1,766 |
| PMI | −$166 |
| Cash flow | −$172 |
| Principal paid down (equity, not cash) | $225 |
| Rent | $3,450 |
| Vacancy (6%) | −$207 |
| Collected | $3,243 |
| Property tax Public record | −$431 |
| Insurance Estimate | −$235 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$276 |
| Capital reserve (9% of rent) | −$310 |
| Property management | −$292 |
| Net operating income | $1,469 |
| Mortgage (principal + interest) | −$1,766 |
| PMI | −$166 |
| Cash flow | −$464 |
| Principal paid down (equity, not cash) | $225 |
| Rent | $3,450 |
| Vacancy (6%) | −$207 |
| Collected | $3,243 |
| Property tax Public record | −$431 |
| Insurance Estimate | −$235 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$276 |
| Capital reserve (9% of rent) | −$310 |
| Net operating income | $1,760 |
| Mortgage (principal + interest) | −$1,707 |
| PMI | −$160 |
| Cash flow | −$106 |
| Principal paid down (equity, not cash) | $217 |
| Rent | $3,450 |
| Vacancy (6%) | −$207 |
| Collected | $3,243 |
| Property tax Public record | −$431 |
| Insurance Estimate | −$235 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$276 |
| Capital reserve (9% of rent) | −$310 |
| Property management | −$292 |
| Net operating income | $1,469 |
| Mortgage (principal + interest) | −$1,707 |
| PMI | −$160 |
| Cash flow | −$398 |
| Principal paid down (equity, not cash) | $217 |
| Rent | $3,450 |
| Vacancy (6%) | −$207 |
| Collected | $3,243 |
| Property tax Public record | −$431 |
| Insurance Estimate | −$235 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$276 |
| Capital reserve (9% of rent) | −$310 |
| Net operating income | $1,760 |
| Mortgage (principal + interest) | −$1,570 |
| Cash flow | $190 |
| Principal paid down (equity, not cash) | $200 |
| Rent | $3,450 |
| Vacancy (6%) | −$207 |
| Collected | $3,243 |
| Property tax Public record | −$431 |
| Insurance Estimate | −$235 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$276 |
| Capital reserve (9% of rent) | −$310 |
| Property management | −$292 |
| Net operating income | $1,469 |
| Mortgage (principal + interest) | −$1,570 |
| Cash flow | −$102 |
| Principal paid down (equity, not cash) | $200 |
| Rent | $3,450 |
| Vacancy (6%) | −$207 |
| Collected | $3,243 |
| Property tax Public record | −$431 |
| Insurance Estimate | −$235 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$276 |
| Capital reserve (9% of rent) | −$310 |
| Net operating income | $1,760 |
| Mortgage (principal + interest) | −$1,517 |
| Cash flow | $244 |
| Principal paid down (equity, not cash) | $193 |
| Rent | $3,450 |
| Vacancy (6%) | −$207 |
| Collected | $3,243 |
| Property tax Public record | −$431 |
| Insurance Estimate | −$235 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$276 |
| Capital reserve (9% of rent) | −$310 |
| Property management | −$292 |
| Net operating income | $1,469 |
| Mortgage (principal + interest) | −$1,517 |
| Cash flow | −$48 |
| Principal paid down (equity, not cash) | $193 |
| Rent | $3,450 |
| Vacancy (6%) | −$207 |
| Collected | $3,243 |
| Property tax Public record | −$431 |
| Insurance Estimate | −$235 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$276 |
| Capital reserve (9% of rent) | −$310 |
| Net operating income | $1,760 |
| Mortgage (principal + interest) | −$1,472 |
| Cash flow | $288 |
| Principal paid down (equity, not cash) | $187 |
| Rent | $3,450 |
| Vacancy (6%) | −$207 |
| Collected | $3,243 |
| Property tax Public record | −$431 |
| Insurance Estimate | −$235 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$276 |
| Capital reserve (9% of rent) | −$310 |
| Property management | −$292 |
| Net operating income | $1,469 |
| Mortgage (principal + interest) | −$1,472 |
| Cash flow | −$3 |
| Principal paid down (equity, not cash) | $187 |
| Rent | $3,450 |
| Vacancy (6%) | −$207 |
| Collected | $3,243 |
| Property tax Public record | −$431 |
| Insurance Estimate | −$235 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$276 |
| Capital reserve (9% of rent) | −$310 |
| Net operating income | $1,760 |
| Mortgage (principal + interest) | −$1,422 |
| Cash flow | $338 |
| Principal paid down (equity, not cash) | $181 |
| Rent | $3,450 |
| Vacancy (6%) | −$207 |
| Collected | $3,243 |
| Property tax Public record | −$431 |
| Insurance Estimate | −$235 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$276 |
| Capital reserve (9% of rent) | −$310 |
| Property management | −$292 |
| Net operating income | $1,469 |
| Mortgage (principal + interest) | −$1,422 |
| Cash flow | $46 |
| Principal paid down (equity, not cash) | $181 |
Cash flow each year
Rents +3%/yr (St. Paul's cap for sitting tenants), costs +3.5%/yr. Red bars are months you'd cover out of pocket.
30 years
How those totals add up
- Your equity when you sell
- $673,079
- Rental profits, invested at 7%
- $633,838
Sells for $716,042 (value up 3% a year), minus 6% selling cost ($42,963). Rent paid down $265,500 of loan.
$322,344 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $291,930
- Monthly shortfalls, invested
- $31,658
$38,350 put into an index fund instead of the down payment and closing costs.
$4,710 you'd have paid in while the building lost money, invested instead.
The building comes out $983,330 ahead after 30 years.
- Your equity when you sell
- $673,079
- Rental profits, invested at 7%
- $290,703
Sells for $716,042 (value up 3% a year), minus 6% selling cost ($42,963). Rent paid down $265,500 of loan.
$173,573 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $291,930
- Monthly shortfalls, invested
- $142,526
$38,350 put into an index fund instead of the down payment and closing costs.
$22,568 you'd have paid in while the building lost money, invested instead.
The building comes out $529,327 ahead after 30 years.
- Your equity when you sell
- $650,264
- Rental profits, invested at 7%
- $686,145
Sells for $691,770 (value up 3% a year), minus 6% selling cost ($41,506). Rent paid down $256,500 of loan.
$341,536 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $282,034
- Monthly shortfalls, invested
- $14,351
$37,050 put into an index fund instead of the down payment and closing costs.
$2,076 you'd have paid in while the building lost money, invested instead.
The building comes out $1,040,023 ahead after 30 years.
- Your equity when you sell
- $650,264
- Rental profits, invested at 7%
- $329,977
Sells for $691,770 (value up 3% a year), minus 6% selling cost ($41,506). Rent paid down $256,500 of loan.
$190,284 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $282,034
- Monthly shortfalls, invested
- $112,187
$37,050 put into an index fund instead of the down payment and closing costs.
$17,454 you'd have paid in while the building lost money, invested instead.
The building comes out $586,020 ahead after 30 years.
- Your equity when you sell
- $673,079
- Rental profits, invested at 7%
- $875,995
Sells for $716,042 (value up 3% a year), minus 6% selling cost ($42,963). Rent paid down $236,000 of loan.
$396,254 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $516,492
$67,850 put into an index fund instead of the down payment and closing costs.
The building comes out $1,032,583 ahead after 30 years.
- Your equity when you sell
- $673,079
- Rental profits, invested at 7%
- $437,209
Sells for $716,042 (value up 3% a year), minus 6% selling cost ($42,963). Rent paid down $236,000 of loan.
$231,845 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $516,492
- Monthly shortfalls, invested
- $15,218
$67,850 put into an index fund instead of the down payment and closing costs.
$2,220 you'd have paid in while the building lost money, invested instead.
The building comes out $578,580 ahead after 30 years.
- Your equity when you sell
- $650,264
- Rental profits, invested at 7%
- $936,326
Sells for $691,770 (value up 3% a year), minus 6% selling cost ($41,506). Rent paid down $228,000 of loan.
$415,415 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $498,983
$65,550 put into an index fund instead of the down payment and closing costs.
The building comes out $1,087,606 ahead after 30 years.
- Your equity when you sell
- $650,264
- Rental profits, invested at 7%
- $487,153
Sells for $691,770 (value up 3% a year), minus 6% selling cost ($41,506). Rent paid down $228,000 of loan.
$249,471 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $498,983
- Monthly shortfalls, invested
- $4,831
$65,550 put into an index fund instead of the down payment and closing costs.
$686 you'd have paid in while the building lost money, invested instead.
The building comes out $633,603 ahead after 30 years.
- Your equity when you sell
- $673,079
- Rental profits, invested at 7%
- $987,230
Sells for $716,042 (value up 3% a year), minus 6% selling cost ($42,963). Rent paid down $221,250 of loan.
$431,582 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $628,772
$82,600 put into an index fund instead of the down payment and closing costs.
The building comes out $1,031,538 ahead after 30 years.
- Your equity when you sell
- $673,079
- Rental profits, invested at 7%
- $533,523
Sells for $716,042 (value up 3% a year), minus 6% selling cost ($42,963). Rent paid down $221,250 of loan.
$264,994 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $628,772
- Monthly shortfalls, invested
- $295
$82,600 put into an index fund instead of the down payment and closing costs.
$42 you'd have paid in while the building lost money, invested instead.
The building comes out $577,534 ahead after 30 years.
- Your equity when you sell
- $650,264
- Rental profits, invested at 7%
- $1,043,791
Sells for $691,770 (value up 3% a year), minus 6% selling cost ($41,506). Rent paid down $213,750 of loan.
$449,545 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $607,458
$79,800 put into an index fund instead of the down payment and closing costs.
The building comes out $1,086,596 ahead after 30 years.
- Your equity when you sell
- $650,264
- Rental profits, invested at 7%
- $589,788
Sells for $691,770 (value up 3% a year), minus 6% selling cost ($41,506). Rent paid down $213,750 of loan.
$282,915 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $607,458
$79,800 put into an index fund instead of the down payment and closing costs.
The building comes out $632,593 ahead after 30 years.
Future dollars. At 3% inflation, divide year-30 figures by about 2.4 for today's buying power. Rental profits are assumed invested, not spent.
30 years: this property vs. the same money in stocks
Year 30 (loan paid off): property $1.31M, stocks $324K. The property wins.
Year 30 (loan paid off): property $964K, stocks $434K. The property wins.
Year 30 (loan paid off): property $1.34M, stocks $296K. The property wins.
Year 30 (loan paid off): property $980K, stocks $394K. The property wins.
Year 30 (loan paid off): property $1.55M, stocks $516K. The property wins.
Year 30 (loan paid off): property $1.11M, stocks $532K. The property wins.
Year 30 (loan paid off): property $1.59M, stocks $499K. The property wins.
Year 30 (loan paid off): property $1.14M, stocks $504K. The property wins.
Year 30 (loan paid off): property $1.66M, stocks $629K. The property wins.
Year 30 (loan paid off): property $1.21M, stocks $629K. The property wins.
Year 30 (loan paid off): property $1.69M, stocks $607K. The property wins.
Year 30 (loan paid off): property $1.24M, stocks $607K. The property wins.
Comparable rentals
The closest rental listings with each unit's bedroom count, as of 2026-10-06. The estimate is the median asking rent of every rental we found nearby (the count is shown for each); houses are left out. Asking rents from Realtor.com rental listings, not signed leases.
3 bed estimate $1,725/mo · range $1,325–$1,800 · 7 rentals within 0.75 mi
| Address | Rent | Bd / Ba | Distance |
|---|---|---|---|
| 283-289 Bates Ave, Saint Paul | $1,249 | 3 / 1 | 0.1 mi |
| 880 Wilson Ave, Saint Paul | $1,425 | 3 / 1 | 0.4 mi |
| 595 Minnehaha Ave E, Saint Paul | $1,155 | 3 / 1 | 0.5 mi |
| 691 Bedford St Unit A, Saint Paul | $2,052 | 3 / 1 | 0.6 mi |
| 586 Reaney Ave E Unit 586U2, Saint Paul | $1,614 | 3 / 1 | 0.6 mi |
| 1056 3rd St E, Saint Paul | $1,695 | 3 / 1 | 0.7 mi |
| 1056 3rd St E, Saint Paul | $1,695 | 3 / 1 | 0.7 mi |
On the maps, this property and comparable rentals. Comparable rentals and rent estimate: Realtor.com rental listings. Rents are asking rents from listings; check them against the actual leases.
Red flags and opportunities
Watch for
- highUnusual ownership (land trust, ground lease or co-op): resale price limits or lease terms can cap your upside. Listing says: "to downtown St Paul, public transportation, Mississippi Market Co-Op , and the restaurants, shopping, and entertainment along"
- highNo rents, lease terms or expenses given, and owner pays some utilities that aren't specified Listing says: Utilities are currently partially owner-paid · AI review
- mediumFire-inspection grade C: more deficiencies than typical; expect more frequent inspections and repair orders. Public record: St. Paul Certificate of Occupancy – Residential: 701 4TH ST E, grade/tier=C, status=In Process
- mediumProjected utility bill-backs (RUBS) are not income yet, and in St. Paul they may count toward the 3% cap. Listing says: "are currently partially owner-paid with ownership implementing a RUBS utility reimbursement program across the portfolio beginning Q3"
- mediumRental license shows 'In Process' with an expiry date in 2024, so it may have lapsed Based on: data: city.rental_license · AI review
- mediumStucco exterior and old porches may hide moisture or structural problems; inspect Based on: photo 2 · AI review
- mediumRadiators suggest an older boiler system, but county lists heat as 'central'. Heating type and number of systems are unclear Based on: data: county.heat_type · AI review
- low$863 in special assessments on the payable 2026 tax bill (often street, sewer or code-enforcement charges). Ask what they're for, whether they continue, and whether the seller pays them off at closing. Public record: Ramsey County parcel 322922140101: special assessments (payable 2026) = $863.46
Opportunities
- The seller bought for $52,000 in Feb 1998, so they can take a lower offer and still come out well ahead. Public record: Ramsey County parcel 322922140101: last sale 1998-02-20, $52,000
- Long time on market: room to negotiate. Based on: Listing data: 142 days on market
- Full-depth lot with frontage on both ends could allow future redevelopment, but verify zoning Listing says: unique full-depth lot spanning the width of the block with street frontage on both ends · AI review
- Finished attic space could add value or a rentable room, if egress and permits are in order Based on: photo 9 · AI review
- Seller's low 1998 basis and 139 days on market give room to negotiate Based on: data: listing.days_on_market · AI review
Questions for the agent
- What are current rents, lease end dates and deposits for each unit? Get the rent roll.
- Which utilities does the owner pay, and what were the last 12 months of bills?
- What are the heating system type, age and number of meters?
- What is the rental license status, and what caused the grade C?
- What are the $863 in special assessments for, and does the seller pay them at closing?
- Is the attic finished space permitted and counted in either unit?
Bottom line
Big, solid-looking duplex that cash flows modestly at $295K, but it needs proven rents and a repair budget. AI-assisted summary
What the records say
Where each number comes from
| Property tax / yr Public recordRamsey County record, payable 2026 (non-homestead) | $5,175 |
| Insurance / yr Estimateestimate. from units, square feet and age; get a quote | $2,819 |
| Water, sewer, trash / mo Estimateestimate. $85/unit/mo, owner-paid | $170 |
| Heat / mo Assumptionassumption. tenants pay heat; confirm with the agent | $0 |
| Lawn care / mo Assumptionassumption. $120/mo for 6 months, spread over 12; no snow removal | $60 |
| Repairs / capital reserve Rulerule. built 1900: +1 pt capital reserve | 8% / 9% |
Price history Realtor.com
On the market since 2026-05-16 (142 days); down $75,500 (20.4%) from the first ask of $370,500; last sold for $67,000 on 1998-06-08.
| Date | Event | Price |
|---|---|---|
| Price changed | $295,000 | |
| Price changed | $355,000 | |
| Relisted | $370,500 | |
| Removed | — | |
| Listed | $370,500 | |
| Sold public record | $67,000 | |
| Sold public record | $56,000 |
County record Public record
| Recorded as | two family dwelling - up/dwn |
| Living units | 2 |
| Year built | 1900 |
| Market value (2026) | $243,600 |
| Property tax, payable 2026 | $5,175 |
| Special assessments | $863 |
| Homestead | no |
| Last sale | 1998-02-20 · $52,000 |
Source: Ramsey County parcel records.
City rental certificate (CofO)
Residential 2 Units: 2 unit(s), C, status in process, renews 2024-04-25.
Nearest highway
I 94;US 10, about 309 m away.
Crime in Dayton's Bluff
970 incidents in the last 12 months (52 per 1,000 residents), −6% vs. the year before. St. Paul police incidents, excluding proactive visits and community events.