717 6th Ave S
Duplex · 2 units: 3 bed / 2 bath ×2 unit split estimated · 3,127 sq ft
Hopkins, MN · View the listing ↗
Photos courtesy of RE/MAX Results, via Realtor.com.
- Asking price
- $609,000 2 units · $304K per unit
- Monthly cash flow
- −$348 at 20% down, 7%
- Estimated rent
- $5,350/mo low confidence
- Break-even price
- $543,632 where cash flow hits $0
First look
This is a 1970 side-by-side duplex in Hopkins asking $609K, and at that price it loses money. Our underwriting shows about -$350 a month with 20% down, a 5.7% cap rate, and a break-even price near $544K. Stated rents are $2,430 on a lease through April 2027 and $2,300 month-to-month, and both sit below our $2,675 mid estimate, so there's some rent upside, but not enough to close the gap. The description says one side is open to an owner-occupant or a new tenant, which conflicts with it listing two rented units, so get a rent roll first. After 74 days on market, there's likely room to negotiate, but the price needs to fall meaningfully before it works as a pure rental.
Things to consider
- Negative cash flow at asking Our model shows about -$350 a month and a 5.7% cap rate. The deal only works with a price drop or an owner-occupant plan.
- Rents are below our estimate, but not by enough The $2,430 and $2,300 rents are under our $2,675 mid estimate, so raising them helps but is unlikely to fully cover the gap.
- One tenant is month-to-month That unit could turn over soon after closing. Budget for vacancy and turnover costs.Listing says: “currently rented **month-to-month at $2,300 per month**”
- Taxes and unit count are unverified The address didn't match a county parcel. Non-homestead taxes on a $609K price could be much higher than the seller's bill.
- Recent updates reduce near-term capex A roof from 2022, newer furnaces and new water heaters mean fewer big surprises in the first few years.Listing says: “new roof (2022)”
From the photos
Based on 10 of the listing photos. Photos can hide as much as they show; an inspection is the real answer.
Rents the listing states
- Unit 1: $2,430 (lease)Listing says: the other is leased through **April 30, 2027** at **$2,430 per month**
- Unit 2: $2,300 (month-to-month)Listing says: currently rented **month-to-month at $2,300 per month**
Condition and repairs
- doneNew roof (2022)Listing says: new roof (2022)
- doneNew garage doors on both unitsListing says: new garage doors on both units
- doneNew furnaces (2022 and 2024)Listing says: new furnaces (2022 and 2024)
- doneNew water heaters (2025)Listing says: new water heaters (2025)
- doneNew front entry concreteListing says: new front entry concrete
AI-assisted first read of the listing description and photos (Claude), checked against public records. Every rent and repair above quotes the listing; verify with the agent, leases and an inspection.
The numbers
Edit rents, costs and assumptions
Default: 20% down (no PMI), offer at asking, self-managed, 7.00% for 30 years, buyer pays closing costs (3%).
The deal
- Price
- $609,000
- Cash to close
- $79,170
- Price per unit
- $304,500
- GRM
- 9.5
Each month
- Cash flow
- −$1,096/mo
- Cash-on-cash
- −16.6%
- Cap rate
- 5.7%
- DSCR
- 0.73×
Break-even
- Price that breaks even
- $441,731
- Rent that breaks even
- $6,755/mo
Long run
- Year 30: property vs stocks
- $1.91M vs $976K
- Cash flow turns positive
- year 10
The deal
- Price
- $609,000
- Cash to close
- $79,170
- Price per unit
- $304,500
- GRM
- 9.5
Each month
- Cash flow
- −$1,548/mo
- Cash-on-cash
- −23.5%
- Cap rate
- 4.8%
- DSCR
- 0.61×
Break-even
- Price that breaks even
- $372,633
- Rent that breaks even
- $7,576/mo
Long run
- Year 30: property vs stocks
- $1.58M vs $1.36M
- Cash flow turns positive
- year 16
The deal
- Price
- $599,000
- Cash to close
- $77,870
- Price per unit
- $299,500
- GRM
- 9.3
Each month
- Cash flow
- −$1,030/mo
- Cash-on-cash
- −15.9%
- Cap rate
- 5.8%
- DSCR
- 0.74×
Break-even
- Price that breaks even
- $441,731
- Rent that breaks even
- $6,671/mo
Long run
- Year 30: property vs stocks
- $1.92M vs $930K
- Cash flow turns positive
- year 9
The deal
- Price
- $599,000
- Cash to close
- $77,870
- Price per unit
- $299,500
- GRM
- 9.3
Each month
- Cash flow
- −$1,483/mo
- Cash-on-cash
- −22.8%
- Cap rate
- 4.9%
- DSCR
- 0.62×
Break-even
- Price that breaks even
- $372,633
- Rent that breaks even
- $7,482/mo
Long run
- Year 30: property vs stocks
- $1.58M vs $1.29M
- Cash flow turns positive
- year 16
The deal
- Price
- $609,000
- Cash to close
- $140,070
- Price per unit
- $304,500
- GRM
- 9.5
Each month
- Cash flow
- −$348/mo
- Cash-on-cash
- −3.0%
- Cap rate
- 5.7%
- DSCR
- 0.89×
Break-even
- Price that breaks even
- $543,632
- Rent that breaks even
- $5,796/mo
Long run
- Year 30: property vs stocks
- $2.17M vs $1.14M
- Cash flow turns positive
- year 6
The deal
- Price
- $609,000
- Cash to close
- $140,070
- Price per unit
- $304,500
- GRM
- 9.5
Each month
- Cash flow
- −$801/mo
- Cash-on-cash
- −6.9%
- Cap rate
- 4.8%
- DSCR
- 0.75×
Break-even
- Price that breaks even
- $458,594
- Rent that breaks even
- $6,501/mo
Long run
- Year 30: property vs stocks
- $1.73M vs $1.40M
- Cash flow turns positive
- year 12
The deal
- Price
- $599,000
- Cash to close
- $137,770
- Price per unit
- $299,500
- GRM
- 9.3
Each month
- Cash flow
- −$295/mo
- Cash-on-cash
- −2.6%
- Cap rate
- 5.8%
- DSCR
- 0.91×
Break-even
- Price that breaks even
- $543,632
- Rent that breaks even
- $5,728/mo
Long run
- Year 30: property vs stocks
- $2.19M vs $1.10M
- Cash flow turns positive
- year 5
The deal
- Price
- $599,000
- Cash to close
- $137,770
- Price per unit
- $299,500
- GRM
- 9.3
Each month
- Cash flow
- −$747/mo
- Cash-on-cash
- −6.5%
- Cap rate
- 4.9%
- DSCR
- 0.77×
Break-even
- Price that breaks even
- $458,594
- Rent that breaks even
- $6,425/mo
Long run
- Year 30: property vs stocks
- $1.73M vs $1.35M
- Cash flow turns positive
- year 11
The deal
- Price
- $609,000
- Cash to close
- $170,520
- Price per unit
- $304,500
- GRM
- 9.5
Each month
- Cash flow
- −$145/mo
- Cash-on-cash
- −1.0%
- Cap rate
- 5.7%
- DSCR
- 0.95×
Break-even
- Price that breaks even
- $579,874
- Rent that breaks even
- $5,536/mo
Long run
- Year 30: property vs stocks
- $2.35M vs $1.32M
- Cash flow turns positive
- year 3
The deal
- Price
- $609,000
- Cash to close
- $170,520
- Price per unit
- $304,500
- GRM
- 9.5
Each month
- Cash flow
- −$598/mo
- Cash-on-cash
- −4.2%
- Cap rate
- 4.8%
- DSCR
- 0.80×
Break-even
- Price that breaks even
- $489,166
- Rent that breaks even
- $6,210/mo
Long run
- Year 30: property vs stocks
- $1.83M vs $1.50M
- Cash flow turns positive
- year 10
The deal
- Price
- $599,000
- Cash to close
- $167,720
- Price per unit
- $299,500
- GRM
- 9.3
Each month
- Cash flow
- −$95/mo
- Cash-on-cash
- −0.7%
- Cap rate
- 5.8%
- DSCR
- 0.97×
Break-even
- Price that breaks even
- $579,874
- Rent that breaks even
- $5,472/mo
Long run
- Year 30: property vs stocks
- $2.37M vs $1.29M
- Cash flow turns positive
- year 3
The deal
- Price
- $599,000
- Cash to close
- $167,720
- Price per unit
- $299,500
- GRM
- 9.3
Each month
- Cash flow
- −$548/mo
- Cash-on-cash
- −3.9%
- Cap rate
- 4.9%
- DSCR
- 0.82×
Break-even
- Price that breaks even
- $489,166
- Rent that breaks even
- $6,138/mo
Long run
- Year 30: property vs stocks
- $1.84M vs $1.45M
- Cash flow turns positive
- year 9
Monthly
Monthly breakdown
| Rent | $5,350 |
| Vacancy (6%) | −$321 |
| Collected | $5,029 |
| Property tax Listing | −$834 |
| Insurance Estimate | −$215 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$428 |
| Capital reserve (8% of rent) | −$428 |
| Net operating income | $2,893 |
| Mortgage (principal + interest) | −$3,647 |
| PMI | −$343 |
| Cash flow | −$1,096 |
| Principal paid down (equity, not cash) | $464 |
| Rent | $5,350 |
| Vacancy (6%) | −$321 |
| Collected | $5,029 |
| Property tax Listing | −$834 |
| Insurance Estimate | −$215 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$428 |
| Capital reserve (8% of rent) | −$428 |
| Property management | −$453 |
| Net operating income | $2,441 |
| Mortgage (principal + interest) | −$3,647 |
| PMI | −$343 |
| Cash flow | −$1,548 |
| Principal paid down (equity, not cash) | $464 |
| Rent | $5,350 |
| Vacancy (6%) | −$321 |
| Collected | $5,029 |
| Property tax Listing | −$834 |
| Insurance Estimate | −$215 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$428 |
| Capital reserve (8% of rent) | −$428 |
| Net operating income | $2,893 |
| Mortgage (principal + interest) | −$3,587 |
| PMI | −$337 |
| Cash flow | −$1,030 |
| Principal paid down (equity, not cash) | $456 |
| Rent | $5,350 |
| Vacancy (6%) | −$321 |
| Collected | $5,029 |
| Property tax Listing | −$834 |
| Insurance Estimate | −$215 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$428 |
| Capital reserve (8% of rent) | −$428 |
| Property management | −$453 |
| Net operating income | $2,441 |
| Mortgage (principal + interest) | −$3,587 |
| PMI | −$337 |
| Cash flow | −$1,483 |
| Principal paid down (equity, not cash) | $456 |
| Rent | $5,350 |
| Vacancy (6%) | −$321 |
| Collected | $5,029 |
| Property tax Listing | −$834 |
| Insurance Estimate | −$215 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$428 |
| Capital reserve (8% of rent) | −$428 |
| Net operating income | $2,893 |
| Mortgage (principal + interest) | −$3,241 |
| Cash flow | −$348 |
| Principal paid down (equity, not cash) | $412 |
| Rent | $5,350 |
| Vacancy (6%) | −$321 |
| Collected | $5,029 |
| Property tax Listing | −$834 |
| Insurance Estimate | −$215 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$428 |
| Capital reserve (8% of rent) | −$428 |
| Property management | −$453 |
| Net operating income | $2,441 |
| Mortgage (principal + interest) | −$3,241 |
| Cash flow | −$801 |
| Principal paid down (equity, not cash) | $412 |
| Rent | $5,350 |
| Vacancy (6%) | −$321 |
| Collected | $5,029 |
| Property tax Listing | −$834 |
| Insurance Estimate | −$215 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$428 |
| Capital reserve (8% of rent) | −$428 |
| Net operating income | $2,893 |
| Mortgage (principal + interest) | −$3,188 |
| Cash flow | −$295 |
| Principal paid down (equity, not cash) | $406 |
| Rent | $5,350 |
| Vacancy (6%) | −$321 |
| Collected | $5,029 |
| Property tax Listing | −$834 |
| Insurance Estimate | −$215 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$428 |
| Capital reserve (8% of rent) | −$428 |
| Property management | −$453 |
| Net operating income | $2,441 |
| Mortgage (principal + interest) | −$3,188 |
| Cash flow | −$747 |
| Principal paid down (equity, not cash) | $406 |
| Rent | $5,350 |
| Vacancy (6%) | −$321 |
| Collected | $5,029 |
| Property tax Listing | −$834 |
| Insurance Estimate | −$215 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$428 |
| Capital reserve (8% of rent) | −$428 |
| Net operating income | $2,893 |
| Mortgage (principal + interest) | −$3,039 |
| Cash flow | −$145 |
| Principal paid down (equity, not cash) | $387 |
| Rent | $5,350 |
| Vacancy (6%) | −$321 |
| Collected | $5,029 |
| Property tax Listing | −$834 |
| Insurance Estimate | −$215 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$428 |
| Capital reserve (8% of rent) | −$428 |
| Property management | −$453 |
| Net operating income | $2,441 |
| Mortgage (principal + interest) | −$3,039 |
| Cash flow | −$598 |
| Principal paid down (equity, not cash) | $387 |
| Rent | $5,350 |
| Vacancy (6%) | −$321 |
| Collected | $5,029 |
| Property tax Listing | −$834 |
| Insurance Estimate | −$215 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$428 |
| Capital reserve (8% of rent) | −$428 |
| Net operating income | $2,893 |
| Mortgage (principal + interest) | −$2,989 |
| Cash flow | −$95 |
| Principal paid down (equity, not cash) | $380 |
| Rent | $5,350 |
| Vacancy (6%) | −$321 |
| Collected | $5,029 |
| Property tax Listing | −$834 |
| Insurance Estimate | −$215 |
| Water, sewer, trash Estimate | −$170 |
| Lawn care ($120 × 6 mo ÷ 12) | −$60 |
| Repairs (8% of rent) | −$428 |
| Capital reserve (8% of rent) | −$428 |
| Property management | −$453 |
| Net operating income | $2,441 |
| Mortgage (principal + interest) | −$2,989 |
| Cash flow | −$548 |
| Principal paid down (equity, not cash) | $380 |
Cash flow each year
Rents +3%/yr, costs +3.5%/yr. Red bars are months you'd cover out of pocket.
30 years
How those totals add up
- Your equity when you sell
- $1,389,511
- Rental profits, invested at 7%
- $517,136
Sells for $1,478,203 (value up 3% a year), minus 6% selling cost ($88,692). Rent paid down $548,100 of loan.
$321,288 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $602,662
- Monthly shortfalls, invested
- $373,668
$79,170 put into an index fund instead of the down payment and closing costs.
$60,746 you'd have paid in while the building lost money, invested instead.
The building comes out $930,316 ahead after 30 years.
- Your equity when you sell
- $1,389,511
- Rental profits, invested at 7%
- $192,403
Sells for $1,478,203 (value up 3% a year), minus 6% selling cost ($88,692). Rent paid down $548,100 of loan.
$140,900 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $602,662
- Monthly shortfalls, invested
- $752,969
$79,170 put into an index fund instead of the down payment and closing costs.
$138,755 you'd have paid in while the building lost money, invested instead.
The building comes out $226,283 ahead after 30 years.
- Your equity when you sell
- $1,366,694
- Rental profits, invested at 7%
- $550,100
Sells for $1,453,930 (value up 3% a year), minus 6% selling cost ($87,236). Rent paid down $539,100 of loan.
$336,553 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $592,766
- Monthly shortfalls, invested
- $337,019
$77,870 put into an index fund instead of the down payment and closing costs.
$54,185 you'd have paid in while the building lost money, invested instead.
The building comes out $987,009 ahead after 30 years.
- Your equity when you sell
- $1,366,694
- Rental profits, invested at 7%
- $210,459
Sells for $1,453,930 (value up 3% a year), minus 6% selling cost ($87,236). Rent paid down $539,100 of loan.
$151,677 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $592,766
- Monthly shortfalls, invested
- $701,412
$77,870 put into an index fund instead of the down payment and closing costs.
$127,707 you'd have paid in while the building lost money, invested instead.
The building comes out $282,975 ahead after 30 years.
- Your equity when you sell
- $1,389,511
- Rental profits, invested at 7%
- $781,383
Sells for $1,478,203 (value up 3% a year), minus 6% selling cost ($88,692). Rent paid down $487,200 of loan.
$433,806 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,066,249
- Monthly shortfalls, invested
- $72,651
$140,070 put into an index fund instead of the down payment and closing costs.
$10,960 you'd have paid in while the building lost money, invested instead.
The building comes out $1,031,995 ahead after 30 years.
- Your equity when you sell
- $1,389,511
- Rental profits, invested at 7%
- $339,383
Sells for $1,478,203 (value up 3% a year), minus 6% selling cost ($88,692). Rent paid down $487,200 of loan.
$222,299 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,066,249
- Monthly shortfalls, invested
- $334,685
$140,070 put into an index fund instead of the down payment and closing costs.
$57,851 you'd have paid in while the building lost money, invested instead.
The building comes out $327,961 ahead after 30 years.
- Your equity when you sell
- $1,366,694
- Rental profits, invested at 7%
- $824,404
Sells for $1,453,930 (value up 3% a year), minus 6% selling cost ($87,236). Rent paid down $479,200 of loan.
$450,257 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,048,740
- Monthly shortfalls, invested
- $55,340
$137,770 put into an index fund instead of the down payment and closing costs.
$8,250 you'd have paid in while the building lost money, invested instead.
The building comes out $1,087,017 ahead after 30 years.
- Your equity when you sell
- $1,366,694
- Rental profits, invested at 7%
- $363,552
Sells for $1,453,930 (value up 3% a year), minus 6% selling cost ($87,236). Rent paid down $479,200 of loan.
$234,516 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,048,740
- Monthly shortfalls, invested
- $298,523
$137,770 put into an index fund instead of the down payment and closing costs.
$50,907 you'd have paid in while the building lost money, invested instead.
The building comes out $382,984 ahead after 30 years.
- Your equity when you sell
- $1,389,511
- Rental profits, invested at 7%
- $955,955
Sells for $1,478,203 (value up 3% a year), minus 6% selling cost ($88,692). Rent paid down $456,750 of loan.
$498,299 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,298,042
- Monthly shortfalls, invested
- $17,587
$170,520 put into an index fund instead of the down payment and closing costs.
$2,523 you'd have paid in while the building lost money, invested instead.
The building comes out $1,029,837 ahead after 30 years.
- Your equity when you sell
- $1,389,511
- Rental profits, invested at 7%
- $440,354
Sells for $1,478,203 (value up 3% a year), minus 6% selling cost ($88,692). Rent paid down $456,750 of loan.
$271,222 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,298,042
- Monthly shortfalls, invested
- $206,020
$170,520 put into an index fund instead of the down payment and closing costs.
$33,843 you'd have paid in while the building lost money, invested instead.
The building comes out $325,803 ahead after 30 years.
- Your equity when you sell
- $1,366,694
- Rental profits, invested at 7%
- $1,004,275
Sells for $1,453,930 (value up 3% a year), minus 6% selling cost ($87,236). Rent paid down $449,250 of loan.
$515,065 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,276,727
- Monthly shortfalls, invested
- $9,346
$167,720 put into an index fund instead of the down payment and closing costs.
$1,326 you'd have paid in while the building lost money, invested instead.
The building comes out $1,084,895 ahead after 30 years.
- Your equity when you sell
- $1,366,694
- Rental profits, invested at 7%
- $469,159
Sells for $1,453,930 (value up 3% a year), minus 6% selling cost ($87,236). Rent paid down $449,250 of loan.
$284,265 of cash flow over 30 years, plus what it earned invested.
- Cash to close, invested at 7%
- $1,276,727
- Monthly shortfalls, invested
- $178,264
$167,720 put into an index fund instead of the down payment and closing costs.
$28,923 you'd have paid in while the building lost money, invested instead.
The building comes out $380,861 ahead after 30 years.
Future dollars. At 3% inflation, divide year-30 figures by about 2.4 for today's buying power. Rental profits are assumed invested, not spent.
30 years: this property vs. the same money in stocks
Year 30 (loan paid off): property $1.91M, stocks $976K. The property wins.
Year 30 (loan paid off): property $1.58M, stocks $1.36M. The property wins.
Year 30 (loan paid off): property $1.92M, stocks $930K. The property wins.
Year 30 (loan paid off): property $1.58M, stocks $1.29M. The property wins.
Year 30 (loan paid off): property $2.17M, stocks $1.14M. The property wins.
Year 30 (loan paid off): property $1.73M, stocks $1.40M. The property wins.
Year 30 (loan paid off): property $2.19M, stocks $1.10M. The property wins.
Year 30 (loan paid off): property $1.73M, stocks $1.35M. The property wins.
Year 30 (loan paid off): property $2.35M, stocks $1.32M. The property wins.
Year 30 (loan paid off): property $1.83M, stocks $1.50M. The property wins.
Year 30 (loan paid off): property $2.37M, stocks $1.29M. The property wins.
Year 30 (loan paid off): property $1.84M, stocks $1.45M. The property wins.
Comparable rentals
Nearby rentals RentCast matched to each unit type, as of 2026-10-05. The estimate above is RentCast's, weighted toward the closest matches.
3 bed / 2 bath estimate $2,675/mo · range $2,675–$2,675
| Address | Rent | Bd / Ba | Distance | Match |
|---|---|---|---|---|
| 6310 Vernon Ave S, Edina 55436 off market | $3,490 | 3 / 3 | 1.5 mi | 92% |
| 6304 Vernon Ave S, Edina 55436 off market | $2,990 | 3 / 3 | 1.5 mi | 92% |
| 7400 7400 Hwy, # 7-202, Saint Louis Park 55426 off market | $3,250 | 3 / 2 | 2.4 mi | 86% |
| 7400 Highway, 7 Apt 202, Saint Louis Park 55426 off market | $3,250 | 3 / 2 | 2.4 mi | 86% |
| 63 7th Ave S, Unit 2, Hopkins 55343 off market | $3,250 | 3 / 1 | 0.6 mi | 85% |
| 7000 Meg Grace Ln, Eden Prairie 55344 off market | $2,525 | 3 / 2 | 2.5 mi | 84% |
| 1219 Oxford St, Hopkins 55343 off market | $1,950 | 4 / 2 | 1.8 mi | 82% |
| 5309 Malibu Dr, Edina 55436 off market | $3,100 | 3 / 3 | 0.6 mi | 80% |
| 47 6th Ave S, Hopkins 55343 off market | $2,950 | 3 / 2.5 | 0.7 mi | 77% |
| 47 1/2 6th Ave S, Hopkins 55343 off market | $2,950 | 3 / 2.5 | 0.7 mi | 77% |
On the maps, this property and comparable rentals. Comparable rentals and rent estimate: RentCast. Rents are asking rents from listings; check them against the actual leases.
Red flags and opportunities
Watch for
- highPrice is far above what the rents support; roughly $140K over our break-even Based on: data: underwriting.break_even_price · AI review
- mediumCouldn't match this address to a county parcel record, so taxes and unit count are unverified. Public record: County parcels: no match for 717 6TH AVE S
- mediumDescription says one side is open for an owner-occupant or new tenant, yet also describes two rented units. Occupancy is unclear. Listing says: One side is available for an owner-occupant or a new tenant · AI review
- lowMonth-to-month tenants can leave quickly. Count on turnover soon after closing. Listing says: "and the second unit is currently rented ** month-to-month at $2,300 per month**, creating immediate cash flow"
- low74 days on market suggests buyers are balking at the price Based on: data: listing.days_on_market · AI review
Opportunities
- Mostly recent system updates (roof, furnaces, water heaters) should keep near-term capex low Listing says: new furnaces (2022 and 2024) · AI review
- Separate utilities mean tenants pay their own, so owner expenses stay low Listing says: separate utilities so each tenant pays their own expenses · AI review
Questions for the agent
- Which unit is actually vacant, and what rent has it been getting? Can I see the rent roll and signed leases?
- Are the units separately metered for gas, electric, and water, and who pays trash and sewer?
- What are the real property taxes, and is the duplex classified as non-homestead?
- Is the rental license current, and when was the last city inspection?
- Why has it sat 74 days, and have there been price cuts or offers?
- What is the age and condition of the electrical panels and the basement bedrooms' egress windows?
Bottom line
Clean, updated duplex with below-market rents, but at $609K it runs about $350 a month negative and only makes sense near $544K or as an owner-occupant play. AI-assisted summary
What the records say
Where each number comes from
| Property tax / yr Listinglisting, tax year 2026. The tax the listing states. If the seller lives there it may be at the lower homestead rate; an investor owner pays the non-homestead rate, often 20–40% more on the owner's unit. | $10,013 |
| Insurance / yr Estimateestimate. from units, square feet and age; get a quote | $2,582 |
| Water, sewer, trash / mo Estimateestimate. $85/unit/mo, owner-paid | $170 |
| Heat / mo Assumptionassumption. tenants pay heat; confirm with the agent | $0 |
| Lawn care / mo Assumptionassumption. $120/mo for 6 months, spread over 12; no snow removal | $60 |
| Repairs / capital reserve Rulerule. base rate | 8% / 8% |
Price history Realtor.com
On the market since 2026-07-23 (74 days); last sold for $555,000 on 2022-04-15; listed for rent at $1,400/mo on 2014-05-13.
| Date | Event | Price |
|---|---|---|
| Listed | $609,000 | |
| Sold | $555,000 | |
| Listed | $499,000 | |
| Sold public record | $297,000 | |
| Rental removed | $1,395/mo | |
| Rental removed | $1,400/mo | |
| Rent changed | $1,400/mo | |
| Rent changed | $1,495/mo | |
| Listed for rent | $1,550/mo | |
| Sold public record | $290,000 | |
| Sold public record | $230,000 | |
| Sold public record | $177,000 | |
| Sold public record | $80,000 |
From the listing Listing
| Listed as | duplex side x side |
| Property tax, 2026 | $10,013 |
| County | Hennepin |
| Parcel number | 2511722420036 |
As the listing states it (NorthstarMLS, via Realtor.com). We don't have county records here yet; check the tax, homestead status and special assessments with the county.
Crime, rental-license and vacant-building records are only available for St. Paul and Minneapolis so far. Check with Hopkins on rental licensing before you buy.