Greater Minnesota › Duluth

Duluth

Greater Minnesota city. Every 2–4 unit listing here, run through the same numbers at 20% down and 7%.

Compare with other cities →

Neighborhood profile

Listings we track
21
Median price per unit
$140K
Typical cash flow
−$86
median per month, 20% down
Rent rules
No cap
Rents can reset to market at renewal

Crime, rental-license and Census neighborhood figures are only available for St. Paul and Minneapolis so far.

Map

Top picks

Ranked on real rent estimates (nearby comparable rentals or our own research). Listings with a serious red flag are under Proceed with caution instead, however good the numbers look.

Ways to slice it

Best cash flow now

Monthly cash flow at 20% down.

  1. 1015 W 4th St serious flag $457/mo
  2. 613 N 59th Ave W $302/mo
  3. 201 E Mccuen St serious flag $195/mo
  4. 418 N 27th Ave W serious flag $176/mo
  5. 2502 W 3rd St serious flag $98/mo

+ 16 more in the full list below

Best long-term

Year-30 wealth vs. the same money in stocks.

  1. 613 N 59th Ave W 4.07× stocks
  2. 1015 W 4th St serious flag 3.32× stocks
  3. 418 N 27th Ave W serious flag 3.17× stocks
  4. 201 E Mccuen St serious flag 2.85× stocks
  5. 2502 W 3rd St serious flag 2.81× stocks

+ 16 more in the full list below

Value-add

Under-rented, needs work, or room to negotiate.

  1. 1015 W 4th St serious flag Current rents are below market.
  2. 409 N 51st Ave W Current rents are below market.
  3. 2417 Vermilion Rd serious flag Long time on market: room to negotiate.
  4. 201 E Mccuen St serious flag Current rents are below market.
  5. 2502 W 3rd St serious flag Long time on market: room to negotiate.

+ 6 more in the full list below

Proceed with caution

Decent numbers, serious flags.

  1. 1015 W 4th St Front lower unit is not a licensed rental.
  2. 2417 Vermilion Rd Forced bundle sale with a second property; the price and financing for the combined deal are unclear
  3. 201 E Mccuen St Description gives no rents, leases, utilities or heat type, so income and expenses can't be checked
  4. 418 N 27th Ave W Description gives no rents, lease terms or occupancy, so income is unverified
  5. 432 N 7th Ave E Stated rent is about 85% above our 2-bed estimate; likely includes furnishings and utilities, so it may not carry over to a normal unfurnished lease.

+ 3 more in the full list below

All listings

21 listings. Filter by price or units, or switch the down payment.

  1. 613 N 59th Ave W

    $164,900 · 2 units
    Cash flows
    Cash flow $302/mo Cap 8.6% Break-even price $222K Yr 30 vs stocks 4.07× Positive in yr 1

    Fairly priced duplex with leased tenants at market rents and decent cash flow on paper, but verify taxes and owner-paid heat before getting excited.

  2. 725 W 2nd St

    $225,000 · 2 units
    Cash flows
    Cash flow $66/mo Cap 6.7% Break-even price $237K Yr 30 vs stocks 2.71× Positive in yr 1

    A scenic 1894 Duluth duplex with a new roof and boiler that roughly breaks even at asking, so it hinges on verified rents and taxes.

  3. 1015 W 4th St

    $449,900 · 4 units
    Cash flows
    Cash flow $457/mo Cap 7.6% Break-even price $536K Yr 30 vs stocks 3.32× Positive in yr 1

    Interesting four-unit setup with a possible extra lot, but the numbers depend on a daycare conversion and rents that aren't verified, so get the paperwork first.

    Front lower unit is not a licensed rental. It is a former daycare and needs conversion work, permits and a license.

  4. 409 N 51st Ave W

    $219,900 · 2 units
    Cash flows
    Cash flow $84/mo Cap 6.8% Break-even price $236K Yr 30 vs stocks 2.42× Positive in yr 2

    A reasonably updated Duluth duplex with thin cash flow at asking and real rent upside, but verify taxes, the rent roll and what the 2017 work actually covered.

  5. 2417 Vermilion Rd

    $500,000 · 2 units
    Cash flows
    Cash flow $95/mo Cap 6.6% Break-even price $518K Yr 30 vs stocks 2.48× Positive in yr 2

    Big, identical 5-bed units with rents below market look interesting, but the forced two-property package and unverified taxes make the real numbers unknowable until you see the whole deal.

    Forced bundle sale with a second property; the price and financing for the combined deal are unclear

  6. 201 E Mccuen St

    $259,000 · 3 units
    Cash flows
    Cash flow $195/mo Cap 7.3% Break-even price $296K Yr 30 vs stocks 2.85× Positive in yr 2

    Reasonable price for a Duluth triplex on paper, but the listing hides the rents and expenses and the interiors look dated, so verify everything before you count on that $195 a month.

    Description gives no rents, leases, utilities or heat type, so income and expenses can't be checked

  7. 418 N 27th Ave W

    $199,000 · 2 units
    Cash flows
    Cash flow $176/mo Cap 7.5% Break-even price $232K Yr 30 vs stocks 3.17× Positive in yr 1

    A cheap, dated Duluth duplex that may pencil on paper, but unverified rents and visible deferred maintenance mean you need a rent roll and an inspection before getting excited.

    Description gives no rents, lease terms or occupancy, so income is unverified

  8. 432 N 7th Ave E

    $275,000 · 2 units
    Close
    Cash flow −$86/mo Cap 6.0% Break-even price $259K Yr 30 vs stocks 2.46× Positive in yr 1

    The $2,400 rents look like a furnished, utilities-included package, and at our $1,325 estimate this loses money at $275K, so verify everything before a showing.

    Stated rent is about 85% above our 2-bed estimate; likely includes furnishings and utilities, so it may not carry over to a normal unfurnished lease.

  9. 2502 W 3rd St

    $229,900 · 2 units
    Cash flows
    Cash flow $98/mo Cap 6.9% Break-even price $248K Yr 30 vs stocks 2.81× Positive in yr 1

    A stripped-down duplex shell with one small rental next door: only worth it if the price covers a full build-out and months of carrying costs.

    Duplex is unfinished. No income from it until completed, and cost and timeline are unknown.

  10. 2 And 4 S 16th Ave E

    $399,900 · 4 units
    Close
    Cash flow −$50/mo Cap 6.2% Break-even price $391K Yr 30 vs stocks 2.31× Positive in yr 2

    A tired 1891 fourplex with no rent roll and an unproven '1% rule' claim; it may pencil at a lower price, so verify rents and systems first.

    No rent roll or stated rents; the 1% rule claim is unsupported and above our estimates

  11. 1511 E 4th St

    $349,900 · 3 units
    Close
    Cash flow −$32/mo Cap 6.3% Break-even price $344K Yr 30 vs stocks 2.37× Positive in yr 1

    One proven rent, two vacant units and owner-paid utilities make this a thin deal at asking; verify the numbers and negotiate.

    Two of three units are vacant, so only one rent is proven. Asking rents of $1,600 and $1,200 are unverified.

  12. 330-332 N 13th Ave E

    $325,000 · 2 units
    Close
    Cash flow −$221/mo Cap 5.6% Break-even price $284K Yr 30 vs stocks 1.79× Positive in yr 7

    A 1-bed plus 5-bed house with one lease to a single group, losing about $221/month at the ask, so it only works with a big price cut or proven high rent.

    One lease covers both units to a single tenant group, so there is no per-unit rent and one default hits all income.

  13. 1415 E 4th St

    $399,900 · 2 units
    Overpriced
    Cash flow −$554/mo Cap 4.7% Break-even price $296K Yr 30 vs stocks 1.21× Positive in yr 13

    Solid, stable-looking rent, but at $399,900 it loses money by our numbers, so only a much lower price makes it work.

  14. 25 E 7th St

    $309,000 · 2 units
    Overpriced
    Cash flow −$372/mo Cap 4.9% Break-even price $239K Yr 30 vs stocks 1.34× Positive in yr 11

    A nicely refreshed Duluth duplex, but at $309K it loses about $370 a month on our numbers, so only consider it at a much lower price.

    Price is far above what the rents support; break-even is about $84K below ask

  15. 611 E 6th St

    $289,000 · 2 units
    Overpriced
    Cash flow −$337/mo Cap 5.0% Break-even price $226K Yr 30 vs stocks 1.38× Positive in yr 11

    A refreshed 1913 Duluth duplex that loses money at $289K, so it only makes sense as an owner-occupant purchase at a much lower price.

    Priced well above what our rent estimates support. Ask is about $63K over break-even.

  16. 1727 E Superior St

    $655,000 · 4 units
    Overpriced
    Cash flow −$1,167/mo Cap 4.2% Break-even price $436K Yr 30 vs stocks 0.94× Positive in yr 17

    Charming Victorian, but at $655K it loses over $1,100 a month on our numbers, and the listing hides the financials.

  17. 1432 E 4th St

    $549,900 · 2 units
    Overpriced
    Cash flow −$771/mo Cap 4.7% Break-even price $405K Yr 30 vs stocks 1.22× Positive in yr 13

    A well-kept-looking student duplex, but at $549,900 it loses money, so it only works at a much lower price or with proven higher rents.

    Ten bedrooms across two units, including attic and lower-level rooms. Legal bedroom status and egress are unverified, and the city may cap occupancy or licensed bedrooms.

  18. 1529 E 5th St

    $620,000 · 4 units
    Far off
    Cash flow −$1,393/mo Cap 3.7% Break-even price $358K Yr 30 vs stocks 0.74× Positive in yr 22

    Nice, well-kept brick fourplex, but at $620K it loses about $1,400 a month and only pencils near $358K.

    Price is far above what the rents support; cash flow is deeply negative at asking

  19. 614 N 6th Ave E

    $419,900 · 3 units
    Far off
    Cash flow −$1,009/mo Cap 3.5% Break-even price $230K Yr 30 vs stocks 0.68× Positive in yr 25

    Pretty brick triplex with unproven rents, priced about $190K above where the numbers work.

    Price is far above what rents support; cash flow is deeply negative at ask

  20. 119 N 7th Ave W

    $419,900 · 2 units
    Far off
    Cash flow −$974/mo Cap 3.6% Break-even price $237K Yr 30 vs stocks 0.70× Positive in yr 24

    Big, old Duluth duplex priced about $183K above where the numbers break even, so it only works with a major price cut or if you live there.

    No rents, lease terms or income are given, so cash flow can't be checked against actuals

  21. 1530-1532 E 1st St

    $699,000 · 3 units
    Far off
    Cash flow −$2,556/mo Cap 2.0% Break-even price $219K Yr 30 vs stocks 0.43× Positive in 30+ yrs

    At $699K and a 2% cap rate this overshoots by hundreds of thousands, and the unit count and rents are unproven.

    Unit count and unit mix are unverified; listing data shows 9 beds across 6 claimed units, which is tight

Monthly cash flow, top 20

−$1,500−$1,000−$500$0$500break-even1015 W 4th St$457613 N 59th Ave W$302201 E Mccuen St$195418 N 27th Ave W$1762502 W 3rd St$982417 Vermilion Rd$95409 N 51st Ave W$84725 W 2nd St$661511 E 4th St−$322 And 4 S 16th Ave E−$50432 N 7th Ave E−$86330-332 N 13th Ave E−$221611 E 6th St−$33725 E 7th St−$3721415 E 4th St−$5541432 E 4th St−$771119 N 7th Ave W−$974614 N 6th Ave E−$1,0091727 E Superior St−$1,1671529 E 5th St−$1,393

What's changing

Nothing curated for this city yet.